| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
-55 |
| Equity
Latest Equity |
18.22 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1496.85 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
651.97 |
| Net Profit
Full Year Net Profit |
162.86 |
| Full Year CPS
Full Year Cash Per Share |
11.8 |
| Earning Per Share
Full Year Earning Per Share |
8.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
235.33 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
83.1 |
| Networth
Full Year Return on Networth |
8.16 |
| Price/Book Value
Price to Book value |
6.702768 |
| Yearly PE ratio
Full Year Price to Earning per share |
62.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
47.1 |
| Bse value
BSE Value in lakhs |
145.55 |
| Nse value
NSE Value in lakhs |
3137.46 |
| High
52 week high |
720 |
| Low
52 week low |
495 |
| Price
NSE Current market price |
558 |
| CPM
Current market price |
557 |
| Market cap
BSE / NSE Market Cap |
10158.1 |
| Net profit
Latest Quarter Net Profit |
41.4 |
| Net profit variance
Latest Quarter Net Profit variance |
42 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
296.92 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-15.76 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-5.31 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
245.68 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
30.84 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-196.27 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-51.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.09 |
| TTM PE
Trailing Twelve 12 month PE |
55.24 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
25.34 |
| Equity
Latest Equity |
18.22 |
| LTP
Latest Price (BSE/NSE) |
557 |
| Gross block
Latest Gross Block |
251.61 |
| Loans
Total loans |
33.33 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
25.4 |
| Year GPM
Full Year Gross Profit Margin |
34.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.5 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 114 | 122 | 144 | 151 | 172 | 185 | 204 | 235 |
| YOY Sales Growth % | 41% | 31% | 56% | 53% | 51% | 52% | 42% | 56% |
| Gross Sales | 114 | 122 | 144 | 151 | 172 | 185 | 204 | 235 |
| + Expenses | 162 | 88 | 103 | 115 | 131 | 140 | 154 | 185 |
| Manufacturing Cost % | 111% | 46% | 46% | 48% | 53% | 54% | 55% | 59% |
| Employee Cost % | 31% | 27% | 26% | 28% | 24% | 22% | 21% | 19% |
| Other Cost % | 0% | 0% | -0% | -0% | 0% | -0% | -0% | -0% |
| Other Manufacturing Expenses % | 111% | 46% | 46% | 48% | 53% | 54% | 55% | 59% |
| Operating Profit | -48 | 33 | 40 | 37 | 41 | 45 | 50 | 51 |
| OPM % | -42% | 27% | 28% | 24% | 24% | 24% | 24% | 22% |
| + Other Income | 9 | 15 | 16 | 16 | 16 | 14 | 16 | 18 |
| Miscellaneous Income | 9 | 15 | 16 | 16 | 16 | 14 | 16 | 18 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 8 | 12 | 9 | 12 | 14 | 17 | 23 | 24 |
| Profit before tax | -48 | 35 | 46 | 39 | 42 | 40 | 42 | 43 |
| + Tax % | -0% | -696% | 26% | 25% | 25% | -63% | -0% | 3% |
| Current Tax | 0 | 3 | 4 | 4 | 4 | 3 | 4 | 3 |
| Deferred Tax | 0 | -248 | 8 | 6 | 7 | -29 | -4 | -1 |
| + Net Profit | -48 | 280 | 34 | 29 | 32 | 66 | 42 | 41 |
| Extraordinary Income / Expense | -78 | -6 | 0 | 0 | -4 | 0 | 0 | 0 |
| Exceptional Item | -78 | -1 | 0 | 0 | -4 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -48 | 280 | 34 | 29 | 32 | 66 | 42 | 41 |
| EPS in Rs | -2.80 | 15.36 | 1.85 | 1.60 | 1.74 | 3.60 | 2.31 | 2.27 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 2,230 | 867 | 119 | 176 | 297 | 427 | 652 |
| Sales Growth % | -61% | -86% | 47% | 69% | 44% | 53% | |
| Gross Sales | 297 | 427 | 652 | ||||
| Other Operating Income | 0 | 0 | 0 | ||||
| + Expenses | 2,644 | 1,066 | 405 | 461 | 482 | 733 | 489 |
| Manufacturing Cost % | 99% | 0% | 2% | 2% | 34% | 28% | 24% |
| Employee Cost % | 8% | 14% | 181% | 125% | 97% | 34% | 25% |
| Other Cost % | 12% | 109% | 156% | 136% | 32% | 109% | 27% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 99% | 0% | 1% | 1% | 34% | 28% | 24% |
| Selling & Administration % | 5% | 3% | 110% | 103% | 20% | 15% | 25% |
| Miscellaneous Expenses % | 7% | 106% | 46% | 32% | 11% | 94% | 2% |
| Operating Profit | -414 | -200 | -285 | -285 | -185 | -306 | 163 |
| OPM % | -19% | -23% | -239% | -162% | -62% | -72% | 25% |
| + Other Income | 54 | 26 | 37 | 19 | 20 | 91 | 63 |
| Miscellaneous Income | 26 | 100 | 63 | ||||
| Exceptional Income | 0 | 65 | 0 | ||||
| Interest | 76 | 57 | 21 | 4 | 3 | 4 | 6 |
| Depreciation | 9 | 11 | 15 | 20 | 25 | 34 | 53 |
| Profit before tax | -194 | -253 | 167 | ||||
| + Tax % | -0% | 97% | 4% | ||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 3 | 15 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -248 | -8 |
| + Net Profit | -194 | -9 | 160 | ||||
| Profit Growth % | -96% | -1952% | |||||
| Extraordinary Income / Expense | -27 | -344 | -4 | ||||
| Exceptional Item | 0 | -374 | -4 | ||||
| Net Profit After Minority Interest | 0 | -241 | -285 | -291 | -194 | -9 | 160 |
| EPS in Rs | -23,440.78 | -28,456.40 | -29,049.80 | -19,394.90 | -0.49 | 8.82 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 0 | 18 | 18 |
| Reserves | 510 | 271 | 585 | 352 | 311 | 1,220 | 1,404 |
| + Borrowings | 544 | 394 | 201 | 178 | 184 | 38 | 59 |
| Secured Borrowings | 480 | 394 | 195 | 166 | 174 | 30 | 26 |
| Unsecured Borrowings | 64 | 0 | 7 | 12 | 10 | 8 | 33 |
| + Other Liabilities | 89 | 99 | 113 | 124 | 159 | 157 | 255 |
| Current Liabilities | 80 | 95 | 111 | 121 | 153 | 150 | 244 |
| Provisions | 4 | 0 | 7 | 7 | 7 | 6 | 7 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 9 | 5 | 3 | 3 | 6 | 9 | 19 |
| Total Liabilities | 1,143 | 765 | 900 | 654 | 654 | 1,433 | 1,736 |
| + Fixed Assets | 23 | 15 | 21 | 31 | 39 | 45 | 116 |
| Gross Block | 37 | 32 | 62 | 83 | 98 | 131 | 252 |
| Accumulated Depreciation | 14 | 17 | 40 | 53 | 58 | 86 | 135 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Investments | 305 | 50 | 236 | 211 | 60 | 57 | 50 |
| + Other Assets | 814 | 699 | 642 | 413 | 555 | 1,331 | 1,567 |
| Trade receivables | 438 | 283 | 215 | 127 | 21 | 27 | 27 |
| Cash Equivalents | 192 | 231 | 191 | 172 | 336 | 705 | 638 |
| Loans n Advances | 88 | 137 | 182 | 77 | 139 | 398 | 458 |
| Other asset items | 96 | 48 | 54 | 37 | 59 | 200 | 444 |
| Total Assets | 1,143 | 765 | 900 | 654 | 654 | 1,433 | 1,736 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -438 | 60 | -78 | -119 | 45 | 58 | 169 |
| Profit from Operations | -169 | -151 | -165 | 4 | 97 | 189 | |
| Working Capital Changes | 215 | 67 | 43 | 34 | -51 | -4 | |
| Profit Before Tax & Extraordinary Items | -446 | -241 | -284 | -290 | -194 | -253 | 167 |
| Depreciation | 9 | 11 | 15 | 20 | 25 | 34 | 53 |
| Interest (Net) | 32 | 52 | 6 | -6 | -6 | -26 | -56 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | -3 | 1 | -2 | -2 | -1 |
| Provisions & Write-offs (Net) | 83 | 0 | 35 | 50 | 26 | 11 | 3 |
| Profit / Loss in Forex | 0 | 0 | 1 | -1 | 0 | 0 | 0 |
| Receivables | -85 | 95 | 37 | 31 | 15 | -9 | 0 |
| Trade Payables | -18 | -5 | 8 | 3 | 4 | -3 | 24 |
| Loans & Advances | 0 | 0 | 0 | 0 | -13 | -32 | -18 |
| Interest Paid (Net) | 0 | -22 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -18 | 23 | 6 | 3 | 6 | 12 | -16 |
| Extraordinary Items | -16 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 91 | 178 | -219 | 169 | 19 | -467 | -171 |
| Purchase of Fixed Assets | -9 | -5 | -22 | -26 | -24 | -44 | -112 |
| Sale of Fixed Assets | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -1,715 | 0 | -941 | -1,101 | -1,486 | -1,298 | -788 |
| Sale of Investments | 1,686 | 250 | 759 | 1,128 | 1,636 | 1,303 | 796 |
| Interest Received | 21 | 33 | 15 | 20 | 12 | 25 | 51 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | -65 | 121 | -15 | 95 | 0 |
| Others | 107 | -101 | 35 | 22 | -104 | -548 | -118 |
| + Cash from Financing Activity | 173 | -213 | 282 | -37 | -14 | 384 | -11 |
| Proceeds from Issue of Shares | 221 | 0 | 0 | 0 | 0 | 550 | 0 |
| Proceeds from Other Long-Term Borrowings | 85 | 0 | 0 | 0 | 5 | 36 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 931 | 949 | 899 | 478 | 26 |
| Redemption of Debentures | 0 | -7 | 0 | 0 | 0 | -22 | 0 |
| Repayment of Long-Term Borrowings | -63 | -150 | -110 | -12 | 0 | -11 | -4 |
| Repayment of Short-Term Borrowings | 0 | 0 | -1,016 | -960 | -904 | -622 | -26 |
| Repayment of Financial Liabilities | -3 | 0 | -2 | -3 | -3 | -4 | -5 |
| Interest Paid | -53 | -29 | -11 | -10 | -6 | -3 | |
| Others | 0 | -3 | 508 | 0 | 0 | -16 | 0 |
| Net Cash Flow | -174 | 24 | -15 | 13 | 50 | -25 | -13 |