Century Plyboards (india) Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Plywood Boards/Laminates
Variance

Full Year Net Profit Variance

38
Equity

Latest Equity

22.22
Face Value

Latest Face Value

1
Reserves

Total Reserve

2587.64
Dividend

Full Year Dividend %

100
Sales Turnover

Full Year Net Sales

5397.18
Net Profit

Full Year Net Profit

268.37
Full Year CPS

Full Year Cash Per Share

20.3
Earning Per Share

Full Year Earning Per Share

12.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

1492.21
Previous EPS

Previous earnings per share

0
Book Value

Book value

117.5
Networth

Full Year Return on Networth

8.13
Price/Book Value

Price to Book value

6.757447
Yearly PE ratio

Full Year Price to Earning per share

65.7
Yearly PC ratio

Full Year Price to Cash Per Share

39.2
Bse value

BSE Value in lakhs

9.27
Nse value

NSE Value in lakhs

161.96
High

52 week high

857
Low

52 week low

619
Price

NSE Current market price

793
CPM

Current market price

794
Market cap

BSE / NSE Market Cap

17643.87
Net profit

Latest Quarter Net Profit

78.13
Net profit variance

Latest Quarter Net Profit variance

49
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

4187.12
TTM OP

Trailing Twelve 12 month Operating Profit

460.19
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

10.99
TTM GP

Trailing Twelve 12 month Gross Profit

539.46
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

10
TTM NP

Trailing Twelve 12 month Net Profit

223.27
TTM NPV

Trailing Twelve 12 month Net Profit Variane

38.36
TTM EPS

Trailing Twelve 12 month EPS

12.08
TTM PE

Trailing Twelve 12 month PE

65.74
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

115.51
Equity

Latest Equity

22.22
LTP

Latest Price (BSE/NSE)

794
Gross block

Latest Gross Block

2758.94
Loans

Total loans

369.68
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.1
Year GPM

Full Year Gross Profit Margin

10.1
Quarter OPM

Latest quater Operation Profit Margin

11.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 1,005 1,184 1,140 1,198 1,169 1,386 1,350 1,492
YOY Sales Growth % 13% 19% 22% 13% 16% 17% 18% 25%
Gross Sales 1,005 1,184 1,140 1,198 1,169 1,386 1,350 1,492
+ Expenses 908 1,072 1,011 1,064 1,041 1,211 1,187 1,315
Material Cost % 52% 55% 60% 49% 47% 45% 55% 43%
Raw Material Cost 481 624 613 583 540 623 673 675
Change in Inventory 41 26 66 10 15 -1 73 -36
Manufacturing Cost % 21% 21% 20% 20% 21% 21% 22% 22%
Employee Cost % 16% 15% 15% 15% 16% 15% 15% 15%
Other Cost % 2% 0% -6% 4% 4% 7% -5% 9%
Raw Materials % 48% 53% 54% 49% 46% 45% 50% 45%
Purchase of Finished Goods % 10% 4% 5% 5% 7% 7% 6% 4%
Stock Adjustments % -4% -2% -6% -1% -1% 0% -5% 2%
Other Manufacturing Expenses % 21% 21% 20% 20% 21% 21% 22% 22%
Operating Profit 98 111 130 135 128 175 163 177
OPM % 10% 9% 11% 11% 11% 13% 12% 12%
+ Other Income 8 -2 2 2 2 2 2 5
Miscellaneous Income 8 -2 2 2 2 2 2 5
Interest 15 17 18 19 22 31 31 29
Depreciation 34 34 34 36 37 48 48 49
Profit before tax 58 58 80 82 71 98 85 104
+ Tax % 41% 31% 26% 35% 26% 28% 23% 23%
Current Tax 31 28 24 29 20 25 23 25
Deferred Tax -7 -10 -3 -1 -2 2 -4 0
+ Net Profit 34 40 59 53 53 71 65 79
Extraordinary Income / Expense -13 0 0 0 0 0 -8 0
Exceptional Item -13 0 0 0 0 0 -8 0
Minority Interest (After Tax) 0 0 0 -1 -1 -2 -1 -1
Net Profit After Minority Interest 34 40 58 52 52 69 64 78
EPS in Rs 1.55 1.80 2.63 2.36 2.33 3.10 2.87 3.51

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 1,775 1,962 2,060 2,280 2,317 2,130 3,027 3,647 3,886 4,528
Sales Growth % 10% 5% 11% 2% -8% 42% 20% 7% 17%
Gross Sales 1,493 1,645 1,932 2,280 2,317 2,130 3,027 3,647 3,886 4,528
Excise Duty 135 144 36 0 0 0 0 0 0 0
Other Operating Income 8 0 0 0 0 0 0 0 0 0
+ Expenses 1,491 1,670 1,755 1,979 2,037 1,807 2,496 3,088 3,365 4,055
Material Cost % 46% 46% 48% 50% 50% 49% 50% 53% 52% 54%
Raw Material Cost 830 908 1,042 1,176 1,130 1,002 1,606 1,868 2,085 2,576
Change in Inventory -10 -13 -56 -25 31 38 -104 48 -50 -142
Manufacturing Cost % 4% 4% 6% 6% 6% 6% 6% 5% 6% 7%
Employee Cost % 13% 14% 15% 15% 15% 16% 14% 13% 14% 15%
Other Cost % 21% 22% 16% 15% 16% 15% 13% 14% 14% 13%
Raw Materials % 47% 46% 51% 52% 49% 47% 53% 51% 54% 57%
Purchase of Finished Goods % 12% 16% 16% 6% 8% 8% 10% 10% 8% 6%
Stock Adjustments % 1% 1% 3% 1% -1% -2% 3% -1% 1% 3%
Power & Fuel % 2% 2% 3% 4% 4% 4% 4% 3% 4% 5%
Other Manufacturing Expenses % 2% 2% 2% 3% 2% 2% 2% 2% 2% 2%
Selling & Administration % 9% 10% 10% 11% 11% 11% 11% 10% 11% 11%
Miscellaneous Expenses % 3% 3% 3% 4% 6% 3% 2% 3% 3% 2%
Loss on Forex Transaction % -0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Provisions & Contingencies % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 284 292 305 302 280 324 531 559 521 473
OPM % 16% 15% 15% 13% 12% 15% 18% 15% 13% 10%
+ Other Income 6 23 8 7 13 17 23 48 44 10
Miscellaneous Income 3 23 7 7 13 17 23 48 44 10
Interest 48 30 36 47 39 13 11 17 31 69
Depreciation 47 59 91 59 76 69 74 78 95 137
Profit before tax 200 234 199 202 177 260 468 512 439 277
+ Tax % 15% 22% 23% 26% 29% 26% 33% 25% 26% 33%
Current Tax 37 51 44 29 49 65 123 117 109 111
Deferred Tax -6 0 2 24 3 4 32 11 5 -20
+ Net Profit 170 186 157 149 125 191 313 384 325 186
Profit Growth % 9% -16% -5% -16% 53% 64% 23% -15% -43%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -13
Exceptional Item 0 0 0 0 0 0 0 0 0 -13
Minority Interest (After Tax) -1 -3 -3 0 25 0 0 -1 1 -1
Net Profit After Minority Interest 169 190 163 148 151 191 313 383 326 185
EPS in Rs 7.17 8.69 7.47 6.69 5.63 8.59 14.07 17.26 14.62 8.36

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 22 22 22 22 22 22 22
Reserves 507 693 829 953 1,068 1,245 1,535 1,892 2,189 2,343
+ Borrowings 474 611 575 532 295 165 236 327 771 1,586
Secured Borrowings 470 571 519 429 135 92 171 223 614 1,217
Unsecured Borrowings 5 40 56 103 160 73 66 104 157 370
Deferred Credit 9 5 2 6 1 0 0 0 0 4
+ Other Liabilities 171 257 296 304 274 379 437 475 569 617
Current Liabilities 162 236 274 297 291 399 437 477 580 644
Provisions 9 8 7 10 15 24 9 9 10 17
Minority Interest 9 12 18 25 -2 -1 -3 -4 -5 14
Other liability items 1 11 6 3 10 10 13 8 12 12
Total Liabilities 1,175 1,584 1,723 1,811 1,660 1,811 2,230 2,716 3,552 4,568
+ Fixed Assets 250 312 655 843 785 762 776 1,069 1,913 2,042
Gross Block 298 418 851 1,091 1,095 1,138 1,218 1,575 2,497 2,759
Accumulated Depreciation 48 106 196 248 310 376 442 507 584 717
CWIP 102 299 126 27 16 28 177 236 267 730
Investments 6 0 0 0 0 111 0 0 3 3
+ Other Assets 816 972 942 941 859 910 1,277 1,411 1,369 1,793
Inventories 298 301 383 461 398 369 526 529 646 987
Trade receivables 284 342 357 296 257 303 352 390 417 500
Cash Equivalents 39 67 21 26 25 91 261 278 67 49
Loans n Advances 156 229 154 151 166 140 87 104 165 251
Other asset items 39 33 27 7 13 8 51 110 75 6
Total Assets 1,175 1,584 1,723 1,811 1,660 1,811 2,230 2,716 3,552 4,568

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 293 221 305 266 400 371 276 438 252 -3
Profit from Operations 305 317 340 316 357 340 548 598 565 505
Working Capital Changes 34 -54 22 -5 85 77 -163 -47 -196 -398
Profit Before Tax & Extraordinary Items 200 245 212 202 177 260 468 512 439 277
Depreciation 47 59 91 59 76 69 74 78 95 137
Interest (Net) 47 30 32 43 38 12 1 -4 5 64
Profit / Loss on Sale of Assets 0 -1 0 3 -5 -2 0 16 -1 1
Profit / Loss on Sale of Investments 0 0 -2 0 -1 -1 -1 -1 0 0
Provisions & Write-offs (Net) 4 -1 2 2 64 -6 5 -6 12 1
Profit / Loss in Forex 6 -16 5 6 7 -2 1 4 15 11
Receivables -22 -56 -16 59 39 -46 -52 -46 -27 -89
Inventories 35 -3 -82 -79 50 29 -157 -3 -117 -341
Trade Payables 24 57 34 -14 -8 64 44 36 12 67
Direct Taxes Paid -47 -43 -58 -45 -41 -46 -108 -113 -118 -110
+ Cash from Investing Activity -139 -304 -250 -147 -25 -226 -320 -480 -578 -678
Purchase of Fixed Assets -153 -307 -248 -164 -122 -64 -283 -491 -850 -665
Sale of Fixed Assets 4 2 3 7 98 10 25 8 5 2
Purchase of Investments 0 -10 -277 0 -1 -110 0 0 -3 0
Sale of Investments 1 10 279 0 0 0 112 1 0 0
Interest Received 0 0 3 4 1 2 4 21 31 4
Others 10 0 -10 7 0 -65 -178 -19 238 -19
+ Cash from Financing Activity -153 112 -100 -116 -377 -140 35 39 353 660
Proceeds from Issue of Shares 2 2 3 0 0 0 0 0 0 0
Proceeds from Other Long-Term Borrowings 33 131 20 0 0 3 0 0 155 309
Proceeds from Short-Term Borrowings 28 159 27 185 127 18 106 116 362 444
Repayment of Long-Term Borrowings -48 -51 -5 -31 -113 -32 -31 -26 -2 -2
Repayment of Short-Term Borrowings -59 -99 -83 -205 -295 -114 -3 0 -113 0
Repayment of Financial Liabilities 0 0 0 0 -4 -4 -5 -5 -2 -3
Dividend Paid -50 0 -22 -22 -44 0 -22 -33 -22 -22
Interest Paid -48 -30 -36 -38 -40 -13 -10 -13 -25 -66
Others -10 0 -5 -5 -9 0 0 0 0 0
Net Cash Flow 1 28 -46 3 -2 4 -9 -3 27 -21