| Industry
Industry name |
Castings, Forgings & Fastners |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
95.62 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
9484.21 |
| Dividend
Full Year Dividend % |
425 |
| Sales Turnover
Full Year Net Sales |
16811.65 |
| Net Profit
Full Year Net Profit |
1180.58 |
| Full Year CPS
Full Year Cash Per Share |
45 |
| Earning Per Share
Full Year Earning Per Share |
24.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4528.04 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
200.4 |
| Networth
Full Year Return on Networth |
11.12 |
| Price/Book Value
Price to Book value |
10.499002 |
| Yearly PE ratio
Full Year Price to Earning per share |
85.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
46.8 |
| Bse value
BSE Value in lakhs |
11615.19 |
| Nse value
NSE Value in lakhs |
17512.12 |
| High
52 week high |
2237 |
| Low
52 week low |
1101 |
| Price
NSE Current market price |
2105 |
| CPM
Current market price |
2104 |
| Market cap
BSE / NSE Market Cap |
100589.85 |
| Net profit
Latest Quarter Net Profit |
291.34 |
| Net profit variance
Latest Quarter Net Profit variance |
2 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15825.27 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
2721.24 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
17.2 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2638.1 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.69 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1040.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
24.12 |
| TTM EPS
Trailing Twelve 12 month EPS |
24.69 |
| TTM PE
Trailing Twelve 12 month PE |
85.22 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
862.39 |
| Equity
Latest Equity |
95.62 |
| LTP
Latest Price (BSE/NSE) |
2104 |
| Gross block
Latest Gross Block |
12399.1 |
| Loans
Total loans |
2395.22 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
17.4 |
| Year GPM
Full Year Gross Profit Margin |
16.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
17.2 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,106 | 3,689 | 3,476 | 3,853 | 3,909 | 4,032 | 4,343 | 4,528 |
| YOY Sales Growth % | 6% | -2% | -10% | -7% | -5% | 9% | 25% | 18% |
| Gross Sales | 4,106 | 3,689 | 3,476 | 3,853 | 3,909 | 4,032 | 4,343 | 4,528 |
| + Expenses | 3,517 | 3,042 | 2,853 | 3,179 | 3,239 | 3,308 | 3,653 | 3,849 |
| Material Cost % | 39% | 51% | 41% | 42% | 45% | 53% | 40% | 53% |
| Raw Material Cost | 1,681 | 1,685 | 1,439 | 1,635 | 1,717 | 1,947 | 1,842 | 2,272 |
| Change in Inventory | -71 | 192 | -24 | -20 | 35 | 202 | -113 | 143 |
| Manufacturing Cost % | 29% | 27% | 27% | 26% | 26% | 25% | 26% | 26% |
| Employee Cost % | 12% | 13% | 13% | 12% | 13% | 13% | 12% | 12% |
| Other Cost % | 6% | -8% | 2% | 3% | -1% | -9% | 6% | -6% |
| Raw Materials % | 41% | 46% | 41% | 42% | 44% | 48% | 42% | 50% |
| Purchase of Finished Goods % | 2% | 2% | 0% | 2% | 0% | 1% | 0% | 1% |
| Stock Adjustments % | 2% | -5% | 1% | 1% | -1% | -5% | 3% | -3% |
| Other Manufacturing Expenses % | 29% | 27% | 27% | 26% | 26% | 25% | 26% | 26% |
| Operating Profit | 589 | 647 | 623 | 674 | 670 | 724 | 690 | 679 |
| OPM % | 14% | 18% | 18% | 17% | 17% | 18% | 16% | 15% |
| + Other Income | 52 | 62 | 38 | 62 | 50 | 54 | 42 | 53 |
| Miscellaneous Income | 52 | 62 | 38 | 62 | 50 | 54 | 42 | 53 |
| Interest | 124 | 110 | 96 | 88 | 82 | 80 | 77 | 84 |
| Depreciation | 218 | 213 | 218 | 224 | 226 | 241 | 249 | 255 |
| Profit before tax | 300 | 385 | 347 | 424 | 411 | 457 | 407 | 392 |
| + Tax % | 42% | 37% | 39% | 33% | 31% | 34% | 33% | 40% |
| Current Tax | 126 | 158 | 140 | 160 | 134 | 149 | 141 | 137 |
| Deferred Tax | -1 | -16 | -6 | -19 | -7 | 9 | -7 | 22 |
| + Net Profit | 175 | 243 | 213 | 283 | 284 | 299 | 273 | 233 |
| Extraordinary Income / Expense | -152 | 0 | 0 | -5 | 0 | 0 | -56 | -99 |
| Exceptional Item | -152 | 0 | 0 | -5 | 0 | 0 | -56 | -99 |
| Minority Interest (After Tax) | 28 | 0 | 0 | -1 | 0 | 0 | -9 | -1 |
| Net Profit After Minority Interest | 203 | 244 | 213 | 282 | 284 | 299 | 264 | 233 |
| EPS in Rs | 4.36 | 5.23 | 4.54 | 5.92 | 5.93 | 6.26 | 5.53 | 4.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 7,002 | 6,598 | 8,415 | 10,146 | 8,056 | 6,336 | 10,461 | 12,910 | 15,682 | 15,123 |
| Sales Growth % | -6% | 28% | 21% | -21% | -21% | 65% | 23% | 21% | -4% | |
| Gross Sales | 4,070 | 3,663 | 5,259 | 10,146 | 8,056 | 6,336 | 10,461 | 12,910 | 15,682 | 15,123 |
| Excise Duty | 192 | 202 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 5,741 | 5,650 | 7,034 | 8,102 | 7,063 | 5,811 | 8,563 | 11,222 | 13,136 | 12,590 |
| Material Cost % | 37% | 37% | 39% | 42% | 44% | 42% | 40% | 46% | 47% | 44% |
| Raw Material Cost | 2,712 | 2,484 | 3,408 | 4,590 | 3,524 | 2,654 | 4,806 | 6,231 | 7,383 | 6,671 |
| Change in Inventory | -144 | -49 | -126 | -375 | 52 | -20 | -590 | -270 | -4 | -77 |
| Manufacturing Cost % | 18% | 18% | 17% | 17% | 17% | 18% | 18% | 18% | 16% | 16% |
| Employee Cost % | 13% | 14% | 13% | 12% | 15% | 17% | 14% | 12% | 12% | 12% |
| Other Cost % | 14% | 17% | 14% | 9% | 12% | 15% | 10% | 11% | 9% | 11% |
| Raw Materials % | 39% | 38% | 40% | 45% | 44% | 42% | 46% | 48% | 47% | 44% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 3% | 5% | 3% | 2% | 1% | 2% | 2% |
| Stock Adjustments % | 2% | 1% | 2% | 4% | -1% | 0% | 6% | 2% | 0% | 1% |
| Power & Fuel % | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 6% | 5% | 5% |
| Other Manufacturing Expenses % | 12% | 11% | 12% | 11% | 11% | 12% | 12% | 11% | 11% | 11% |
| Selling & Administration % | 4% | 4% | 4% | 5% | 5% | 5% | 6% | 6% | 5% | 6% |
| Miscellaneous Expenses % | 5% | 5% | 7% | 5% | 7% | 10% | 4% | 4% | 4% | 5% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1,260 | 949 | 1,380 | 2,044 | 993 | 526 | 1,898 | 1,688 | 2,546 | 2,533 |
| OPM % | 18% | 14% | 16% | 20% | 12% | 8% | 18% | 13% | 16% | 17% |
| + Other Income | 158 | 262 | 142 | 203 | 188 | 169 | 373 | 173 | 233 | 214 |
| Miscellaneous Income | 112 | 153 | 119 | 203 | 188 | 169 | 363 | 173 | 233 | 214 |
| Exceptional Income | 0 | 54 | 0 | 0 | 0 | 0 | 167 | 0 | 0 | 0 |
| Interest | 116 | 100 | 107 | 127 | 171 | 108 | 160 | 299 | 491 | 417 |
| Depreciation | 453 | 452 | 467 | 521 | 548 | 612 | 730 | 736 | 848 | 874 |
| Profit before tax | 1,026 | 842 | 1,131 | 1,599 | 462 | -25 | 1,381 | 827 | 1,439 | 1,456 |
| + Tax % | 31% | 30% | 39% | 35% | 24% | -399% | 22% | 39% | 37% | 37% |
| Current Tax | 322 | 270 | 432 | 574 | 183 | 91 | 353 | 395 | 569 | 585 |
| Deferred Tax | -6 | -21 | 10 | -8 | -71 | 11 | -50 | -77 | -40 | -42 |
| + Net Profit | 698 | 585 | 707 | 1,033 | 349 | -127 | 1,077 | 508 | 910 | 913 |
| Profit Growth % | -16% | 21% | 46% | -66% | -136% | -948% | -53% | 79% | 0% | |
| Extraordinary Income / Expense | -4 | 38 | -133 | 0 | -79 | -306 | 92 | -46 | -12 | -157 |
| Exceptional Item | -4 | 38 | -133 | 0 | -79 | -306 | 92 | -46 | -12 | -157 |
| Minority Interest (After Tax) | 3 | -6 | 8 | 0 | 1 | 1 | 5 | 20 | 41 | 28 |
| Net Profit After Minority Interest | 678 | 705 | 762 | 1,032 | 350 | -126 | 1,082 | 528 | 951 | 941 |
| EPS in Rs | 27.58 | 30.02 | 16.19 | 22.18 | 7.50 | -2.73 | 23.13 | 10.92 | 19.55 | 19.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 47 | 47 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 96 |
| Reserves | 3,367 | 4,070 | 4,559 | 5,283 | 5,127 | 5,322 | 6,478 | 6,612 | 7,077 | 9,158 |
| + Borrowings | 3,375 | 3,124 | 3,257 | 4,029 | 4,469 | 5,271 | 5,972 | 7,313 | 7,948 | 6,698 |
| Secured Borrowings | 1,308 | 1,162 | 1,192 | 1,489 | 2,331 | 2,726 | 3,455 | 4,167 | 4,811 | 4,303 |
| Unsecured Borrowings | 2,067 | 1,962 | 2,065 | 2,540 | 2,138 | 2,544 | 2,516 | 3,146 | 3,137 | 2,395 |
| Deferred Credit | 22 | 16 | 13 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 1,504 | 1,600 | 2,068 | 2,173 | 1,793 | 2,402 | 2,950 | 4,216 | 4,066 | 4,017 |
| Current Liabilities | 1,423 | 1,495 | 1,944 | 2,090 | 1,660 | 1,964 | 2,548 | 3,398 | 3,833 | 3,978 |
| Provisions | 72 | 72 | 100 | 131 | 155 | 159 | 142 | 139 | 211 | 234 |
| Minority Interest | -4 | 10 | 29 | 30 | 32 | 32 | 56 | 36 | -5 | -33 |
| Equity Share Warrants | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other liability items | 180 | 188 | 201 | 179 | 244 | 537 | 508 | 983 | 496 | 363 |
| Total Liabilities | 8,292 | 8,841 | 9,977 | 11,578 | 11,482 | 13,088 | 15,492 | 18,235 | 19,184 | 19,969 |
| + Fixed Assets | 3,134 | 3,277 | 3,500 | 3,625 | 4,002 | 4,750 | 4,870 | 6,161 | 6,309 | 6,627 |
| Gross Block | 6,833 | 7,233 | 4,939 | 5,552 | 6,402 | 7,676 | 8,159 | 10,168 | 11,115 | 12,399 |
| Accumulated Depreciation | 3,699 | 3,956 | 1,440 | 1,927 | 2,400 | 2,926 | 3,289 | 4,007 | 4,806 | 5,772 |
| CWIP | 409 | 453 | 344 | 831 | 1,143 | 900 | 1,125 | 701 | 991 | 1,732 |
| Investments | 886 | 1,192 | 1,501 | 1,524 | 1,618 | 2,607 | 2,604 | 2,569 | 1,849 | 2,063 |
| + Other Assets | 3,863 | 3,919 | 4,632 | 5,599 | 4,720 | 4,831 | 6,893 | 8,804 | 10,034 | 9,547 |
| Inventories | 997 | 1,075 | 1,360 | 1,845 | 1,735 | 1,794 | 2,710 | 3,126 | 3,216 | 3,578 |
| Trade receivables | 1,402 | 1,341 | 1,937 | 2,148 | 1,494 | 1,410 | 2,162 | 3,087 | 3,167 | 2,900 |
| Cash Equivalents | 449 | 336 | 304 | 475 | 575 | 473 | 603 | 1,040 | 1,690 | 1,291 |
| Loans n Advances | 778 | 738 | 702 | 656 | 543 | 592 | 710 | 900 | 1,175 | 1,472 |
| Other asset items | 238 | 429 | 329 | 475 | 373 | 563 | 707 | 651 | 786 | 306 |
| Total Assets | 8,292 | 8,841 | 9,977 | 11,578 | 11,482 | 13,088 | 15,492 | 18,235 | 19,184 | 19,969 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,356 | 1,052 | 967 | 911 | 1,522 | 1,020 | 506 | 1,294 | 1,664 | 1,796 |
| Profit from Operations | 1,463 | 1,346 | 1,758 | 2,136 | 1,294 | 730 | 2,085 | 1,748 | 2,607 | 2,747 |
| Working Capital Changes | 198 | -21 | -398 | -675 | 461 | 384 | -1,227 | -36 | -424 | -346 |
| Profit Before Tax & Extraordinary Items | 966 | 947 | 1,196 | 1,610 | 505 | 5 | 1,414 | 860 | 1,434 | 1,460 |
| Depreciation | 453 | 452 | 467 | 521 | 548 | 612 | 730 | 736 | 848 | 874 |
| Interest (Net) | 91 | 80 | 90 | 105 | 154 | 80 | 138 | 269 | 415 | 348 |
| Dividend Received | -38 | -37 | -23 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Profit / Loss on Sale of Assets | 4 | 2 | -3 | -10 | 0 | 0 | -22 | -4 | 4 | 1 |
| Profit / Loss on Sale of Investments | -3 | -131 | -5 | -13 | -38 | -59 | -90 | -143 | -65 | -142 |
| Provisions & Write-offs (Net) | 3 | 0 | 4 | 2 | -5 | -5 | -13 | 4 | 13 | 9 |
| Profit / Loss in Forex | 23 | 45 | 73 | -14 | 121 | -52 | -50 | -41 | -25 | -36 |
| Receivables | 225 | 15 | -569 | -203 | 698 | 75 | -804 | -769 | -108 | 251 |
| Inventories | -130 | -78 | -285 | -485 | 110 | -59 | -908 | -362 | -86 | -384 |
| Trade Payables | -67 | 17 | 488 | 56 | -460 | 192 | 433 | 434 | 129 | 91 |
| Loans & Advances | -39 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -304 | -273 | -393 | -550 | -233 | -93 | -353 | -417 | -519 | -605 |
| + Cash from Investing Activity | -888 | -737 | -722 | -1,196 | -1,114 | -1,511 | -690 | -1,666 | -665 | -1,964 |
| Purchase of Fixed Assets | -897 | -655 | -585 | -1,177 | -962 | -914 | -1,068 | -996 | -1,524 | -1,450 |
| Sale of Fixed Assets | 7 | 12 | 17 | 45 | 5 | 24 | 104 | 26 | 24 | 7 |
| Purchase of Investments | -3,106 | -3,800 | -5,114 | -3,810 | -5,415 | -5,686 | -8,381 | 0 | -54 | 0 |
| Sale of Investments | 3,003 | 3,707 | 4,858 | 3,832 | 5,360 | 5,050 | 8,785 | 0 | 0 | 0 |
| Interest Received | 24 | 16 | 19 | 15 | 19 | 27 | 22 | 17 | 62 | 53 |
| Dividend Received | 38 | 37 | 23 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Investment in Group Companies | 0 | 0 | -16 | -100 | -105 | -6 | 0 | -11 | 0 | -30 |
| Acquisition of Companies | 0 | -1 | 0 | 0 | 0 | 0 | -144 | -338 | 0 | 0 |
| Inter-Corporate Deposits | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 38 | -52 | 76 | -1 | -17 | -6 | -8 | -364 | 826 | -544 |
| + Cash from Financing Activity | -448 | -401 | -314 | 368 | -381 | 578 | 310 | 280 | -203 | -570 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,650 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 5,772 | 6,303 | 4,930 | 6,681 | 7,710 | 9,519 | 8,851 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -5,020 | -6,186 | -4,226 | -5,971 | -6,829 | -8,801 | -10,094 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -30 | -44 | -58 | -37 | -51 | -52 |
| Dividend Paid | -268 | -70 | -210 | -233 | -279 | 0 | -164 | -325 | -380 | -422 |
| Interest Paid | -121 | -105 | -87 | -104 | -138 | -76 | -144 | -239 | -490 | -473 |
| Others | -60 | -226 | -17 | -48 | -51 | 0 | -33 | 0 | 0 | -30 |
| Net Cash Flow | 19 | -86 | -69 | 83 | 26 | 87 | 126 | -91 | 796 | -738 |