| Industry
Industry name |
Refineries |
| Variance
Full Year Net Profit Variance |
1237 |
| Equity
Latest Equity |
148.91 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
10960.3 |
| Dividend
Full Year Dividend % |
620 |
| Sales Turnover
Full Year Net Sales |
63782.68 |
| Net Profit
Full Year Net Profit |
3076.22 |
| Full Year CPS
Full Year Cash Per Share |
247.5 |
| Earning Per Share
Full Year Earning Per Share |
206.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
27369.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
746 |
| Networth
Full Year Return on Networth |
32.13 |
| Price/Book Value
Price to Book value |
1.853887 |
| Yearly PE ratio
Full Year Price to Earning per share |
6.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
5.6 |
| Bse value
BSE Value in lakhs |
1953.84 |
| Nse value
NSE Value in lakhs |
29336 |
| High
52 week high |
1449 |
| Low
52 week low |
621 |
| Price
NSE Current market price |
1382 |
| CPM
Current market price |
1383 |
| Market cap
BSE / NSE Market Cap |
20590.72 |
| Net profit
Latest Quarter Net Profit |
1031.35 |
| Net profit variance
Latest Quarter Net Profit variance |
2672 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
64277.47 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1710.04 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
6220.1 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.16 |
| TTM NP
Trailing Twelve 12 month Net Profit |
716.51 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
2379.87 |
| TTM EPS
Trailing Twelve 12 month EPS |
280.3 |
| TTM PE
Trailing Twelve 12 month PE |
4.93 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
605.53 |
| Equity
Latest Equity |
148.91 |
| LTP
Latest Price (BSE/NSE) |
1383 |
| Gross block
Latest Gross Block |
12101.23 |
| Loans
Total loans |
1585.33 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.4 |
| Year GPM
Full Year Gross Profit Margin |
7.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 12,086 | 12,925 | 17,249 | 14,812 | 16,327 | 15,683 | 16,817 | 27,369 |
| YOY Sales Growth % | -27% | -26% | -3% | -13% | 35% | 21% | -3% | 85% |
| Gross Sales | 14,425 | 15,683 | 20,581 | 18,683 | 20,034 | 19,438 | 20,455 | 29,359 |
| Excise Duty | 2,338 | 2,758 | 3,332 | 3,871 | 3,706 | 3,755 | 3,638 | 1,989 |
| + Expenses | 12,761 | 12,683 | 16,464 | 14,714 | 15,183 | 14,205 | 14,781 | 25,814 |
| Material Cost % | 92% | 104% | 87% | 96% | 90% | 83% | 93% | 96% |
| Raw Material Cost | 11,638 | 12,784 | 15,458 | 14,209 | 14,572 | 13,294 | 14,803 | 25,708 |
| Change in Inventory | -469 | 632 | -535 | 83 | 50 | -316 | 831 | 538 |
| Manufacturing Cost % | 3% | 3% | 2% | 3% | 3% | 3% | 4% | 2% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 9% | -9% | 6% | -1% | -1% | 4% | -10% | -4% |
| Raw Materials % | 96% | 99% | 90% | 96% | 89% | 85% | 88% | 94% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Stock Adjustments % | 4% | -5% | 3% | -1% | -0% | 2% | -5% | -2% |
| Other Manufacturing Expenses % | 3% | 3% | 2% | 3% | 3% | 3% | 4% | 2% |
| Operating Profit | -675 | 242 | 785 | 99 | 1,144 | 1,478 | 2,036 | 1,555 |
| OPM % | -6% | 2% | 5% | 1% | 7% | 9% | 12% | 6% |
| + Other Income | 19 | 15 | 32 | 26 | 23 | 43 | 43 | 32 |
| Miscellaneous Income | 19 | 15 | 32 | 26 | 23 | 43 | 43 | 32 |
| Interest | 52 | 79 | 66 | 37 | 34 | 33 | 16 | 52 |
| Depreciation | 153 | 153 | 150 | 151 | 152 | 157 | 150 | 155 |
| Profit before tax | -862 | 24 | 602 | -64 | 982 | 1,331 | 1,913 | 1,380 |
| + Tax % | 26% | 15% | 22% | 37% | 27% | 25% | 26% | 25% |
| Current Tax | -122 | 0 | -33 | 0 | 186 | 348 | 468 | 333 |
| Deferred Tax | -106 | 4 | 164 | -23 | 77 | -18 | 23 | 16 |
| + Net Profit | -634 | 21 | 470 | -40 | 719 | 1,002 | 1,422 | 1,031 |
| Net Profit After Minority Interest | -634 | 21 | 470 | -40 | 719 | 1,002 | 1,422 | 1,031 |
| EPS in Rs | -42.56 | 1.40 | 31.56 | -2.69 | 48.30 | 67.26 | 95.48 | 69.26 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 40,607 | 44,189 | 52,257 | 48,837 | 41,954 | 60,576 | 91,052 | 79,417 | 71,160 | 78,753 |
| Sales Growth % | 9% | 18% | -7% | -14% | 44% | 50% | -13% | -10% | 11% | |
| Gross Sales | 14,776 | 20,867 | 30,476 | 25,583 | 2,990 | 26,276 | 62,561 | 53,499 | 47,662 | 48,669 |
| Excise Duty | 12,916 | 11,661 | 10,863 | 11,533 | 19,454 | 17,099 | 14,174 | 12,887 | 11,694 | 14,971 |
| + Expenses | 38,753 | 42,108 | 51,742 | 50,995 | 39,944 | 57,845 | 85,355 | 74,941 | 70,144 | 73,996 |
| Material Cost % | 60% | 66% | 75% | 77% | 45% | 64% | 75% | 76% | 79% | 71% |
| Raw Material Cost | 24,415 | 29,714 | 39,608 | 36,690 | 19,905 | 40,093 | 67,565 | 60,884 | 55,555 | 56,937 |
| Change in Inventory | 106 | -607 | -410 | 990 | -892 | -1,227 | 979 | -832 | 856 | -648 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Cost % | 33% | 27% | 22% | 25% | 47% | 30% | 17% | 17% | 18% | 21% |
| Raw Materials % | 60% | 67% | 76% | 75% | 47% | 66% | 74% | 77% | 78% | 72% |
| Purchase of Finished Goods % | 0% | 1% | 2% | 2% | 0% | 0% | 0% | 1% | 0% | 0% |
| Stock Adjustments % | -0% | 1% | 1% | -2% | 2% | 2% | -1% | 1% | -1% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 0% | 1% | 1% | 0% | 0% | 1% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% | 0% | 0% |
| Operating Profit | 1,855 | 2,081 | 516 | -2,159 | 2,011 | 2,732 | 5,697 | 4,476 | 1,015 | 4,757 |
| OPM % | 5% | 5% | 1% | -4% | 5% | 5% | 6% | 6% | 1% | 6% |
| + Other Income | 62 | 52 | 67 | 45 | 127 | 26 | 13 | 47 | 84 | 135 |
| Miscellaneous Income | 96 | 114 | 67 | 100 | 128 | 26 | 19 | 47 | 84 | 135 |
| Interest | 274 | 322 | 421 | 415 | 376 | 413 | 331 | 224 | 245 | 120 |
| Depreciation | 279 | 340 | 453 | 468 | 466 | 504 | 573 | 606 | 607 | 610 |
| Profit before tax | 1,365 | 1,472 | -290 | -2,995 | 1,296 | 1,841 | 4,806 | 3,694 | 249 | 4,162 |
| + Tax % | 25% | 37% | 29% | 31% | 80% | 27% | 27% | 26% | 14% | 25% |
| Current Tax | 308 | 367 | 0 | 95 | 0 | 37 | 1,069 | 899 | -33 | 1,001 |
| Deferred Tax | 27 | 179 | -85 | -1,033 | 1,039 | 452 | 206 | 50 | 67 | 58 |
| + Net Profit | 1,030 | 927 | -205 | -2,056 | 257 | 1,352 | 3,532 | 2,745 | 214 | 3,103 |
| Profit Growth % | -10% | -122% | 902% | -113% | 426% | 161% | -22% | -92% | 1349% | |
| Net Profit After Minority Interest | 1,051 | 927 | -205 | -2,056 | 257 | 1,352 | 3,532 | 2,745 | 214 | 3,103 |
| EPS in Rs | 70.52 | 62.23 | 0.00 | -138.10 | 17.28 | 90.80 | 237.16 | 184.34 | 14.38 | 208.36 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 149 | 649 | 696 | 721 | 755 | 649 | 649 | 649 | 149 | 149 |
| Reserves | 3,292 | 3,848 | 3,308 | 1,210 | 1,462 | 2,838 | 6,326 | 8,672 | 8,058 | 10,960 |
| + Borrowings | 5,501 | 3,991 | 6,121 | 8,126 | 8,561 | 8,738 | 3,760 | 2,286 | 3,117 | 1,964 |
| Secured Borrowings | 2,008 | 3,665 | 3,517 | 3,724 | 2,909 | 2,952 | 124 | 75 | 183 | 379 |
| Unsecured Borrowings | 3,493 | 326 | 2,604 | 4,402 | 5,653 | 5,787 | 3,635 | 2,211 | 2,934 | 1,585 |
| + Other Liabilities | 2,681 | 5,851 | 4,013 | 2,818 | 3,487 | 5,298 | 5,345 | 6,768 | 5,785 | 7,011 |
| Current Liabilities | 3,253 | 6,295 | 4,680 | 3,854 | 3,356 | 5,263 | 5,388 | 6,786 | 5,631 | 6,636 |
| Provisions | 155 | 121 | 72 | 81 | 87 | 377 | 568 | 579 | 557 | 572 |
| Other liability items | 174 | 239 | 256 | 121 | 131 | 35 | 36 | 56 | 244 | 464 |
| Total Liabilities | 11,623 | 14,339 | 14,138 | 12,875 | 14,265 | 17,523 | 16,079 | 18,375 | 17,109 | 20,085 |
| + Fixed Assets | 3,883 | 5,914 | 6,977 | 7,034 | 7,142 | 6,967 | 7,637 | 7,506 | 7,325 | 7,182 |
| Gross Block | 4,463 | 6,856 | 8,369 | 8,917 | 9,463 | 9,690 | 10,874 | 11,340 | 11,685 | 12,101 |
| Accumulated Depreciation | 538 | 877 | 1,326 | 1,764 | 2,198 | 2,624 | 3,143 | 3,742 | 4,267 | 4,828 |
| CWIP | 2,763 | 1,410 | 1,199 | 1,598 | 1,550 | 1,210 | 331 | 210 | 208 | 346 |
| Investments | 140 | 153 | 159 | 179 | 199 | 208 | 206 | 240 | 280 | 491 |
| + Other Assets | 4,837 | 6,863 | 5,802 | 4,064 | 5,374 | 9,139 | 7,905 | 10,419 | 9,296 | 12,066 |
| Inventories | 3,207 | 4,782 | 4,882 | 2,400 | 4,549 | 7,575 | 6,017 | 7,874 | 6,537 | 8,199 |
| Trade receivables | 1,040 | 1,569 | 327 | 124 | 200 | 252 | 299 | 462 | 195 | 235 |
| Cash Equivalents | 17 | 9 | 10 | 4 | 5 | 12 | 9 | 94 | 375 | 1,257 |
| Loans n Advances | 1,141 | 1,044 | 1,292 | 2,465 | 343 | 1,083 | 1,466 | 672 | 598 | 618 |
| Other asset items | -568 | -541 | -709 | -928 | 277 | 216 | 115 | 1,316 | 1,591 | 1,757 |
| Total Assets | 11,623 | 14,339 | 14,138 | 12,875 | 14,265 | 17,523 | 16,079 | 18,375 | 17,109 | 20,085 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 609 | 2,757 | -144 | -620 | 452 | 1,026 | 5,749 | 2,694 | 1,352 | 2,945 |
| Profit from Operations | 1,969 | 2,085 | 544 | -2,123 | 2,136 | 2,768 | 5,902 | 4,495 | 1,049 | 4,799 |
| Working Capital Changes | -1,072 | 1,047 | -654 | 1,548 | -1,683 | -1,722 | 854 | -882 | 295 | -887 |
| Profit Before Tax & Extraordinary Items | 1,386 | 1,473 | -290 | -2,995 | 1,296 | 1,841 | 4,806 | 3,694 | 249 | 4,162 |
| Depreciation | 278 | 340 | 453 | 468 | 466 | 504 | 573 | 606 | 598 | 592 |
| Interest (Net) | 257 | 305 | 391 | 395 | 361 | 386 | 323 | 213 | 227 | 92 |
| Profit / Loss on Sale of Assets | 4 | 2 | 16 | 12 | 51 | 12 | 10 | 5 | 22 | 15 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 85 | 7 | -9 | 53 | 1 | 2 | 214 | 11 | 13 | 8 |
| Profit / Loss in Forex | -10 | 2 | 7 | 33 | -5 | 8 | 0 | 0 | 0 | 0 |
| Receivables | -295 | -430 | -100 | 154 | -91 | -207 | -394 | -453 | 202 | -212 |
| Inventories | -34 | -1,557 | -101 | 2,482 | -2,149 | -3,026 | 1,559 | -1,858 | 1,337 | -1,661 |
| Trade Payables | -881 | 2,987 | -428 | -960 | 301 | 1,241 | -501 | 1,415 | -1,224 | 987 |
| Direct Taxes Paid | -289 | -376 | -34 | -45 | -2 | -20 | -1,007 | -918 | 8 | -968 |
| + Cash from Investing Activity | -1,169 | -969 | -1,273 | -963 | -548 | -676 | -403 | -589 | -649 | -930 |
| Purchase of Fixed Assets | -1,191 | -991 | -1,308 | -987 | -569 | -700 | -418 | -603 | -685 | -903 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 16 | 16 | 29 | 18 | 14 | 18 | 7 | 10 | 17 | 27 |
| Dividend Received | 6 | 6 | 6 | 6 | 6 | 6 | 8 | 3 | 18 | 29 |
| + Cash from Financing Activity | 561 | -1,788 | 1,417 | 1,583 | 97 | -343 | -5,354 | -2,106 | -519 | -1,294 |
| Proceeds from Other Long-Term Borrowings | 334 | 0 | 909 | 1,465 | 1,010 | 775 | 0 | 0 | 370 | 394 |
| Proceeds from Short-Term Borrowings | 613 | 0 | 2,810 | 859 | 0 | 0 | 0 | 0 | 1,003 | 69 |
| Repayment of Long-Term Borrowings | -3 | -3 | -1,500 | -350 | -519 | -468 | -1,478 | -57 | -838 | -1,344 |
| Repayment of Short-Term Borrowings | 0 | -1,110 | 0 | 0 | -82 | -313 | -3,410 | -1,424 | 0 | 0 |
| Dividend Paid | -60 | -313 | -275 | 0 | 0 | 0 | -30 | -402 | -819 | -194 |
| Interest Paid | -312 | -298 | -469 | -389 | -312 | -337 | -435 | -223 | -235 | -220 |
| Others | -12 | -64 | -58 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 1 | 7 | -7 | -1 | 184 | 721 |