| Industry
Industry name |
Diversified |
| Variance
Full Year Net Profit Variance |
108 |
| Equity
Latest Equity |
149.5 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
519.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
3382.03 |
| Net Profit
Full Year Net Profit |
2.23 |
| Full Year CPS
Full Year Cash Per Share |
3.3 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
949.29 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
44.7 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
3.691275 |
| Yearly PE ratio
Full Year Price to Earning per share |
1105.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
50.1 |
| Bse value
BSE Value in lakhs |
63.32 |
| Nse value
NSE Value in lakhs |
934.54 |
| High
52 week high |
182 |
| Low
52 week low |
42 |
| Price
NSE Current market price |
165 |
| CPM
Current market price |
165 |
| Market cap
BSE / NSE Market Cap |
2466.78 |
| Net profit
Latest Quarter Net Profit |
-0.49 |
| Net profit variance
Latest Quarter Net Profit variance |
88 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
34.95 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
0.99 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
171.43 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.29 |
| TTM PE
Trailing Twelve 12 month PE |
127.91 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
149.5 |
| LTP
Latest Price (BSE/NSE) |
165 |
| Gross block
Latest Gross Block |
911.92 |
| Loans
Total loans |
56.29 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.6 |
| Year GPM
Full Year Gross Profit Margin |
1.7 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 770 | 791 | 802 | 797 | 857 | 863 | 865 | 949 |
| YOY Sales Growth % | 10% | 11% | 9% | 8% | 19% | |||
| Gross Sales | 770 | 791 | 802 | 797 | 857 | 863 | 865 | 949 |
| + Expenses | 748 | 926 | 803 | 787 | 840 | 868 | 845 | 929 |
| Material Cost % | 7% | 6% | 7% | 7% | 8% | 8% | 8% | 7% |
| Raw Material Cost | 51 | 50 | 59 | 58 | 66 | 70 | 67 | 65 |
| Manufacturing Cost % | 13% | 32% | 14% | 11% | 11% | 14% | 10% | 11% |
| Employee Cost % | 77% | 78% | 79% | 80% | 80% | 78% | 80% | 80% |
| Raw Materials % | 7% | 6% | 7% | 7% | 8% | 8% | 8% | 7% |
| Other Manufacturing Expenses % | 13% | 32% | 14% | 11% | 11% | 14% | 10% | 11% |
| Operating Profit | 23 | -135 | -1 | 10 | 17 | -6 | 20 | 21 |
| OPM % | 3% | -17% | -0% | 1% | 2% | -1% | 2% | 2% |
| + Other Income | 2 | 1 | 0 | 1 | 5 | 2 | 7 | 5 |
| Miscellaneous Income | 2 | 1 | 0 | 1 | 5 | 2 | 7 | 5 |
| Interest | 12 | 7 | 8 | 7 | 8 | 11 | 7 | 10 |
| Depreciation | 12 | 11 | 11 | 12 | 13 | 11 | 11 | 14 |
| Profit before tax | 1 | -152 | -20 | -9 | 2 | -26 | 8 | 2 |
| + Tax % | -24% | -4% | -14% | 16% | -63% | 11% | 52% | 167% |
| Current Tax | 1 | 9 | 8 | 4 | 10 | 1 | -1 | 8 |
| Deferred Tax | -1 | -3 | -5 | -5 | -11 | -4 | 5 | -4 |
| + Net Profit | 2 | -158 | -23 | -7 | 4 | -23 | 4 | -2 |
| Extraordinary Income / Expense | 0 | -156 | -6 | -1 | 0 | -30 | -5 | 0 |
| Exceptional Item | 0 | -156 | -6 | -1 | 0 | -30 | -5 | 0 |
| Minority Interest (After Tax) | 2 | 1 | 4 | 2 | 2 | 3 | 0 | 1 |
| Net Profit After Minority Interest | 4 | -157 | -20 | -5 | 5 | -20 | 4 | 0 |
| EPS in Rs | 0.26 | -10.53 | -1.33 | -0.32 | 0.35 | -1.34 | 0.28 | -0.03 |
| Mar 2024 | Dec 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Sales | 2,682 | 2,682 | 3,484 | 3,382 |
| Sales Growth % | 0% | 30% | -3% | |
| Gross Sales | 3,382 | |||
| + Expenses | 2,767 | 2,767 | 3,569 | 3,365 |
| Material Cost % | 6% | 6% | 0% | 0% |
| Raw Material Cost | 172 | 172 | 0 | 0 |
| Manufacturing Cost % | 7% | 7% | 14% | 14% |
| Employee Cost % | 78% | 78% | 78% | 80% |
| Other Cost % | 11% | 11% | 10% | 6% |
| Raw Materials % | 6% | 6% | 0% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 7% | 7% | 14% | 13% |
| Selling & Administration % | 5% | 5% | 5% | 4% |
| Miscellaneous Expenses % | 7% | 7% | 6% | 2% |
| Operating Profit | -85 | -85 | -86 | 17 |
| OPM % | -3% | -3% | -2% | 0% |
| + Other Income | 5 | 5 | 5 | 40 |
| Miscellaneous Income | 15 | |||
| Interest | 30 | 30 | 38 | 34 |
| Depreciation | 39 | 39 | 51 | 47 |
| Profit before tax | -24 | |||
| + Tax % | 6% | |||
| Current Tax | 16 | 16 | 23 | 14 |
| Deferred Tax | -9 | -9 | -14 | -16 |
| + Net Profit | -23 | |||
| Extraordinary Income / Expense | -37 | |||
| Exceptional Item | -37 | |||
| Minority Interest (After Tax) | 3 | 3 | 7 | 8 |
| Net Profit After Minority Interest | -153 | -153 | -172 | -15 |
| EPS in Rs | 0.00 | 0.00 | -10.31 | -1.54 |
| Mar 2024 | Dec 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 149 | 149 | 149 | 149 |
| Reserves | 569 | 569 | 546 | 519 |
| + Borrowings | 160 | 160 | 140 | 136 |
| Secured Borrowings | 108 | 108 | 79 | 80 |
| Unsecured Borrowings | 52 | 52 | 61 | 56 |
| + Other Liabilities | 654 | 654 | 695 | 882 |
| Current Liabilities | 575 | 575 | 691 | 808 |
| Provisions | 22 | 22 | 16 | 18 |
| Minority Interest | 83 | 83 | 79 | 71 |
| Equity Application Money | 0 | 0 | 0 | 0 |
| Other liability items | 92 | 92 | 96 | 151 |
| Total Liabilities | 1,532 | 1,532 | 1,530 | 1,686 |
| + Fixed Assets | 495 | 495 | 502 | 513 |
| Gross Block | 854 | 854 | 870 | 912 |
| Accumulated Depreciation | 359 | 359 | 367 | 399 |
| CWIP | 7 | 7 | 7 | 8 |
| Investments | 35 | 35 | 35 | 35 |
| + Other Assets | 995 | 995 | 986 | 1,130 |
| Inventories | 7 | 7 | 7 | 7 |
| Trade receivables | 802 | 802 | 776 | 877 |
| Cash Equivalents | 52 | 52 | 68 | 55 |
| Loans n Advances | 139 | 139 | 222 | 238 |
| Other asset items | -4 | -4 | -88 | -46 |
| Total Assets | 1,532 | 1,532 | 1,530 | 1,686 |
| Mar 2024 | Dec 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| + Cash from Operating Activity | -84 | -84 | -22 | 52 |
| Profit from Operations | 83 | 83 | 92 | 78 |
| Working Capital Changes | -142 | -142 | -86 | 12 |
| Profit Before Tax & Extraordinary Items | -156 | -156 | -179 | -23 |
| Depreciation | 39 | 39 | 51 | 47 |
| Interest (Net) | 26 | 26 | 33 | 27 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 174 | 174 | 18 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | -1 |
| Receivables | -171 | -171 | -152 | -96 |
| Inventories | 0 | 0 | 0 | 1 |
| Trade Payables | -7 | -7 | 23 | 60 |
| Loans & Advances | 1 | 1 | -9 | -20 |
| Direct Taxes Paid | -26 | -26 | -28 | -39 |
| + Cash from Investing Activity | -17 | -17 | 146 | 36 |
| Purchase of Fixed Assets | -21 | -21 | -27 | -28 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 |
| Interest Received | 2 | 2 | 3 | 8 |
| Acquisition of Companies | 0 | 0 | 0 | -4 |
| Others | 2 | 2 | 170 | 60 |
| + Cash from Financing Activity | -30 | -30 | -68 | -38 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 1 |
| Share Application Money | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1 | -1 | -30 | 0 |
| Repayment of Financial Liabilities | -12 | -12 | -16 | -19 |
| Dividend Paid | 0 | 0 | 0 | 0 |
| Interest Paid | -17 | -17 | -22 | -20 |
| Net Cash Flow | -130 | -130 | 56 | 50 |