| Industry
Industry name |
Credit Rating Agencies |
| Variance
Full Year Net Profit Variance |
25 |
| Equity
Latest Equity |
30.12 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
902.27 |
| Dividend
Full Year Dividend % |
220 |
| Sales Turnover
Full Year Net Sales |
473.07 |
| Net Profit
Full Year Net Profit |
171.18 |
| Full Year CPS
Full Year Cash Per Share |
61.6 |
| Earning Per Share
Full Year Earning Per Share |
56.8 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
111.68 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
309.6 |
| Networth
Full Year Return on Networth |
19.98 |
| Price/Book Value
Price to Book value |
5.261628 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
26.4 |
| Bse value
BSE Value in lakhs |
44.48 |
| Nse value
NSE Value in lakhs |
2561.74 |
| High
52 week high |
1836 |
| Low
52 week low |
1394 |
| Price
NSE Current market price |
1628 |
| CPM
Current market price |
1629 |
| Market cap
BSE / NSE Market Cap |
4905.39 |
| Net profit
Latest Quarter Net Profit |
32.26 |
| Net profit variance
Latest Quarter Net Profit variance |
25 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
365.11 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
129.93 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
35.59 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
257.72 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
52.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
114.37 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
24.86 |
| TTM EPS
Trailing Twelve 12 month EPS |
58.99 |
| TTM PE
Trailing Twelve 12 month PE |
27.61 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
10.94 |
| Equity
Latest Equity |
30.12 |
| LTP
Latest Price (BSE/NSE) |
1629 |
| Gross block
Latest Gross Block |
162.62 |
| Loans
Total loans |
26.18 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
41.7 |
| Year GPM
Full Year Gross Profit Margin |
52.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
31 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 117 | 96 | 110 | 94 | 136 | 112 | 131 | 112 |
| YOY Sales Growth % | 22% | 22% | 22% | 19% | 16% | 16% | 19% | 19% |
| Gross Sales | 117 | 96 | 110 | 94 | 136 | 112 | 131 | 112 |
| + Expenses | 62 | 66 | 62 | 66 | 68 | 72 | 70 | 77 |
| Manufacturing Cost % | 14% | 16% | 14% | 13% | 11% | 15% | 13% | 16% |
| Employee Cost % | 39% | 52% | 43% | 57% | 39% | 49% | 40% | 53% |
| Other Cost % | 0% | -0% | 0% | 0% | 0% | -0% | -0% | 0% |
| Other Manufacturing Expenses % | 14% | 16% | 14% | 13% | 11% | 15% | 13% | 16% |
| Operating Profit | 56 | 30 | 47 | 28 | 68 | 40 | 61 | 35 |
| OPM % | 47% | 32% | 43% | 30% | 50% | 36% | 46% | 31% |
| + Other Income | 12 | 12 | 15 | 14 | 13 | 13 | 16 | 15 |
| Miscellaneous Income | 12 | 12 | 15 | 14 | 13 | 13 | 16 | 15 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Profit before tax | 64 | 39 | 59 | 37 | 77 | 49 | 72 | 45 |
| + Tax % | 27% | 27% | 26% | 29% | 26% | 25% | 26% | 27% |
| Current Tax | 18 | 11 | 14 | 10 | 20 | 13 | 19 | 13 |
| Deferred Tax | 0 | -1 | 1 | 1 | 0 | -1 | 0 | -1 |
| + Net Profit | 47 | 28 | 43 | 27 | 57 | 37 | 53 | 33 |
| Minority Interest (After Tax) | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net Profit After Minority Interest | 46 | 28 | 43 | 26 | 57 | 36 | 53 | 32 |
| EPS in Rs | 15.41 | 9.30 | 14.24 | 8.61 | 18.90 | 11.96 | 17.58 | 10.73 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 287 | 333 | 319 | 244 | 248 | 248 | 279 | 332 | 402 | 473 |
| Sales Growth % | 16% | -4% | -24% | 2% | -0% | 13% | 19% | 21% | 18% | |
| Gross Sales | 280 | 333 | 319 | 244 | 248 | 248 | 279 | 332 | 402 | 473 |
| + Expenses | 101 | 122 | 144 | 162 | 153 | 168 | 180 | 220 | 247 | 276 |
| Manufacturing Cost % | 1% | 2% | 2% | 3% | 1% | 1% | 1% | 3% | 1% | 1% |
| Employee Cost % | 25% | 27% | 32% | 45% | 48% | 51% | 48% | 50% | 47% | 45% |
| Other Cost % | 9% | 8% | 11% | 19% | 12% | 16% | 15% | 14% | 13% | 12% |
| Power & Fuel % | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 1% | 1% | 2% | 1% | 1% | 1% | 2% | 1% | 1% |
| Selling & Administration % | 7% | 8% | 8% | 12% | 9% | 11% | 11% | 11% | 11% | 10% |
| Miscellaneous Expenses % | 3% | 1% | 3% | 7% | 3% | 4% | 4% | 3% | 3% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% |
| Operating Profit | 187 | 211 | 175 | 81 | 96 | 80 | 99 | 112 | 155 | 197 |
| OPM % | 65% | 63% | 55% | 33% | 39% | 32% | 36% | 34% | 39% | 42% |
| + Other Income | 34 | 25 | 30 | 31 | 31 | 27 | 38 | 47 | 51 | 55 |
| Miscellaneous Income | 34 | 25 | 30 | 31 | 31 | 27 | 38 | 47 | 51 | 55 |
| Interest | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 2 |
| Depreciation | 3 | 3 | 3 | 8 | 8 | 8 | 11 | 10 | 12 | 14 |
| Profit before tax | 217 | 233 | 202 | 104 | 119 | 99 | 126 | 147 | 192 | 235 |
| + Tax % | 30% | 30% | 32% | 20% | 23% | 22% | 32% | 30% | 27% | 26% |
| Current Tax | 64 | 78 | 60 | 22 | 24 | 29 | 39 | 43 | 52 | 62 |
| Deferred Tax | 1 | -7 | 3 | -2 | 3 | -8 | 1 | 1 | 1 | -1 |
| + Net Profit | 152 | 162 | 138 | 83 | 91 | 77 | 85 | 103 | 140 | 174 |
| Profit Growth % | 7% | -15% | -40% | 9% | -16% | 11% | 20% | 37% | 24% | |
| Minority Interest (After Tax) | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 |
| Net Profit After Minority Interest | 148 | 162 | 137 | 82 | 90 | 75 | 84 | 101 | 137 | 171 |
| EPS in Rs | 50.12 | 55.10 | 46.86 | 28.34 | 30.88 | 25.92 | 28.77 | 34.36 | 46.77 | 57.81 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 490 | 559 | 499 | 480 | 559 | 618 | 643 | 687 | 776 | 902 |
| + Borrowings | 0 | 0 | 0 | 0 | 7 | 9 | 17 | 20 | 24 | 26 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 7 | 9 | 17 | 20 | 24 | 26 |
| + Other Liabilities | 64 | 70 | 86 | 108 | 74 | 69 | 80 | 105 | 128 | 146 |
| Current Liabilities | 64 | 60 | 61 | 75 | 66 | 59 | 68 | 90 | 109 | 128 |
| Provisions | 2 | 8 | 6 | 5 | 5 | 3 | 7 | 8 | 7 | 9 |
| Minority Interest | 0 | 2 | 2 | 3 | 4 | 5 | 7 | 7 | 9 | 11 |
| Equity Application Money | 0 | 9 | 21 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 4 | 5 | 6 | 17 | 11 | 12 | 13 | 16 | 17 | 16 |
| Total Liabilities | 584 | 658 | 614 | 618 | 671 | 725 | 770 | 842 | 958 | 1,105 |
| + Fixed Assets | 61 | 60 | 83 | 93 | 85 | 96 | 107 | 109 | 119 | 122 |
| Gross Block | 64 | 67 | 92 | 106 | 102 | 115 | 132 | 140 | 157 | 163 |
| Accumulated Depreciation | 3 | 6 | 9 | 12 | 17 | 19 | 25 | 31 | 38 | 40 |
| CWIP | 0 | 0 | 0 | 1 | 3 | 8 | 4 | 6 | 3 | 5 |
| Investments | 466 | 518 | 439 | 339 | 240 | 44 | 44 | 44 | 134 | 87 |
| + Other Assets | 57 | 79 | 93 | 185 | 343 | 577 | 614 | 683 | 702 | 890 |
| Trade receivables | 25 | 39 | 47 | 41 | 21 | 17 | 20 | 22 | 32 | 35 |
| Cash Equivalents | 14 | 29 | 30 | 115 | 290 | 82 | 56 | 58 | 97 | 129 |
| Loans n Advances | 20 | 16 | 18 | 38 | 36 | 473 | 533 | 602 | 571 | 501 |
| Other asset items | -2 | -5 | -3 | -8 | -5 | 6 | 5 | 0 | 1 | 224 |
| Total Assets | 584 | 658 | 614 | 618 | 671 | 725 | 770 | 842 | 958 | 1,105 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 119 | 134 | 109 | 67 | 86 | 68 | 82 | 91 | 123 | 148 |
| Profit from Operations | 184 | 222 | 185 | 98 | 96 | 94 | 110 | 120 | 162 | 199 |
| Working Capital Changes | 0 | -21 | -15 | 4 | 13 | 4 | 4 | 13 | 12 | 13 |
| Profit Before Tax & Extraordinary Items | 212 | 233 | 202 | 104 | 119 | 99 | 126 | 147 | 192 | 235 |
| Depreciation | 3 | 3 | 3 | 8 | 8 | 8 | 11 | 10 | 12 | 14 |
| Interest (Net) | 0 | 0 | 0 | 1 | -15 | -24 | -31 | -40 | -43 | -46 |
| Dividend Received | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit / Loss on Sale of Investments | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -2 | -2 | -3 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 10 | -5 | 7 | 6 | 3 | 3 | 1 |
| Profit / Loss in Forex | 0 | -6 | -14 | -18 | -13 | -1 | -1 | 0 | 0 | 0 |
| Receivables | -3 | -14 | -8 | -4 | 25 | 5 | -4 | 0 | 0 | 0 |
| Direct Taxes Paid | -65 | -67 | -62 | -35 | -23 | -29 | -32 | -42 | -51 | -64 |
| + Cash from Investing Activity | -22 | -25 | 83 | 27 | -38 | -27 | 13 | -39 | -58 | -94 |
| Purchase of Fixed Assets | -1 | -2 | -26 | -5 | -4 | -19 | -12 | -9 | -15 | -8 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -286 | -472 | -179 | -27 | -34 | 0 | -151 | -321 | -89 | -360 |
| Sale of Investments | 232 | 433 | 273 | 143 | 147 | 206 | 151 | 324 | 3 | 411 |
| Investment Income | 33 | 17 | 14 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 16 | 24 | 18 | 40 | 48 | 105 |
| Dividend Received | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Others | 0 | 0 | 0 | -97 | -163 | -239 | 5 | -72 | -6 | -242 |
| + Cash from Financing Activity | -96 | -99 | -195 | -107 | -43 | -35 | -63 | -63 | -54 | -59 |
| Proceeds from Issue of Shares | 3 | 1 | 0 | 0 | 0 | 6 | 2 | 8 | 4 | 7 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -3 | -3 | -3 | -3 | -2 | -1 | -5 |
| Dividend Paid | -99 | -99 | -195 | -103 | -40 | -38 | -60 | -67 | -55 | -58 |
| Interest Paid | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -2 | -2 | -2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Net Cash Flow | 1 | 11 | -4 | -13 | 5 | 6 | 32 | -11 | 11 | -6 |