Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Balmer Lawrie Investment Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Finance
Variance

Full Year Net Profit Variance

 5
Equity

Latest Equity

 22.2
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 1417.36
Dividend

Full Year Dividend %

 430
Sales Turnover

Full Year Net Sales

 2842.02
Net Profit

Full Year Net Profit

 178.4
Full Year CPS

Full Year Cash Per Share

 11.5
Earning Per Share

Full Year Earning Per Share

 8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 776.24
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 64.9
Networth

Full Year Return on Networth

 19.73
Price/Book Value

Price to Book value

 1.032357
Yearly PE ratio

Full Year Price to Earning per share

8.3
Yearly PC ratio

Full Year Price to Cash Per Share

5.8
Bse value

BSE Value in lakhs

 5.67
Nse value

NSE Value in lakhs

 40.23
High

52 week high

 81
Low

52 week low

 64
Price

NSE Current market price

 67
CPM

Current market price

 67
Market cap

BSE / NSE Market Cap

 1481
Net profit

Latest Quarter Net Profit

 45.49
Net profit variance

Latest Quarter Net Profit variance

2
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2565.85
TTM OP

Trailing Twelve 12 month Operating Profit

 425.86
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 16.6
TTM GP

Trailing Twelve 12 month Gross Profit

 451.89
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.53
TTM NP

Trailing Twelve 12 month Net Profit

172.08
TTM NPV

Trailing Twelve 12 month Net Profit Variane

2.35
TTM EPS

Trailing Twelve 12 month EPS

 8.07
TTM PE

Trailing Twelve 12 month PE

 8.27
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 58.64
Equity

Latest Equity

 22.2
LTP

Latest Price (BSE/NSE)

 67
Gross block

Latest Gross Block

 1304.88
Loans

Total loans

 144.76
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

16.7
Year GPM

Full Year Gross Profit Margin

 15.5
Quarter OPM

Latest quater Operation Profit Margin

16.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 642 633 611 683 638 659 746 751
YOY Sales Growth % 9% 8% 5% 7% -0% 4% 22% 10%
Gross Sales 642 633 611 683 638 659 746 751
+ Expenses 569 547 514 598 568 571 630 649
Material Cost % 64% 65% 61% 65% 63% 64% 63% 68%
Raw Material Cost 412 408 365 443 405 421 476 495
Change in Inventory -1 2 5 4 -2 4 -8 16
Manufacturing Cost % 12% 12% 9% 12% 14% 12% 8% 13%
Employee Cost % 9% 9% 12% 10% 10% 10% 9% 9%
Other Cost % 4% 0% 3% 0% 2% -0% 6% -4%
Raw Materials % 64% 64% 60% 65% 63% 64% 64% 66%
Purchase of Finished Goods % 3% 1% 3% 1% 1% 1% 1% 1%
Stock Adjustments % 0% -0% -1% -1% 0% -1% 1% -2%
Other Manufacturing Expenses % 12% 12% 9% 12% 14% 12% 8% 13%
Provisions & Contingencies % 0% 0% 2% 0% 0% 0% 3% 0%
Operating Profit 73 86 97 86 70 88 116 102
OPM % 11% 14% 16% 13% 11% 13% 16% 14%
+ Other Income 29 22 33 25 27 25 37 25
Miscellaneous Income 29 22 33 25 27 25 37 25
Interest 5 9 6 7 7 10 10 13
Depreciation 14 15 16 15 16 18 28 20
Profit before tax 82 84 107 89 75 86 115 95
+ Tax % 24% 24% 30% 22% 24% 22% 27% 23%
Current Tax 21 22 29 22 20 23 33 24
Deferred Tax -1 -2 3 -2 -2 -4 -2 -2
+ Net Profit 63 64 75 69 57 67 85 73
Minority Interest (After Tax) -22 -22 -27 -25 -20 -24 -31 -27
Net Profit After Minority Interest 40 42 48 45 37 43 54 45
EPS in Rs 18.23 18.79 0.22 2.01 1.66 1.93 0.24 2.05

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 42 56 1,820 1,576 1,566 2,079 2,345 2,384 2,556 2,756
Sales Growth % 34% 3148% -13% -1% 33% 13% 2% 7% 8%
Gross Sales 0 0 1,309 1,543 1,536 2,061 2,328 2,348 2,526 2,728
+ Expenses 1 1 1,694 1,333 1,416 1,887 2,120 2,013 2,204 2,367
Material Cost % 0% 0% 61% 59% 63% 69% 69% 65% 65% 64%
Raw Material Cost 0 0 1,117 926 1,002 1,475 1,627 1,532 1,653 1,748
Change in Inventory 0 0 -5 -3 -16 -40 -4 12 3 24
Manufacturing Cost % 0% 0% 4% 4% 4% 4% 4% 4% 4% 4%
Employee Cost % 0% 0% 12% 14% 14% 11% 11% 10% 10% 10%
Other Cost % 2% 1% 17% 8% 9% 7% 7% 5% 7% 8%
Raw Materials % 0% 0% 61% 59% 64% 71% 69% 64% 65% 63%
Purchase of Finished Goods % 0% 0% 0% 1% 0% 1% 2% 2% 2% 1%
Stock Adjustments % 0% 0% 0% 0% 1% 2% 0% -0% -0% -1%
Power & Fuel % 0% 0% 2% 2% 2% 2% 2% 2% 2% 2%
Other Manufacturing Expenses % 0% 0% 2% 2% 3% 3% 2% 2% 3% 3%
Selling & Administration % 1% 1% 5% 5% 5% 4% 4% 4% 4% 4%
Miscellaneous Expenses % 1% 0% 4% 4% 4% 3% 2% 2% 3% 4%
Provisions & Contingencies % 0% 0% 0% 2% 2% 1% 1% 1% 1% 1%
Operating Profit 41 55 125 243 150 191 225 371 352 389
OPM % 98% 99% 7% 15% 10% 9% 10% 16% 14% 14%
+ Other Income 0 0 62 59 79 65 81 52 85 86
Miscellaneous Income 42 56 38 109 109 90 98 109 115 114
Interest 0 0 7 15 12 14 18 22 27 33
Depreciation 0 0 30 52 55 57 57 59 60 76
Profit before tax 41 55 163 236 162 186 232 341 350 365
+ Tax % 5% 3% 54% 24% 26% 26% 26% 23% 24% 24%
Current Tax 2 2 84 54 35 47 55 88 90 98
Deferred Tax 0 0 4 4 7 2 4 -11 -6 -11
+ Net Profit 39 54 102 178 121 138 172 264 267 278
Profit Growth % 38% 90% 75% -32% 14% 25% 53% 1% 4%
Minority Interest (After Tax) 0 0 -74 -55 -41 -49 -61 -87 -95 -99
Net Profit After Minority Interest 0 0 129 106 80 88 111 155 172 178
EPS in Rs 91.18 72.48 54.36 61.81 77.65 109.01 12.01 12.51

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 22 22 22 22 22 22 22
Reserves 107 123 1,052 1,081 1,076 1,094 1,117 1,199 1,354 1,417
+ Borrowings 0 0 81 122 125 122 121 113 106 220
Secured Borrowings 0 0 0 0 0 0 82 77 76 75
Unsecured Borrowings 0 0 81 122 125 122 39 36 30 145
+ Other Liabilities 2 2 1,262 1,254 1,302 1,339 1,538 1,690 1,722 1,858
Current Liabilities 2 2 642 607 646 666 800 874 889 993
Provisions 0 0 38 33 32 48 59 83 68 84
Minority Interest 0 0 632 638 628 634 706 774 772 805
Other liability items 0 0 44 48 61 80 74 97 115 124
Total Liabilities 132 148 2,416 2,480 2,525 2,577 2,799 3,024 3,203 3,517
+ Fixed Assets 0 0 568 770 767 767 760 751 737 883
Gross Block 0 0 681 931 969 1,002 1,021 1,047 1,090 1,305
Accumulated Depreciation 0 0 113 161 202 235 261 297 353 422
CWIP 0 0 117 24 32 11 28 52 67 34
Investments 33 33 325 375 386 436 518 565 632 730
+ Other Assets 99 115 1,406 1,311 1,339 1,362 1,493 1,656 1,768 1,870
Inventories 0 0 143 145 160 204 208 196 196 172
Trade receivables 0 0 276 274 288 315 361 427 479 535
Cash Equivalents 96 112 584 599 675 541 584 673 619 613
Loans n Advances 3 4 364 317 238 328 362 393 505 594
Other asset items 0 0 39 -24 -22 -25 -21 -33 -31 -44
Total Assets 132 148 2,416 2,480 2,525 2,577 2,799 3,024 3,203 3,517

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 39 53 177 187 247 23 206 280 164 294
Profit from Operations 295 268 189 225 284 402 423 468
Working Capital Changes -32 -22 90 -155 -34 -55 -163 -79
Profit Before Tax & Extraordinary Items 41 55 290 218 162 186 232 319 350 365
Depreciation 0 0 30 52 55 57 57 59 60 76
Interest (Net) 0 0 -22 -11 -17 -13 -3 -14 -3 5
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 -4 -2 1 -1 0
Provisions & Write-offs (Net) 0 0 3 10 -11 0 0 -4 6 11
Receivables 0 0 -5 -7 -2 -28 -47 -63 -53 -58
Inventories 0 0 -7 -2 -15 -40 -4 11 0 24
Trade Payables 0 0 -24 -71 50 1 31 11 -16 47
Direct Taxes Paid -2 -2 -86 -59 -32 -47 -45 -66 -96 -95
+ Cash from Investing Activity 0 0 -137 -60 -80 137 -48 -117 9 -35
Purchase of Fixed Assets 0 0 -201 -48 -43 -18 -50 -52 -68 -64
Sale of Fixed Assets 0 0 0 0 0 0 0 0 2 0
Purchase of Investments 0 0 -12 0 -1 0 0 0 -1 0
Sale of Investments 0 0 6 0 1 0 0 0 0 0
Interest Received 0 0 29 26 29 27 21 34 32 29
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 41 -38 -66 128 -19 -98 44 1
+ Cash from Financing Activity -28 -37 -61 -159 -153 -148 -145 -172 -183 -265
Proceeds from Other Long-Term Borrowings 0 0 66 18 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -3 -1 -1 -5 -13 -1 -1
Repayment of Financial Liabilities 0 0 0 -11 -7 -11 -13 -16 -16 -24
Dividend Paid -28 -37 -120 -148 -132 -123 -109 -122 -139 -217
Interest Paid -7 -15 -12 -14 -18 -22 -27 -23
Net Cash Flow 11 16 -21 -32 14 12 13 -9 -10 -5