Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Balmer Lawrie Investment Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Finance
Variance

Full Year Net Profit Variance

 5
Equity

Latest Equity

 22.2
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 1417.36
Dividend

Full Year Dividend %

 203
Sales Turnover

Full Year Net Sales

 2842.02
Net Profit

Full Year Net Profit

 178.39
Full Year CPS

Full Year Cash Per Share

 11.5
Earning Per Share

Full Year Earning Per Share

 8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 783.68
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 64.9
Networth

Full Year Return on Networth

 20.53
Price/Book Value

Price to Book value

 1.078582
Yearly PE ratio

Full Year Price to Earning per share

8.7
Yearly PC ratio

Full Year Price to Cash Per Share

6.1
Bse value

BSE Value in lakhs

 10.52
Nse value

NSE Value in lakhs

 89.99
High

52 week high

 96
Low

52 week low

 64
Price

NSE Current market price

 70
CPM

Current market price

 70
Market cap

BSE / NSE Market Cap

 1562.02
Net profit

Latest Quarter Net Profit

 54.11
Net profit variance

Latest Quarter Net Profit variance

12
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

2565.85
TTM OP

Trailing Twelve 12 month Operating Profit

 425.86
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 16.6
TTM GP

Trailing Twelve 12 month Gross Profit

 441.5
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.53
TTM NP

Trailing Twelve 12 month Net Profit

172.08
TTM NPV

Trailing Twelve 12 month Net Profit Variane

4.77
TTM EPS

Trailing Twelve 12 month EPS

 8.04
TTM PE

Trailing Twelve 12 month PE

 8.75
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 58.64
Equity

Latest Equity

 22.2
LTP

Latest Price (BSE/NSE)

 70
Gross block

Latest Gross Block

 1087.05
Loans

Total loans

 29.81
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

12.7
Year GPM

Full Year Gross Profit Margin

 15.5
Quarter OPM

Latest quater Operation Profit Margin

19.6

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 641 642 633 611 683 638 659 746
YOY Sales Growth % 8% 9% 8% 5% 7% -0% 4% 22%
Gross Sales 641 642 633 611 683 638 659 746
+ Expenses 574 569 547 514 598 568 571 630
Material Cost % 64% 64% 65% 61% 65% 63% 64% 63%
Raw Material Cost 417 412 408 365 443 405 421 476
Change in Inventory -5 -1 2 5 4 -2 4 -8
Manufacturing Cost % 12% 12% 12% 9% 12% 14% 12% 8%
Employee Cost % 11% 9% 9% 12% 10% 10% 10% 9%
Other Cost % 3% 4% 0% 3% 0% 2% -0% 6%
Raw Materials % 65% 64% 64% 60% 65% 63% 64% 64%
Purchase of Finished Goods % 1% 3% 1% 3% 1% 1% 1% 1%
Stock Adjustments % 1% 0% -0% -1% -1% 0% -1% 1%
Other Manufacturing Expenses % 12% 12% 12% 9% 12% 14% 12% 8%
Provisions & Contingencies % 0% 0% 0% 2% 0% 0% 0% 3%
Operating Profit 66 73 86 97 86 70 88 116
OPM % 10% 11% 14% 16% 13% 11% 13% 16%
+ Other Income 31 29 22 33 25 27 25 37
Miscellaneous Income 31 29 22 33 25 27 25 37
Interest 6 5 9 6 7 7 10 10
Depreciation 15 14 15 16 15 16 18 28
Profit before tax 76 82 84 107 89 75 86 115
+ Tax % 15% 24% 24% 30% 22% 24% 22% 27%
Current Tax 18 21 22 29 22 20 23 33
Deferred Tax -6 -1 -2 3 -2 -2 -4 -2
+ Net Profit 65 63 64 75 69 57 67 85
Minority Interest (After Tax) -23 -22 -22 -27 -25 -20 -24 -31
Net Profit After Minority Interest 41 40 42 48 45 37 43 54
EPS in Rs 18.56 18.23 18.79 0.22 2.01 1.66 1.93 0.24

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 38 42 56 1,820 1,576 1,566 2,079 2,345 2,384 2,556
Sales Growth % 9% 34% 3148% -13% -1% 33% 13% 2% 7%
Gross Sales 0 0 0 1,309 1,543 1,536 2,061 2,328 2,348 2,526
Other Operating Income 32 0 0 0 0 0 0 0 0 0
+ Expenses 1 1 1 1,694 1,333 1,416 1,887 2,120 2,013 2,204
Material Cost % 0% 0% 0% 61% 59% 63% 69% 69% 65% 65%
Raw Material Cost 0 0 0 1,117 926 1,002 1,475 1,627 1,532 1,653
Change in Inventory 0 0 0 -5 -3 -16 -40 -4 12 3
Manufacturing Cost % 0% 0% 0% 4% 4% 4% 4% 4% 4% 4%
Employee Cost % 0% 0% 0% 12% 14% 14% 11% 11% 10% 10%
Other Cost % 1% 2% 1% 17% 8% 9% 7% 7% 5% 7%
Raw Materials % 0% 0% 0% 61% 59% 64% 71% 69% 64% 65%
Purchase of Finished Goods % 0% 0% 0% 0% 1% 0% 1% 2% 2% 2%
Stock Adjustments % 0% 0% 0% 0% 0% 1% 2% 0% -0% -0%
Power & Fuel % 0% 0% 0% 2% 2% 2% 2% 2% 2% 2%
Other Manufacturing Expenses % 0% 0% 0% 2% 2% 3% 3% 2% 2% 3%
Selling & Administration % 1% 1% 1% 5% 5% 5% 4% 4% 4% 4%
Miscellaneous Expenses % 0% 1% 0% 4% 4% 4% 3% 2% 2% 3%
Provisions & Contingencies % 0% 0% 0% 0% 2% 2% 1% 1% 1% 1%
Operating Profit 38 41 55 125 243 150 191 225 371 352
OPM % 98% 98% 99% 7% 15% 10% 9% 10% 16% 14%
+ Other Income 0 0 0 62 59 79 65 81 52 85
Miscellaneous Income 7 42 56 38 109 109 90 98 109 115
Interest 0 0 0 7 15 12 14 18 22 27
Depreciation 0 0 0 30 52 55 57 57 59 60
Profit before tax 38 41 55 163 236 162 186 232 341 350
+ Tax % 5% 5% 3% 54% 24% 26% 26% 26% 23% 24%
Current Tax 2 2 2 84 54 35 47 55 88 90
Deferred Tax 0 0 0 4 4 7 2 4 -11 -6
+ Net Profit 36 39 54 102 178 121 138 172 264 267
Profit Growth % 9% 38% 90% 75% -32% 14% 25% 53% 1%
Minority Interest (After Tax) 0 0 0 -74 -55 -41 -49 -61 -87 -95
Net Profit After Minority Interest 0 0 0 129 106 80 88 111 155 172
EPS in Rs 91.18 72.48 54.36 61.81 77.65 109.01 12.01

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 22 22 22 22 22 22 22
Reserves 69 107 123 1,052 1,081 1,076 1,094 1,117 1,199 1,354
+ Borrowings 0 0 0 81 122 125 122 121 113 106
Secured Borrowings 0 0 0 0 0 0 0 82 77 76
Unsecured Borrowings 0 0 0 81 122 125 122 39 36 30
+ Other Liabilities 30 2 2 1,262 1,254 1,302 1,339 1,538 1,690 1,722
Current Liabilities 30 2 2 642 607 646 666 800 874 889
Provisions 28 0 0 38 33 32 48 59 83 68
Minority Interest 0 0 0 632 638 628 634 706 774 772
Other liability items 0 0 0 44 48 61 80 74 97 115
Total Liabilities 120 132 148 2,416 2,480 2,525 2,577 2,799 3,024 3,203
+ Fixed Assets 0 0 0 568 770 767 767 760 751 737
Gross Block 0 0 0 681 931 969 1,002 1,021 1,047 1,087
Accumulated Depreciation 0 0 0 113 161 202 235 261 297 350
CWIP 0 0 0 117 24 32 11 28 52 67
Investments 33 33 33 325 375 386 436 518 565 632
+ Other Assets 88 99 115 1,406 1,311 1,339 1,362 1,493 1,656 1,768
Inventories 0 0 0 143 145 160 204 208 196 196
Trade receivables 0 0 0 276 274 288 315 361 427 479
Cash Equivalents 85 96 112 584 599 675 541 584 673 619
Loans n Advances 3 3 4 364 317 238 328 362 393 505
Other asset items 0 0 0 39 -24 -22 -25 -21 -33 -31
Total Assets 120 132 148 2,416 2,480 2,525 2,577 2,799 3,024 3,203

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 36 39 53 177 187 247 23 206 280 164
Profit from Operations 295 268 189 225 284 402 423
Working Capital Changes -32 -22 90 -155 -34 -55 -163
Profit Before Tax & Extraordinary Items 38 41 55 290 218 162 186 232 319 350
Depreciation 0 0 0 30 52 55 57 57 59 60
Interest (Net) 0 0 0 -22 -11 -17 -13 -3 -14 -3
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 0 0 0 0 -4 -2 1 -1
Provisions & Write-offs (Net) 0 0 0 3 10 -11 0 0 -4 6
Receivables 0 0 0 -5 -7 -2 -28 -47 -63 -53
Inventories 0 0 0 -7 -2 -15 -40 -4 11 0
Trade Payables 0 0 0 -24 -71 50 1 31 11 -16
Direct Taxes Paid -2 -2 -2 -86 -59 -32 -47 -45 -66 -96
+ Cash from Investing Activity 0 0 0 -137 -60 -80 137 -48 -117 9
Purchase of Fixed Assets 0 0 0 -201 -48 -43 -18 -50 -52 -66
Purchase of Investments 0 0 0 -12 0 -1 0 0 0 -1
Sale of Investments 0 0 0 6 0 1 0 0 0 0
Interest Received 0 0 0 29 26 29 27 21 34 32
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 41 -38 -66 128 -19 -98 44
+ Cash from Financing Activity -27 -28 -37 -61 -159 -153 -148 -145 -172 -183
Proceeds from Other Long-Term Borrowings 0 0 0 66 18 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 0 -3 -1 -1 -5 -13 -1
Repayment of Financial Liabilities 0 0 0 0 -11 -7 -11 -13 -16 -16
Dividend Paid -27 -28 -37 -120 -148 -132 -123 -109 -122 -139
Interest Paid -7 -15 -12 -14 -18 -22 -27
Net Cash Flow 8 11 16 -21 -32 14 12 13 -9 -10