| Industry
Industry name |
Non Ferrous Metals |
| Variance
Full Year Net Profit Variance |
17 |
| Equity
Latest Equity |
8 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
74.9 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
478.56 |
| Net Profit
Full Year Net Profit |
11.6 |
| Full Year CPS
Full Year Cash Per Share |
2.2 |
| Earning Per Share
Full Year Earning Per Share |
1.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
138.36 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
10.4 |
| Networth
Full Year Return on Networth |
13.23 |
| Price/Book Value
Price to Book value |
2.115385 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.2 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.1 |
| Bse value
BSE Value in lakhs |
12.14 |
| Nse value
NSE Value in lakhs |
221.83 |
| High
52 week high |
35 |
| Low
52 week low |
16 |
| Price
NSE Current market price |
22 |
| CPM
Current market price |
22 |
| Market cap
BSE / NSE Market Cap |
176 |
| Net profit
Latest Quarter Net Profit |
3.77 |
| Net profit variance
Latest Quarter Net Profit variance |
60 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
395.66 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
24.99 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
6.32 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
23.69 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
4.62 |
| TTM NP
Trailing Twelve 12 month Net Profit |
7.78 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
30.11 |
| TTM EPS
Trailing Twelve 12 month EPS |
1.45 |
| TTM PE
Trailing Twelve 12 month PE |
15.17 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
3.74 |
| Equity
Latest Equity |
8 |
| LTP
Latest Price (BSE/NSE) |
22 |
| Gross block
Latest Gross Block |
108.52 |
| Loans
Total loans |
14 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.7 |
| Year GPM
Full Year Gross Profit Margin |
4.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 107 | 104 | 120 | 104 | 110 | 123 | 142 | 138 |
| YOY Sales Growth % | 11% | 8% | 30% | 3% | 3% | 18% | 19% | 33% |
| Gross Sales | 107 | 104 | 120 | 104 | 110 | 123 | 142 | 138 |
| + Expenses | 100 | 97 | 113 | 97 | 102 | 114 | 134 | 128 |
| Material Cost % | 78% | 92% | 74% | 79% | 88% | 76% | 106% | 99% |
| Raw Material Cost | 82 | 88 | 90 | 80 | 90 | 94 | 132 | 123 |
| Change in Inventory | 1 | 7 | -1 | 2 | 6 | -1 | 18 | 14 |
| Manufacturing Cost % | 13% | 12% | 14% | 13% | 11% | 11% | 10% | 10% |
| Employee Cost % | 5% | 4% | 5% | 5% | 5% | 4% | 4% | 4% |
| Other Cost % | -2% | -14% | 2% | -3% | -11% | 2% | -25% | -20% |
| Raw Materials % | 77% | 85% | 75% | 77% | 82% | 77% | 93% | 89% |
| Stock Adjustments % | -1% | -7% | 1% | -2% | -5% | 1% | -13% | -10% |
| Other Manufacturing Expenses % | 13% | 12% | 14% | 13% | 11% | 11% | 10% | 10% |
| Operating Profit | 7 | 6 | 7 | 7 | 8 | 8 | 8 | 11 |
| OPM % | 6% | 6% | 5% | 7% | 7% | 7% | 6% | 8% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 3 | 4 | 2 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 |
| + Tax % | 25% | 20% | 19% | 25% | 23% | 23% | 36% | 25% |
| Current Tax | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 202 | 243 | 255 | 231 | 187 | 322 | 372 | 375 | 431 | 479 |
| Sales Growth % | 20% | 5% | -10% | -19% | 72% | 15% | 1% | 15% | 11% | |
| Gross Sales | 159 | 229 | 255 | 231 | 187 | 322 | 372 | 375 | 431 | 479 |
| Excise Duty | 22 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 193 | 231 | 239 | 215 | 172 | 304 | 352 | 352 | 405 | 448 |
| Material Cost % | 67% | 76% | 77% | 74% | 73% | 78% | 79% | 77% | 77% | 78% |
| Raw Material Cost | 144 | 178 | 204 | 173 | 138 | 261 | 290 | 294 | 335 | 397 |
| Change in Inventory | -9 | 5 | -8 | -2 | 0 | -9 | 3 | -6 | -3 | -24 |
| Manufacturing Cost % | 7% | 8% | 8% | 8% | 8% | 8% | 7% | 8% | 9% | 8% |
| Employee Cost % | 6% | 5% | 5% | 6% | 6% | 4% | 4% | 5% | 4% | 4% |
| Other Cost % | 15% | 6% | 4% | 5% | 4% | 4% | 4% | 4% | 4% | 3% |
| Raw Materials % | 71% | 74% | 80% | 75% | 74% | 81% | 78% | 78% | 78% | 83% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 4% | -2% | 3% | 1% | 0% | 3% | -1% | 2% | 1% | 5% |
| Power & Fuel % | 5% | 5% | 5% | 5% | 6% | 4% | 4% | 4% | 4% | 3% |
| Other Manufacturing Expenses % | 2% | 3% | 3% | 3% | 2% | 4% | 3% | 4% | 5% | 5% |
| Selling & Administration % | 3% | 2% | 2% | 3% | 3% | 2% | 3% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 2% | 1% | 1% | 2% | 2% | 2% | 2% |
| Operating Profit | 9 | 12 | 16 | 16 | 15 | 19 | 20 | 23 | 26 | 31 |
| OPM % | 5% | 5% | 6% | 7% | 8% | 6% | 5% | 6% | 6% | 6% |
| + Other Income | 2 | 3 | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 1 |
| Miscellaneous Income | 2 | 3 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 7 | 6 | 7 | 7 | 7 | 8 | 9 | 9 | 10 | 11 |
| Depreciation | 3 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 6 |
| Profit before tax | 1 | 5 | 6 | 5 | 3 | 9 | 9 | 11 | 13 | 15 |
| + Tax % | 6% | 14% | 29% | 31% | 30% | 29% | 31% | 32% | 22% | 27% |
| Current Tax | 0 | 0 | 1 | 2 | 1 | 2 | 3 | 4 | 3 | 5 |
| Deferred Tax | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | 4 | 4 | 4 | 2 | 6 | 6 | 7 | 10 | 11 |
| Profit Growth % | 309% | 1% | -8% | -41% | 183% | -3% | 25% | 33% | 10% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 31 | 35 | 39 | 42 | 45 | 51 | 57 | 65 | 75 | 75 |
| + Borrowings | 36 | 39 | 55 | 43 | 40 | 44 | 47 | 48 | 49 | 62 |
| Secured Borrowings | 32 | 33 | 51 | 39 | 36 | 42 | 47 | 48 | 49 | 48 |
| Unsecured Borrowings | 4 | 6 | 3 | 4 | 4 | 2 | 0 | 0 | 0 | 14 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 25 | 23 | 23 | 18 | 24 | 33 | 21 | 38 | 39 | 42 |
| Current Liabilities | 27 | 24 | 23 | 16 | 22 | 32 | 21 | 37 | 36 | 36 |
| Provisions | 0 | 0 | 1 | 1 | 2 | 3 | 2 | 1 | 1 | 3 |
| Other liability items | 1 | 2 | 1 | 3 | 3 | 2 | 1 | 1 | 3 | 6 |
| Total Liabilities | 101 | 104 | 125 | 112 | 117 | 137 | 133 | 159 | 171 | 187 |
| + Fixed Assets | 30 | 28 | 24 | 28 | 28 | 27 | 25 | 29 | 31 | 32 |
| Gross Block | 72 | 73 | 74 | 83 | 88 | 90 | 91 | 99 | 104 | 109 |
| Accumulated Depreciation | 42 | 45 | 50 | 55 | 60 | 63 | 66 | 70 | 73 | 76 |
| CWIP | 0 | 0 | 7 | 5 | 0 | 0 | 0 | 0 | 4 | 19 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Assets | 70 | 76 | 94 | 80 | 88 | 110 | 108 | 129 | 135 | 136 |
| Inventories | 29 | 25 | 38 | 34 | 33 | 43 | 33 | 40 | 41 | 68 |
| Trade receivables | 22 | 29 | 28 | 26 | 24 | 46 | 34 | 35 | 35 | 36 |
| Cash Equivalents | 2 | 3 | 4 | 2 | 11 | 3 | 11 | 16 | 17 | 7 |
| Loans n Advances | 15 | 14 | 16 | 10 | 11 | 11 | 24 | 26 | 21 | 24 |
| Other asset items | 3 | 5 | 8 | 8 | 7 | 7 | 7 | 12 | 22 | 2 |
| Total Assets | 101 | 104 | 125 | 112 | 117 | 137 | 133 | 159 | 171 | 187 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 3 | 5 | -3 | 21 | 22 | -8 | 14 | 11 | 13 | 4 |
| Profit Before Tax & Extraordinary Items | 1 | 4 | 6 | 5 | 3 | 9 | 9 | 11 | 13 | 15 |
| Depreciation | 3 | 4 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 6 |
| Interest (Net) | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 8 | 9 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -3 | -6 | -4 | 7 | 1 | -22 | 0 | -11 | -6 | 6 |
| Inventories | -9 | 4 | -13 | 4 | 0 | -9 | 10 | -7 | 0 | -28 |
| Trade Payables | 6 | -3 | 0 | -6 | 6 | 7 | -11 | 14 | -3 | -2 |
| Direct Taxes Paid | 0 | 0 | -1 | -1 | -1 | -2 | -5 | -4 | -3 | -3 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 0 | -1 | -7 | -4 | -1 | -4 | -8 | -5 | -6 | -17 |
| Purchase of Fixed Assets | 0 | -1 | -7 | -4 | -1 | 0 | -1 | 0 | -7 | -18 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | -8 | -7 | 0 | 0 | 0 |
| + Cash from Financing Activity | -3 | -3 | 10 | -19 | -11 | 4 | 2 | -7 | -8 | 3 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 6 | 0 | 0 | 7 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 2 | 4 | 10 | 0 | 0 | 0 | 5 | 4 | 4 | 16 |
| Repayment of Long-Term Borrowings | 0 | -1 | 0 | -2 | 0 | 0 | -3 | -3 | -3 | -3 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -10 | -3 | -2 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 |
| Net Cash Flow | -1 | 2 | 1 | -2 | 9 | -8 | 8 | 0 | -1 | -10 |