| Industry
Industry name |
Stock/ Commodity Brokers |
| Variance
Full Year Net Profit Variance |
763 |
| Equity
Latest Equity |
5.29 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
125.04 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
746.21 |
| Net Profit
Full Year Net Profit |
33.32 |
| Full Year CPS
Full Year Cash Per Share |
6.3 |
| Earning Per Share
Full Year Earning Per Share |
6.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
91.1 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
24.7 |
| Networth
Full Year Return on Networth |
25.57 |
| Price/Book Value
Price to Book value |
0.688259 |
| Yearly PE ratio
Full Year Price to Earning per share |
2.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
2.7 |
| Bse value
BSE Value in lakhs |
0.75 |
| Nse value
NSE Value in lakhs |
19.62 |
| High
52 week high |
22 |
| Low
52 week low |
12 |
| Price
NSE Current market price |
17 |
| CPM
Current market price |
17 |
| Market cap
BSE / NSE Market Cap |
89.29 |
| Net profit
Latest Quarter Net Profit |
5.53 |
| Net profit variance
Latest Quarter Net Profit variance |
-52 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
518.9 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
37.22 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.77 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-4.28 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
0 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.18 |
| TTM PE
Trailing Twelve 12 month PE |
3.26 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.5 |
| Equity
Latest Equity |
5.29 |
| LTP
Latest Price (BSE/NSE) |
17 |
| Gross block
Latest Gross Block |
6.2 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.2 |
| Year GPM
Full Year Gross Profit Margin |
6 |
| Quarter OPM
Latest quater Operation Profit Margin |
8.6 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 171 | 73 | 59 | 56 | 339 | 277 | 72 | 93 |
| YOY Sales Growth % | 577% | 65% | -71% | -76% | 98% | 278% | 22% | 65% |
| Gross Sales | 171 | 73 | 59 | 56 | 339 | 277 | 72 | 93 |
| + Expenses | 167 | 80 | 63 | 42 | 329 | 265 | 64 | 83 |
| Material Cost % | -1% | -11% | -36% | 16% | 2% | -6% | 3% | 11% |
| Change in Inventory | -1 | -8 | -21 | 9 | 7 | -18 | 2 | 10 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 0% | 0% | 2% | 1% |
| Employee Cost % | 0% | 1% | 1% | 1% | 0% | 0% | 1% | 1% |
| Other Cost % | 97% | 117% | 140% | 55% | 95% | 102% | 84% | 77% |
| Purchase of Finished Goods % | 96% | 95% | 69% | 87% | 99% | 89% | 90% | 99% |
| Stock Adjustments % | 1% | 11% | 36% | -16% | -2% | 6% | -3% | -11% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 0% | 0% | 2% | 1% |
| Operating Profit | 4 | -6 | -4 | 15 | 10 | 12 | 7 | 10 |
| OPM % | 2% | -8% | -6% | 26% | 3% | 4% | 10% | 11% |
| + Other Income | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -2 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | -6 | -4 | 15 | 11 | 11 | 7 | 7 |
| + Tax % | 17% | 24% | 24% | 23% | 22% | 25% | 36% | 25% |
| Current Tax | 1 | -2 | -1 | 4 | 3 | 3 | 2 | 2 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| + Net Profit | 3 | -5 | -3 | 11 | 9 | 9 | 4 | 6 |
| Net Profit After Minority Interest | -3 | 11 | 9 | 9 | 4 | 6 | ||
| EPS in Rs | -0.57 | 2.17 | 1.69 | 1.62 | 0.82 | 1.05 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 465 | 518 | 194 | 203 | 537 | 355 | 220 | 314 | 539 | 746 |
| Sales Growth % | 11% | -63% | 4% | 165% | -34% | -38% | 43% | 72% | 38% | |
| Gross Sales | 116 | 334 | 195 | 202 | 537 | 355 | 219 | 314 | 539 | 744 |
| + Expenses | 463 | 515 | 196 | 210 | 532 | 343 | 211 | 310 | 533 | 700 |
| Material Cost % | 93% | 97% | 99% | 96% | 98% | 95% | 94% | 97% | 98% | 93% |
| Raw Material Cost | 486 | 460 | 176 | 198 | 529 | 343 | 217 | 316 | 516 | 694 |
| Change in Inventory | -51 | 42 | 17 | -3 | -2 | -4 | -9 | -11 | 11 | 0 |
| Manufacturing Cost % | 0% | 0% | 1% | 1% | 1% | 1% | 0% | 0% | 0% | 0% |
| Employee Cost % | 1% | 0% | 1% | 1% | 0% | 0% | 1% | 0% | 0% | 0% |
| Other Cost % | 5% | 2% | 0% | 5% | 0% | 0% | 1% | 1% | 0% | 0% |
| Raw Materials % | 104% | 89% | 91% | 98% | 98% | 97% | 99% | 100% | 96% | 93% |
| Purchase of Finished Goods % | 25% | 64% | 91% | 98% | 98% | 97% | 99% | 100% | 96% | 93% |
| Stock Adjustments % | 11% | -8% | -9% | 1% | 0% | 1% | 4% | 3% | -2% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 2% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 2% | 2% | 0% | 5% | 0% | 0% | 0% | 1% | 0% | 0% |
| Operating Profit | 3 | 3 | -2 | -7 | 5 | 13 | 9 | 5 | 7 | 46 |
| OPM % | 1% | 1% | -1% | -3% | 1% | 4% | 4% | 2% | 1% | 6% |
| + Other Income | 0 | 1 | 1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 3 | 3 | 0 | -3 | 0 | 1 | 1 | 0 | 0 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 6 | 5 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | 3 | -3 | -12 | 4 | 11 | 8 | 4 | 5 | 45 |
| + Tax % | -7% | -16% | -41% | 32% | 72% | 17% | 24% | 25% | 27% | 25% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 11 |
| Deferred Tax | 0 | -1 | 1 | -4 | 3 | 2 | 2 | -1 | 0 | 0 |
| + Net Profit | 0 | 3 | -4 | -8 | 1 | 9 | 6 | 3 | 4 | 33 |
| Profit Growth % | 915% | -218% | 98% | -114% | 734% | -36% | -57% | 48% | 763% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -9 | 0 | 0 | 1 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | -9 | 0 | 0 | 1 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| EPS in Rs | 0.24 | 0.00 | 6.30 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 90 | 84 | 80 | 72 | 73 | 82 | 88 | 91 | 92 | 125 |
| + Borrowings | 83 | 13 | 13 | 16 | 2 | 4 | 4 | 0 | 0 | 0 |
| Secured Borrowings | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 10 | 13 | 13 | 16 | 2 | 4 | 4 | 0 | 0 | 0 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 9 | 2 | 1 | 10 | 1 | 2 | 0 | 2 | 1 | 3 |
| Current Liabilities | 9 | 4 | 3 | 12 | 2 | 2 | 1 | 2 | 1 | 3 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Liabilities | 186 | 104 | 99 | 102 | 81 | 94 | 98 | 98 | 98 | 133 |
| + Fixed Assets | 25 | 19 | 17 | 12 | 11 | 12 | 11 | 4 | 4 | 5 |
| Gross Block | 26 | 20 | 18 | 13 | 13 | 13 | 13 | 5 | 6 | 6 |
| Accumulated Depreciation | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 |
| CWIP | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 8 | 2 | 1 | 2 | 1 | 0 | 0 | 11 | 11 |
| + Other Assets | 154 | 72 | 80 | 89 | 68 | 81 | 86 | 94 | 83 | 118 |
| Inventories | 61 | 18 | 1 | 4 | 6 | 10 | 19 | 30 | 19 | 19 |
| Trade receivables | 17 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 2 | 5 | 2 | 12 | 5 | 1 | 6 | 13 | 4 | 10 |
| Loans n Advances | 53 | 12 | 41 | 45 | 30 | 35 | 41 | 42 | 44 | 29 |
| Other asset items | 22 | 29 | 27 | 28 | 27 | 35 | 20 | 9 | 16 | 59 |
| Total Assets | 186 | 104 | 99 | 102 | 81 | 94 | 98 | 98 | 98 | 133 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -45 | 69 | -1 | 3 | 6 | -17 | -8 | 5 | -1 | 15 |
| Profit from Operations | 6 | -1 | 44 | |||||||
| Working Capital Changes | -52 | 69 | -19 | |||||||
| Profit Before Tax & Extraordinary Items | 1 | -6 | -3 | -2 | 4 | 11 | 8 | 4 | 5 | 45 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 1 | -1 | 3 | 0 | 0 | 0 | 2 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | -48 | 42 | 17 | -3 | -2 | -4 | -9 | -11 | 11 | 0 |
| Trade Payables | 7 | -7 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -10 |
| + Cash from Investing Activity | 14 | 9 | -3 | 0 | 0 | 15 | 14 | 6 | -8 | -8 |
| Purchase of Fixed Assets | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Sale of Fixed Assets | 0 | 6 | 8 | 1 | 0 | 0 | 0 | 5 | 0 | 0 |
| Purchase of Investments | -9 | -12 | -22 | 0 | 0 | 0 | -1 | 0 | -8 | -29 |
| Sale of Investments | 10 | 6 | 28 | 0 | 0 | 1 | 15 | 0 | 0 | 21 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 16 | 9 | -17 | -2 | 0 | 14 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 27 | -75 | 0 | 3 | -13 | 2 | 0 | -4 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 33 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -70 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -6 | -5 | 0 | |||||||
| Net Cash Flow | -5 | 3 | -3 | 6 | -7 | 0 | 5 | 7 | -9 | 7 |