Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Carysil Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Consumer Durables
Variance

Full Year Net Profit Variance

 55
Equity

Latest Equity

 5.69
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 602.73
Dividend

Full Year Dividend %

 150
Sales Turnover

Full Year Net Sales

 923.95
Net Profit

Full Year Net Profit

 98.99
Full Year CPS

Full Year Cash Per Share

 48.7
Earning Per Share

Full Year Earning Per Share

 34.8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 262.14
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 213.9
Networth

Full Year Return on Networth

 17.44
Price/Book Value

Price to Book value

 4.974287
Yearly PE ratio

Full Year Price to Earning per share

30.6
Yearly PC ratio

Full Year Price to Cash Per Share

21.8
Bse value

BSE Value in lakhs

 62.44
Nse value

NSE Value in lakhs

 935.48
High

52 week high

 1280
Low

52 week low

 734
Price

NSE Current market price

 1064
CPM

Current market price

 1064
Market cap

BSE / NSE Market Cap

 3027.29
Net profit

Latest Quarter Net Profit

 31.43
Net profit variance

Latest Quarter Net Profit variance

38
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

786.76
TTM OP

Trailing Twelve 12 month Operating Profit

 143.95
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 18.3
TTM GP

Trailing Twelve 12 month Gross Profit

 182.38
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

19.02
TTM NP

Trailing Twelve 12 month Net Profit

63.53
TTM NPV

Trailing Twelve 12 month Net Profit Variane

52.22
TTM EPS

Trailing Twelve 12 month EPS

 37.84
TTM PE

Trailing Twelve 12 month PE

 28.13
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 36.09
Equity

Latest Equity

 5.69
LTP

Latest Price (BSE/NSE)

 1064
Gross block

Latest Gross Block

 737.24
Loans

Total loans

 34.45
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

19.5
Year GPM

Full Year Gross Profit Margin

 18.5
Quarter OPM

Latest quater Operation Profit Margin

20.4

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 207 203 204 227 241 223 234 262
YOY Sales Growth % 27% 8% 7% 13% 16% 10% 14% 15%
Gross Sales 207 203 204 227 241 223 234 262
+ Expenses 170 174 169 183 195 182 189 209
Material Cost % 47% 35% 40% 31% 40% 41% 41% 39%
Raw Material Cost 79 72 75 80 95 84 87 103
Change in Inventory 19 0 6 -9 2 7 10 0
Manufacturing Cost % 28% 28% 27% 23% 24% 26% 26% 25%
Employee Cost % 10% 10% 10% 10% 9% 10% 10% 9%
Other Cost % -3% 13% 6% 16% 8% 4% 3% 7%
Raw Materials % 38% 35% 37% 35% 40% 38% 37% 39%
Purchase of Finished Goods % 15% 13% 12% 8% 9% 11% 12% 6%
Stock Adjustments % -9% 0% -3% 4% -1% -3% -4% 0%
Other Manufacturing Expenses % 28% 28% 27% 23% 24% 26% 26% 25%
Operating Profit 37 29 35 44 46 41 45 53
OPM % 18% 14% 17% 19% 19% 18% 19% 20%
+ Other Income 2 4 2 1 5 3 5 4
Miscellaneous Income 2 4 2 1 5 3 5 4
Interest 6 6 5 5 5 5 5 5
Depreciation 10 9 8 9 10 10 11 11
Profit before tax 24 18 24 30 36 29 34 42
+ Tax % 27% 31% 20% 24% 25% 28% 19% 24%
Current Tax 7 5 4 8 9 8 7 11
Deferred Tax -1 1 0 -1 0 0 0 0
+ Net Profit 17 13 19 23 27 21 27 32
Extraordinary Income / Expense 0 0 0 0 0 -1 0 0
Exceptional Item 0 0 0 0 0 -1 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 -1
Net Profit After Minority Interest 17 13 19 23 27 21 27 31
EPS in Rs 5.92 4.37 6.55 8.03 9.56 7.41 9.52 11.05

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 181 196 252 276 310 484 594 684 816 924
Sales Growth % 9% 28% 10% 12% 56% 23% 15% 19% 13%
Gross Sales 178 196 252 276 310 484 594 684 816 924
+ Expenses 155 171 211 230 244 381 487 555 679 748
Material Cost % 38% 42% 46% 44% 40% 37% 44% 32% 34% 32%
Raw Material Cost 75 91 120 123 117 217 249 250 304 307
Change in Inventory -6 -8 -5 -2 7 -38 10 -28 -26 -10
Manufacturing Cost % 17% 17% 13% 14% 15% 17% 17% 25% 23% 25%
Employee Cost % 7% 7% 7% 7% 6% 6% 6% 7% 8% 8%
Other Cost % 23% 21% 18% 18% 17% 19% 15% 17% 17% 15%
Raw Materials % 42% 46% 48% 45% 38% 45% 42% 37% 37% 33%
Purchase of Finished Goods % 15% 15% 14% 15% 10% 12% 10% 10% 12% 10%
Stock Adjustments % 3% 4% 2% 1% -2% 8% -2% 4% 3% 1%
Power & Fuel % 2% 2% 2% 2% 2% 3% 2% 2% 2% 2%
Other Manufacturing Expenses % 15% 15% 11% 12% 13% 14% 15% 23% 22% 24%
Selling & Administration % 19% 18% 16% 16% 14% 18% 13% 15% 16% 14%
Miscellaneous Expenses % 4% 2% 2% 2% 3% 1% 1% 2% 1% 1%
Operating Profit 26 26 40 46 66 103 107 129 137 176
OPM % 14% 13% 16% 17% 21% 21% 18% 19% 17% 19%
+ Other Income 3 5 2 5 8 10 2 5 10 13
Miscellaneous Income 2 5 2 5 8 10 2 5 10 13
Interest 11 8 12 10 8 11 17 23 26 22
Depreciation 6 7 9 12 13 18 26 32 36 40
Profit before tax 13 17 24 30 54 86 68 81 88 130
+ Tax % 37% 28% 28% 25% 27% 24% 22% 28% 27% 24%
Current Tax 5 4 7 8 12 20 15 22 23 32
Deferred Tax 0 1 0 0 2 1 1 1 0 -1
+ Net Profit 8 12 17 23 39 65 53 58 64 99
Profit Growth % 54% 43% 31% 72% 66% -19% 11% 10% 54%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -1
Exceptional Item 0 0 0 0 0 0 0 0 0 -1
Minority Interest (After Tax) -1 0 0 -1 0 0 0 0 -1 -1
Net Profit After Minority Interest 7 12 17 22 39 65 52 58 64 98
EPS in Rs 15.36 23.58 6.74 8.56 14.73 24.45 19.73 21.78 22.65 34.79

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 6 6
Reserves 107 113 130 152 186 248 298 349 521 603
+ Borrowings 80 92 97 102 102 150 235 312 276 283
Secured Borrowings 72 81 85 90 95 137 221 296 265 248
Unsecured Borrowings 8 11 12 12 8 13 14 17 11 34
+ Other Liabilities 41 50 59 65 97 150 174 178 130 151
Current Liabilities 41 50 59 64 90 147 172 174 126 144
Provisions 5 3 17 24 33 51 55 60 13 12
Minority Interest 2 1 2 2 3 3 4 4 5 6
Equity Share Warrants 0 0 2 0 0 0 0 0 0 0
Other liability items 0 0 0 1 5 1 1 2 2 3
Total Liabilities 233 260 291 325 391 553 712 845 933 1,042
+ Fixed Assets 98 111 119 125 152 206 328 404 414 479
Gross Block 141 162 179 196 235 305 451 572 631 737
Accumulated Depreciation 43 51 59 71 83 98 123 168 217 259
CWIP 2 2 4 9 10 21 14 10 12 25
Investments 0 0 0 0 0 0 0 0 0 0
+ Other Assets 132 146 168 191 229 326 371 430 508 538
Inventories 41 48 54 60 55 104 131 173 221 259
Trade receivables 38 48 54 62 83 100 103 138 146 161
Cash Equivalents 22 17 14 20 20 11 12 13 68 59
Loans n Advances 29 31 44 47 63 93 109 92 42 44
Other asset items 2 2 2 2 8 17 15 15 31 15
Total Assets 233 260 291 325 391 553 712 845 933 1,042

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 6 16 24 30 45 52 71 53 60 109
Profit from Operations 26 27 40 52 78 116 111 137 141 175
Working Capital Changes -15 -6 -9 -14 -20 -46 -26 -64 -60 -33
Profit Before Tax & Extraordinary Items 13 17 17 23 39 65 53 58 64 99
Depreciation 6 7 9 12 13 18 26 32 36 40
Interest (Net) 5 5 6 8 6 9 14 20 19 16
Profit / Loss on Sale of Assets 0 0 0 0 0 -1 0 0 0 0
Provisions & Write-offs (Net) 0 0 1 2 5 0 2 5 1 1
Profit / Loss in Forex 3 -2 0 -1 0 0 -1 -2 -4 -11
Receivables -4 -12 -2 -16 -31 -7 -5 -39 -12 -11
Inventories -6 -7 -6 -6 5 -50 -26 -43 -48 -38
Trade Payables -5 13 -5 4 10 38 0 10 -10 25
Direct Taxes Paid -6 -6 -8 -7 -12 -19 -14 -19 -21 -33
+ Cash from Investing Activity -14 -20 -17 -19 -35 -73 -136 -97 -109 -89
Purchase of Fixed Assets -13 -20 -18 -20 -37 -77 -58 -93 -47 -111
Sale of Fixed Assets 0 0 0 0 1 4 0 1 0 0
Purchase of Investments 0 0 0 0 0 0 -79 -10 0 0
Interest Received 2 1 1 0 1 1 1 0 5 4
Acquisition of Companies -3 -1 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 0 4 -67 19
+ Cash from Financing Activity 2 0 -4 -10 -9 18 64 48 53 -25
Proceeds from Issue of Shares 1 0 0 6 0 0 0 0 122 1
Proceeds from Other Long-Term Borrowings 0 0 4 0 5 36 84 77 0 46
Repayment of Long-Term Borrowings 0 0 0 -3 0 0 0 0 -33 -42
Repayment of Financial Liabilities 0 0 0 -2 -1 -2 -2 -3 -3 -4
Dividend Paid -3 -3 -3 -3 -5 -6 -3 -6 -6 -7
Interest Paid -7 -6 -7 -9 -7 -10 -14 -21 -23 -20
Others 11 9 2 0 0 0 0 0 -3 0
Net Cash Flow -6 -5 2 1 2 -2 -1 5 4 -5