Blue Jet Healthcare Ltd, Fundamental analysis

Industry Industry name	Pharmaceuticals
Variance Full Year Net Profit Variance	-17
Equity Latest Equity	34.69
Face Value Latest Face Value	2
Reserves Total Reserve	1325.22
Dividend Full Year Dividend %	60
Sales Turnover Full Year Net Sales	947.32
Net Profit Full Year Net Profit	247.82
Full Year CPS Full Year Cash Per Share	15.7
Earning Per Share Full Year Earning Per Share	14.3
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Mar 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	234.67
Previous EPS Previous earnings per share	0
Book Value Book value	78.4
Networth Full Year Return on Networth	30.85
Price/Book Value Price to Book value	7.168367
Yearly PE ratio Full Year Price to Earning per share	39.3
Yearly PC ratio Full Year Price to Cash Per Share	35.9
Bse value BSE Value in lakhs	231.48
Nse value NSE Value in lakhs	3945.39
High 52 week high	1028
Low 52 week low	325
Price NSE Current market price	563
CPM Current market price	562

Market cap BSE / NSE Market Cap	9746.15
Net profit Latest Quarter Net Profit	64.34
Net profit variance Latest Quarter Net Profit variance	-42
Result year Trailing latest month	Mar 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	721.86
TTM OP Trailing Twelve 12 month Operating Profit	211.66
TTM OPM Trailing Twelve 12 month Operating Profit Margin	29.32
TTM GP Trailing Twelve 12 month Gross Profit	356.51
TTM GPM Trailing Twelve 12 month Gross Profit Margin	37.63
TTM NP Trailing Twelve 12 month Net Profit	174.82
TTM NPV Trailing Twelve 12 month Net Profit Variane	-17.16
TTM EPS Trailing Twelve 12 month EPS	14.29
TTM PE Trailing Twelve 12 month PE	39.32
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	23.67
Equity Latest Equity	34.69
LTP Latest Price (BSE/NSE)	562
Gross block Latest Gross Block	420.87
Loans Total loans	21.49
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	31
Year GPM Full Year Gross Profit Margin	37.6
Quarter OPM Latest quater Operation Profit Margin	30.4

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
+ Sales	163	208	318	340	355	165	192	235
YOY Sales Growth %	-9%	15%	91%	85%	118%	-21%	-40%	-31%
Gross Sales	163	208	318	340	355	165	192	235
+ Expenses	119	139	194	200	234	111	146	163
Material Cost %	66%	67%	62%	51%	9%	96%	34%	36%
Raw Material Cost	91	115	171	163	108	108	79	93
Change in Inventory	17	25	27	10	-75	51	-14	-9
Manufacturing Cost %	18%	16%	11%	9%	9%	21%	17%	18%
Employee Cost %	9%	7%	5%	5%	5%	11%	10%	8%
Other Cost %	-21%	-24%	-17%	-6%	42%	-61%	14%	8%
Raw Materials %	56%	55%	54%	48%	30%	66%	41%	40%
Stock Adjustments %	-10%	-12%	-8%	-3%	21%	-31%	7%	4%
Other Manufacturing Expenses %	18%	16%	11%	9%	9%	21%	17%	18%
Operating Profit	44	69	124	140	121	55	47	71
OPM %	27%	33%	39%	41%	34%	33%	24%	30%
+ Other Income	9	12	13	12	8	24	13	23
Miscellaneous Income	9	12	13	12	8	24	13	23
Interest	0	0	0	0	1	5	0	1
Depreciation	3	5	5	5	6	6	6	6
Profit before tax	49	77	132	147	123	69	54	87
+ Tax %	24%	24%	25%	25%	26%	24%	25%	26%
Current Tax	10	18	33	37	30	18	12	22
Deferred Tax	2	1	1	0	2	-1	2	1
Net Profit	38	58	99	110	91	52	40	64
EPS in Rs

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Sales	538	499	683	721	712	1,030
Sales Growth %		-7%	37%	5%	-1%	45%
Gross Sales				721	712	1,030
+ Expenses	277	388	427	502	492	652
Material Cost %	39%	34%	42%	47%	44%	45%
Raw Material Cost	187	214	284	350	304	540
Change in Inventory	24	-45	4	-14	10	-79
Manufacturing Cost %	8%	10%	9%	9%	8%	7%
Employee Cost %	4%	6%	5%	6%	7%	6%
Other Cost %	-0%	28%	7%	8%	9%	6%
Raw Materials %	35%	43%	42%	49%	43%	52%
Stock Adjustments %	-4%	9%	-1%	2%	-1%	8%
Power & Fuel %	4%	4%	4%	5%	3%	2%
Other Manufacturing Expenses %	5%	6%	5%	5%	5%	4%
Selling & Administration %	6%	7%	6%	6%	5%	4%
Miscellaneous Expenses %	2%	3%	2%	2%	4%	2%
Operating Profit	261	111	257	219	219	378
OPM %	49%	22%	38%	30%	31%	37%
+ Other Income	6	9	19	24	29	46
Miscellaneous Income				24	29	46
Interest	7	5	3	1	0	0
Depreciation	18	20	22	25	28	18
Profit before tax				217	220	406
+ Tax %				26%	26%	25%
Current Tax	52	46	63	56	54	97
Deferred Tax	-3	3	-1	1	2	4
+ Net Profit				160	164	305
Profit Growth %					2%	86%
Extraordinary Income / Expense				0	-10	0
Exceptional Item				0	-10	0
Minority Interest (After Tax)	0	3	0	0	0	0
Net Profit After Minority Interest	145	138	0	0	0	0
EPS in Rs	24,159.67	1,369.93

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1	10	35	35	35	35
Reserves	182	320	487	647	811	1,098
+ Borrowings	79	53	19	5	3	21
Secured Borrowings	60	48	0	0	0	0
Unsecured Borrowings	19	5	19	5	3	21
+ Other Liabilities	114	153	173	176	211	263
Current Liabilities	91	141	171	173	208	260
Provisions	5	50	86	81	125	133
Minority Interest	1	0	0	0	0	0
Equity Application Money	19	10	0	0	0	0
Other liability items	2	3	4	4	4	5
Total Liabilities	375	536	713	862	1,059	1,418
+ Fixed Assets	107	139	156	151	172	300
Gross Block	125	177	215	231	276	421
Accumulated Depreciation	18	38	58	80	104	121
CWIP	2	3	3	30	147	89
Investments	34	37	94	189	250	187
+ Other Assets	233	358	460	491	489	841
Inventories	69	118	105	126	130	264
Trade receivables	118	144	227	239	177	350
Cash Equivalents	15	70	88	66	85	120
Loans n Advances	22	22	36	47	80	88
Other asset items	7	4	4	14	17	20
Total Assets	375	536	713	862	1,059	1,418

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
+ Cash from Operating Activity	123	129	146	142	241	46
Profit from Operations	233	202
Working Capital Changes	-61	-73
Profit Before Tax & Extraordinary Items	194	185	243	217	220	406
Depreciation	18	20	22	25	28	18
Interest (Net)	7	5	3	1	-2	-5
Profit / Loss on Sale of Assets	0	0	0	0	6	0
Profit / Loss on Sale of Investments	0	-3	-2	-7	-14	-18
Provisions & Write-offs (Net)	0	1	0	1	3	2
Profit / Loss in Forex	9	-5	-17	-2	-2	-5
Receivables	-101	-24	-66	-10	64	-170
Inventories	2	-49	13	-21	-4	-134
Trade Payables	32	5	-4	-3	-13	48
Direct Taxes Paid	-49	0	-28	-60	-11	-89
+ Cash from Investing Activity	-45	-51	-76	-147	-264	-35
Purchase of Fixed Assets	-16	-49	-23	-59	-174	-80
Sale of Fixed Assets	0	0	1	0	1	0
Purchase of Investments	-71	-10	-55	-111	-86	-85
Sale of Investments	41	8	0	23	39	167
Interest Received	0	1	0	0	0	5
Others	0	0	0	0	-44	-43
+ Cash from Financing Activity	-73	-28	-56	-4	-2	-19
Repayment of Long-Term Borrowings	-65	-22	-53	0	0	0
Repayment of Financial Liabilities	0	0	0	-3	-2	-1
Dividend Paid	0	0	0	0	0	-17
Interest Paid	-7	-5
Net Cash Flow	5	51	14	-10	-24	-8