| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-60 |
| Equity
Latest Equity |
814.85 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
33546.73 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
16779.9 |
| Net Profit
Full Year Net Profit |
389.47 |
| Full Year CPS
Full Year Cash Per Share |
14.4 |
| Earning Per Share
Full Year Earning Per Share |
2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4484.3 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
210.8 |
| Networth
Full Year Return on Networth |
6.9 |
| Price/Book Value
Price to Book value |
2.09203 |
| Yearly PE ratio
Full Year Price to Earning per share |
184.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
30.6 |
| Bse value
BSE Value in lakhs |
1981.39 |
| Nse value
NSE Value in lakhs |
34032.83 |
| High
52 week high |
447 |
| Low
52 week low |
331 |
| Price
NSE Current market price |
441 |
| CPM
Current market price |
441 |
| Market cap
BSE / NSE Market Cap |
71820.62 |
| Net profit
Latest Quarter Net Profit |
124.89 |
| Net profit variance
Latest Quarter Net Profit variance |
-62 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
14791.9 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3515.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
23.77 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2404.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
14.33 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1393.99 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-60.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.39 |
| TTM PE
Trailing Twelve 12 month PE |
184.39 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1646.8 |
| Equity
Latest Equity |
814.85 |
| LTP
Latest Price (BSE/NSE) |
441 |
| Gross block
Latest Gross Block |
40804.3 |
| Loans
Total loans |
5660.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
20.6 |
| Year GPM
Full Year Gross Profit Margin |
16.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3,376 | 3,545 | 3,773 | 4,358 | 3,910 | 4,263 | 4,123 | 4,484 |
| YOY Sales Growth % | -1% | 4% | 6% | 13% | 16% | 20% | 9% | 3% |
| Gross Sales | 3,376 | 3,545 | 3,773 | 4,358 | 3,910 | 4,263 | 4,123 | 4,484 |
| Other Operating Income | 57 | 45 | 48 | 59 | 32 | 33 | 50 | 32 |
| + Expenses | 2,756 | 2,860 | 3,021 | 3,280 | 3,161 | 3,439 | 3,583 | 3,544 |
| Material Cost % | 28% | 25% | 35% | 19% | 48% | 31% | 36% | 34% |
| Raw Material Cost | 860 | 1,009 | 1,293 | 1,114 | 1,224 | 1,368 | 1,327 | 1,359 |
| Change in Inventory | 86 | -124 | 19 | -275 | 656 | -45 | 156 | 182 |
| Manufacturing Cost % | 26% | 26% | 24% | 24% | 24% | 24% | 34% | 28% |
| Employee Cost % | 22% | 22% | 21% | 19% | 21% | 21% | 21% | 20% |
| Other Cost % | 5% | 7% | -0% | 13% | -13% | 4% | -5% | -4% |
| Raw Materials % | 25% | 28% | 34% | 26% | 31% | 32% | 32% | 30% |
| Purchase of Finished Goods % | 12% | 1% | 2% | 2% | 21% | 3% | 4% | 5% |
| Stock Adjustments % | -3% | 4% | -1% | 6% | -17% | 1% | -4% | -4% |
| Other Manufacturing Expenses % | 26% | 26% | 24% | 24% | 24% | 24% | 34% | 28% |
| Operating Profit | 620 | 685 | 752 | 1,078 | 749 | 824 | 540 | 940 |
| OPM % | 18% | 19% | 20% | 25% | 19% | 19% | 13% | 21% |
| + Other Income | 1,167 | 59 | 53 | 57 | 80 | 93 | 117 | 53 |
| Miscellaneous Income | 1,167 | 59 | 53 | 57 | 80 | 93 | 117 | 53 |
| Exceptional Income | 32 | 26 | 18 | 20 | 0 | 0 | 0 | 0 |
| Interest | 236 | 226 | 223 | 212 | 277 | 272 | 210 | 232 |
| Depreciation | 405 | 420 | 425 | 436 | 455 | 473 | 515 | 513 |
| Profit before tax | 1,146 | 98 | 156 | 487 | 97 | 171 | -68 | 248 |
| + Tax % | 25% | 72% | 48% | 6% | 8% | 22% | 24% | 20% |
| Current Tax | 225 | 44 | 114 | 6 | 67 | 59 | 67 | 251 |
| Deferred Tax | 58 | 27 | -39 | 21 | -59 | -21 | -83 | -202 |
| + Net Profit | 862 | 27 | 81 | 459 | 89 | 133 | -52 | 199 |
| Extraordinary Income / Expense | 32 | 26 | 18 | 20 | 0 | -12 | -293 | -80 |
| Exceptional Item | 32 | 26 | 18 | 20 | 0 | -12 | -293 | -80 |
| Minority Interest (After Tax) | -202 | -43 | -56 | -115 | -58 | -48 | 196 | -73 |
| Net Profit After Minority Interest | 660 | -16 | 25 | 345 | 31 | 85 | 144 | 126 |
| EPS in Rs | 5.51 | -0.13 | 0.21 | 2.88 | 0.26 | 0.66 | 1.08 | 0.79 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,922 | 4,130 | 5,514 | 6,301 | 7,143 | 8,184 | 11,174 | 14,756 | 15,262 | 16,927 |
| Sales Growth % | 5% | 34% | 14% | 13% | 15% | 37% | 32% | 3% | 11% | |
| Gross Sales | 3,861 | 4,117 | 5,514 | 6,332 | 7,143 | 8,184 | 11,174 | 14,228 | 15,052 | 16,780 |
| Excise Duty | 31 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 210 | 147 |
| + Expenses | 2,942 | 3,301 | 4,121 | 4,726 | 5,570 | 6,532 | 9,121 | 11,553 | 12,095 | 13,875 |
| Material Cost % | 37% | 40% | 34% | 32% | 31% | 33% | 33% | 33% | 34% | 34% |
| Raw Material Cost | 1,516 | 1,678 | 2,106 | 2,190 | 2,534 | 2,975 | 3,817 | 5,755 | 4,903 | 6,640 |
| Change in Inventory | -69 | -42 | -210 | -201 | -290 | -257 | -154 | -857 | 294 | -950 |
| Manufacturing Cost % | 10% | 12% | 11% | 11% | 11% | 11% | 11% | 9% | 8% | 9% |
| Employee Cost % | 19% | 23% | 21% | 23% | 24% | 23% | 20% | 18% | 21% | 21% |
| Other Cost % | 9% | 6% | 8% | 9% | 11% | 12% | 18% | 18% | 16% | 18% |
| Raw Materials % | 39% | 41% | 38% | 35% | 35% | 36% | 34% | 39% | 32% | 39% |
| Purchase of Finished Goods % | 5% | 6% | 2% | 1% | 1% | 2% | 6% | 5% | 4% | 8% |
| Stock Adjustments % | 2% | 1% | 4% | 3% | 4% | 3% | 1% | 6% | -2% | 6% |
| Power & Fuel % | 4% | 5% | 4% | 4% | 4% | 4% | 4% | 3% | 2% | 3% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 7% | 8% | 8% | 7% | 6% | 6% | 7% |
| Selling & Administration % | 14% | 13% | 15% | 15% | 15% | 14% | 12% | 12% | 15% | 14% |
| Miscellaneous Expenses % | -2% | -3% | -4% | -4% | -3% | -1% | 7% | 7% | 2% | 5% |
| Operating Profit | 980 | 829 | 1,394 | 1,574 | 1,573 | 1,652 | 2,053 | 3,203 | 3,166 | 3,052 |
| OPM % | 25% | 20% | 25% | 25% | 22% | 20% | 18% | 22% | 21% | 18% |
| + Other Income | 173 | 228 | 340 | 229 | 267 | 213 | 376 | 866 | 1,305 | 343 |
| Miscellaneous Income | 186 | 228 | 385 | 229 | 280 | 268 | 376 | 887 | 1,335 | 343 |
| Exceptional Income | 0 | 0 | 195 | 68 | 13 | 0 | 0 | 21 | 97 | 0 |
| Interest | 26 | 62 | 71 | 65 | 58 | 68 | 419 | 974 | 897 | 990 |
| Depreciation | 277 | 385 | 448 | 552 | 715 | 814 | 1,113 | 1,569 | 1,687 | 1,957 |
| Profit before tax | 850 | 610 | 1,215 | 1,186 | 1,068 | 983 | 897 | 1,525 | 1,887 | 448 |
| + Tax % | 19% | 26% | 17% | 27% | 21% | 22% | 28% | 15% | 24% | 18% |
| Current Tax | 208 | 157 | 212 | 315 | 171 | 244 | 345 | 237 | 425 | 427 |
| Deferred Tax | -47 | 0 | 0 | 0 | 51 | -32 | -91 | -10 | 33 | -348 |
| + Net Profit | 688 | 453 | 1,003 | 871 | 846 | 772 | 643 | 1,298 | 1,429 | 369 |
| Profit Growth % | -34% | 121% | -13% | -3% | -9% | -17% | 102% | 10% | -74% | |
| Extraordinary Income / Expense | 0 | 0 | 195 | 68 | 13 | -111 | -291 | -12 | 97 | -386 |
| Exceptional Item | 0 | 0 | 195 | 68 | 13 | -111 | -291 | -12 | 97 | -386 |
| Minority Interest (After Tax) | -76 | -81 | -97 | -123 | -106 | -123 | -180 | -275 | -416 | 17 |
| Net Profit After Minority Interest | 612 | 372 | 905 | 748 | 741 | 648 | 463 | 1,023 | 1,013 | 386 |
| EPS in Rs | 34.41 | 7.55 | 16.71 | 7.26 | 7.05 | 6.43 | 5.36 | 10.81 | 11.91 | 2.28 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 100 | 300 | 300 | 600 | 600 | 600 | 600 | 600 | 600 | 811 |
| Reserves | 4,738 | 4,881 | 5,798 | 6,106 | 7,027 | 7,832 | 17,267 | 19,183 | 21,122 | 33,329 |
| + Borrowings | 2,303 | 2,264 | 2,422 | 2,715 | 4,481 | 5,147 | 18,019 | 16,277 | 18,362 | 15,434 |
| Secured Borrowings | 2,234 | 2,166 | 2,214 | 2,042 | 2,295 | 2,622 | 13,795 | 12,230 | 12,701 | 11,293 |
| Unsecured Borrowings | 69 | 98 | 208 | 674 | 2,186 | 2,525 | 4,224 | 4,047 | 5,661 | 4,141 |
| + Other Liabilities | 2,254 | 2,545 | 3,672 | 4,993 | 6,382 | 6,763 | 15,856 | 19,693 | 18,455 | 13,835 |
| Current Liabilities | 1,576 | 1,770 | 2,391 | 2,628 | 2,837 | 3,811 | 6,373 | 12,898 | 11,580 | 13,493 |
| Provisions | 143 | 136 | 204 | 231 | 262 | 292 | 374 | 456 | 365 | 672 |
| Minority Interest | 376 | 468 | 609 | 677 | 881 | 1,038 | 4,622 | 5,491 | 6,069 | 2,590 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | -108 |
| Other liability items | 394 | 410 | 906 | 1,718 | 2,697 | 2,824 | 5,162 | 1,621 | 3,449 | 1,435 |
| Total Liabilities | 9,394 | 9,990 | 12,192 | 14,414 | 18,490 | 20,342 | 51,742 | 55,753 | 58,540 | 63,409 |
| + Fixed Assets | 3,626 | 3,700 | 4,471 | 5,971 | 6,364 | 6,569 | 29,468 | 30,644 | 31,963 | 36,486 |
| Gross Block | 5,431 | 5,874 | 7,095 | 9,147 | 10,221 | 11,233 | 35,321 | 37,930 | 40,804 | 48,079 |
| Accumulated Depreciation | 1,806 | 2,174 | 2,624 | 3,176 | 3,857 | 4,664 | 5,854 | 7,287 | 8,841 | 11,593 |
| CWIP | 839 | 1,303 | 1,899 | 2,196 | 2,800 | 4,110 | 7,317 | 7,993 | 8,508 | 6,987 |
| Investments | 1,253 | 675 | 1,012 | 966 | 1,952 | 1,588 | 2,069 | 1,000 | 1,127 | 1,779 |
| + Other Assets | 3,676 | 4,312 | 4,811 | 5,281 | 7,374 | 8,074 | 12,888 | 16,117 | 16,941 | 18,157 |
| Inventories | 635 | 723 | 1,032 | 1,436 | 1,867 | 2,298 | 4,244 | 4,944 | 4,931 | 6,086 |
| Trade receivables | 883 | 1,064 | 1,292 | 1,224 | 1,503 | 2,058 | 3,573 | 6,231 | 5,488 | 5,987 |
| Cash Equivalents | 1,044 | 1,323 | 1,057 | 999 | 2,015 | 1,748 | 2,400 | 2,259 | 4,120 | 3,194 |
| Loans n Advances | 709 | 724 | 1,237 | 1,177 | 1,314 | 2,211 | 1,092 | 1,748 | 3,864 | 5,112 |
| Other asset items | 404 | 479 | 193 | 445 | 675 | -240 | 1,580 | 936 | -1,462 | -2,221 |
| Total Assets | 9,394 | 9,990 | 12,192 | 14,414 | 18,490 | 20,342 | 51,742 | 55,753 | 58,540 | 63,409 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 640 | 662 | 1,155 | 1,283 | 1,160 | 1,177 | 1,853 | 2,954 | 4,061 | 1,994 |
| Profit from Operations | 1,054 | 966 | 1,475 | 1,792 | 1,777 | 2,228 | 2,582 | 3,881 | 3,598 | 3,369 |
| Working Capital Changes | -211 | -107 | -29 | -165 | -424 | -790 | -501 | -635 | 923 | -1,132 |
| Profit Before Tax & Extraordinary Items | 688 | 453 | 1,003 | 871 | 846 | 772 | 643 | 1,298 | 1,429 | 369 |
| Depreciation | 277 | 385 | 448 | 552 | 715 | 814 | 1,113 | 1,569 | 1,687 | 1,957 |
| Interest (Net) | -86 | 19 | -20 | -18 | -19 | -45 | 307 | 813 | 789 | 875 |
| Dividend Received | -16 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 |
| Profit / Loss on Sale of Assets | 0 | 6 | 0 | 1 | 7 | 2 | 5 | 1 | -1,050 | 16 |
| Profit / Loss on Sale of Investments | -4 | -58 | -22 | -9 | -168 | -43 | -259 | -174 | -38 | 20 |
| Provisions & Write-offs (Net) | 166 | 162 | 214 | 315 | 223 | 25 | 6 | -17 | 29 | 53 |
| Profit / Loss in Forex | 31 | -6 | 13 | -45 | 1 | 9 | 97 | -105 | -58 | -40 |
| Receivables | -188 | -153 | -224 | 164 | -279 | -474 | 1,591 | -2,417 | 548 | 624 |
| Inventories | -93 | -87 | -305 | -381 | -445 | -414 | 886 | -886 | 0 | -918 |
| Trade Payables | 167 | 128 | 608 | 407 | 310 | 162 | -3,736 | 2,937 | 581 | -192 |
| Direct Taxes Paid | -203 | -197 | -292 | -344 | -194 | -262 | -229 | -292 | -460 | -243 |
| + Cash from Investing Activity | -510 | -684 | -703 | -1,505 | -3,651 | -1,662 | -14,260 | -1,002 | -203 | -1,883 |
| Purchase of Fixed Assets | -608 | -917 | -1,492 | -1,837 | -1,746 | -1,925 | -1,726 | -1,932 | -2,343 | -1,912 |
| Sale of Fixed Assets | 0 | 3 | 0 | 7 | 10 | 2 | 3 | 23 | 0 | 0 |
| Purchase of Investments | -3,869 | -1,259 | -3,912 | -5,708 | -6,843 | -4,302 | -16,311 | -3,771 | -8,226 | -22,116 |
| Sale of Investments | 3,318 | 1,705 | 4,277 | 5,778 | 6,276 | 4,646 | 16,152 | 3,968 | 8,117 | 22,003 |
| Interest Received | 124 | 58 | 79 | 96 | 65 | 60 | 123 | 145 | 798 | 148 |
| Dividend Received | 16 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Others | 510 | -276 | -59 | 158 | -1,413 | -143 | -15,948 | 565 | 1,449 | -6 |
| + Cash from Financing Activity | -178 | -240 | -242 | 388 | 2,564 | 242 | 13,049 | -2,333 | -1,854 | -924 |
| Proceeds from Issue of Shares | 19 | 27 | 32 | 568 | 807 | 43 | 30 | 31 | 10 | 8,602 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 1,302 | 0 | 0 | 800 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 200 | 0 | 261 | 267 | 1,355 | 1,070 | 10,940 | 572 | 9,765 | 266 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 109 | 372 | 0 | 346 | 1,504 | 125 | 685 | 35 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,172 |
| Repayment of Long-Term Borrowings | -26 | -97 | -362 | -620 | -734 | -1,095 | -28 | -2,768 | -9,770 | -2,873 |
| Repayment of Short-Term Borrowings | -297 | -17 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -6 | -7 | -12 | -11 | -42 | -139 | -91 |
| Dividend Paid | 0 | -79 | -79 | -70 | 0 | 0 | -72 | -203 | -83 | -91 |
| Interest Paid | -59 | -64 | -101 | -91 | -116 | -110 | -486 | -847 | -634 | -865 |
| Others | -15 | -10 | -101 | -32 | -9 | 0 | 1,172 | 0 | -1,688 | -3,735 |
| Net Cash Flow | -47 | -261 | 210 | 165 | 72 | -243 | 641 | -380 | 2,004 | -812 |