| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
12 |
| Equity
Latest Equity |
18.78 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
15428.25 |
| Dividend
Full Year Dividend % |
130 |
| Sales Turnover
Full Year Net Sales |
39575.77 |
| Net Profit
Full Year Net Profit |
2445.49 |
| Full Year CPS
Full Year Cash Per Share |
147.9 |
| Earning Per Share
Full Year Earning Per Share |
130.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
11216.28 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
822.6 |
| Networth
Full Year Return on Networth |
39.17 |
| Price/Book Value
Price to Book value |
1.853878 |
| Yearly PE ratio
Full Year Price to Earning per share |
11.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
10.3 |
| Bse value
BSE Value in lakhs |
101.67 |
| Nse value
NSE Value in lakhs |
1179.21 |
| High
52 week high |
2061 |
| Low
52 week low |
1305 |
| Price
NSE Current market price |
1526 |
| CPM
Current market price |
1525 |
| Market cap
BSE / NSE Market Cap |
28643.57 |
| Net profit
Latest Quarter Net Profit |
805.96 |
| Net profit variance
Latest Quarter Net Profit variance |
39 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
29877.79 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
17177.89 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
57.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
8378.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
20.23 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2054.09 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
21.1 |
| TTM EPS
Trailing Twelve 12 month EPS |
142.12 |
| TTM PE
Trailing Twelve 12 month PE |
10.73 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
287.65 |
| Equity
Latest Equity |
18.78 |
| LTP
Latest Price (BSE/NSE) |
1525 |
| Gross block
Latest Gross Block |
3366.5 |
| Loans
Total loans |
24535.11 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
55.7 |
| Year GPM
Full Year Gross Profit Margin |
19.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
57.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 8,090 | 8,489 | 8,913 | 9,296 | 9,461 | 9,949 | 10,366 | 11,114 |
| YOY Sales Growth % | 28% | 25% | 26% | 22% | 17% | 17% | 16% | 20% |
| Gross Sales | 8,090 | 8,489 | 8,913 | 9,296 | 9,461 | 9,949 | 10,366 | 11,114 |
| + Expenses | 3,537 | 3,772 | 3,709 | 4,142 | 4,359 | 4,487 | 4,541 | 4,721 |
| Manufacturing Cost % | 25% | 25% | 23% | 24% | 24% | 24% | 24% | 23% |
| Employee Cost % | 11% | 12% | 12% | 11% | 13% | 12% | 12% | 11% |
| Other Cost % | 8% | 8% | 7% | 9% | 9% | 9% | 8% | 8% |
| Other Manufacturing Expenses % | 25% | 25% | 23% | 24% | 24% | 24% | 24% | 23% |
| Provisions & Contingencies % | 8% | 8% | 7% | 9% | 9% | 9% | 8% | 8% |
| Operating Profit | 4,553 | 4,718 | 5,204 | 5,154 | 5,102 | 5,462 | 5,825 | 6,392 |
| OPM % | 56% | 56% | 58% | 55% | 54% | 55% | 56% | 58% |
| + Other Income | 91 | 106 | 98 | 88 | 130 | 137 | 156 | 103 |
| Miscellaneous Income | 91 | 106 | 98 | 88 | 130 | 137 | 156 | 103 |
| Interest | 3,058 | 3,280 | 3,361 | 3,468 | 3,518 | 3,648 | 3,755 | 4,007 |
| Depreciation | 74 | 72 | 79 | 79 | 83 | 87 | 84 | 87 |
| Profit before tax | 1,513 | 1,471 | 1,862 | 1,696 | 1,632 | 1,863 | 2,142 | 2,400 |
| + Tax % | 26% | 26% | 27% | 26% | 26% | 26% | 24% | 25% |
| Current Tax | 418 | 483 | 555 | 486 | 478 | 568 | 604 | 682 |
| Deferred Tax | -31 | -104 | -55 | -49 | -61 | -90 | -87 | -71 |
| + Net Profit | 1,125 | 1,093 | 1,362 | 1,260 | 1,214 | 1,386 | 1,626 | 1,789 |
| Minority Interest (After Tax) | -600 | -607 | -749 | -681 | -664 | -760 | -938 | -983 |
| Net Profit After Minority Interest | 526 | 486 | 614 | 579 | 550 | 626 | 687 | 806 |
| EPS in Rs | 27.99 | 25.89 | 32.68 | 30.81 | 29.28 | 33.32 | 36.59 | 42.92 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,688 | 8,909 | 10,926 | 13,135 | 13,900 | 14,644 | 18,154 | 25,830 | 33,196 | 39,156 |
| Sales Growth % | 231% | 23% | 20% | 6% | 5% | 24% | 42% | 29% | 18% | |
| Gross Sales | 2,688 | 3,345 | 10,926 | 13,144 | 13,900 | 14,643 | 18,146 | 25,804 | 33,125 | 39,073 |
| + Expenses | 2,377 | 8,530 | 5,146 | 6,577 | 6,807 | 7,212 | 8,606 | 11,378 | 14,265 | 17,522 |
| Manufacturing Cost % | 1% | 0% | 21% | 20% | 17% | 16% | 16% | 15% | 15% | 15% |
| Employee Cost % | 5% | 7% | 7% | 6% | 9% | 9% | 10% | 12% | 11% | 12% |
| Other Cost % | 83% | 88% | 19% | 24% | 23% | 24% | 21% | 17% | 17% | 18% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 0% | 21% | 20% | 17% | 16% | 16% | 15% | 15% | 15% |
| Selling & Administration % | 19% | 35% | 11% | 9% | 8% | 13% | 11% | 9% | 8% | 7% |
| Miscellaneous Expenses % | 64% | 8% | 8% | 15% | 15% | 11% | 10% | 9% | 9% | 11% |
| Provisions & Contingencies % | 0% | 0% | 3% | 9% | 11% | 6% | 5% | 5% | 7% | 9% |
| Operating Profit | 311 | 380 | 5,780 | 6,558 | 7,093 | 7,431 | 9,548 | 14,452 | 18,931 | 21,634 |
| OPM % | 12% | 4% | 53% | 50% | 51% | 51% | 53% | 56% | 57% | 55% |
| + Other Income | 1 | 1 | 21 | 1 | 61 | 91 | 222 | 257 | 264 | 420 |
| Miscellaneous Income | 1 | 1 | 22 | 3 | 63 | 71 | 232 | 302 | 340 | 510 |
| Interest | 0 | 2,655 | 3,587 | 4,592 | 4,608 | 4,328 | 5,778 | 9,249 | 12,494 | 14,388 |
| Depreciation | 17 | 70 | 78 | 150 | 145 | 154 | 176 | 248 | 296 | 333 |
| Profit before tax | 295 | 352 | 2,136 | 1,807 | 2,401 | 3,041 | 3,816 | 5,212 | 6,405 | 7,333 |
| + Tax % | 30% | 162% | 34% | 36% | 27% | 26% | 26% | 26% | 26% | 25% |
| Current Tax | 108 | 650 | 892 | 687 | 900 | 721 | 991 | 1,314 | 1,789 | 2,135 |
| Deferred Tax | -19 | -81 | -171 | -45 | -264 | 80 | 15 | 48 | -123 | -287 |
| + Net Profit | 538 | 246 | 1,416 | 1,166 | 1,765 | 2,236 | 2,801 | 3,863 | 4,746 | 5,492 |
| Profit Growth % | 20% | 477% | -18% | 51% | 27% | 25% | 37% | 23% | 16% | |
| Profit / Loss of Associates | 333 | 1 | 1 | 1 | 0 | -3 | -9 | 12 | 6 | 7 |
| Minority Interest (After Tax) | -83 | -577 | -718 | -614 | -940 | -1,216 | -1,519 | -2,078 | -2,566 | -3,044 |
| Net Profit After Minority Interest | 455 | 550 | 697 | 551 | 825 | 1,023 | 1,290 | 1,773 | 2,174 | 2,441 |
| EPS in Rs | 10.95 | 60.04 | 75.32 | 62.00 | 93.97 | 119.46 | 150.07 | 204.39 | 252.08 | 291.69 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 2,745 | 3,291 | 3,925 | 4,572 | 5,367 | 6,427 | 7,642 | 10,222 | 12,496 | 15,428 |
| + Borrowings | 0 | 38,200 | 50,447 | 55,117 | 63,797 | 69,229 | 97,191 | 134,014 | 174,366 | 210,400 |
| Secured Borrowings | 0 | 31,590 | 41,364 | 48,826 | 56,305 | 62,524 | 88,248 | 123,947 | 157,880 | 185,865 |
| Unsecured Borrowings | 0 | 6,610 | 9,083 | 6,292 | 7,493 | 6,704 | 8,943 | 10,067 | 16,486 | 24,535 |
| + Other Liabilities | 5,129 | -30,212 | -39,064 | -39,249 | -46,407 | -52,048 | -78,628 | -111,800 | -144,304 | -175,260 |
| Current Liabilities | 2,467 | 6,059 | 9,660 | 11,060 | 13,496 | 14,940 | 17,633 | 20,922 | 23,441 | 24,151 |
| Provisions | 1,438 | 75 | 87 | 110 | 176 | 140 | 164 | 218 | 249 | 301 |
| Minority Interest | 438 | 3,279 | 3,921 | 5,111 | 5,973 | 7,183 | 8,597 | 11,882 | 14,434 | 18,426 |
| Policy Holders Fund | 0 | 2,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 |
| Other liability items | 2,226 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7,892 | 11,298 | 15,326 | 20,459 | 22,776 | 23,626 | 26,223 | 32,455 | 42,576 | 50,587 |
| + Fixed Assets | 102 | 311 | 306 | 479 | 447 | 464 | 623 | 1,784 | 2,029 | 2,209 |
| Gross Block | 202 | 375 | 441 | 752 | 859 | 1,015 | 1,324 | 2,684 | 2,945 | 3,367 |
| Accumulated Depreciation | 100 | 64 | 135 | 272 | 412 | 550 | 700 | 900 | 916 | 1,158 |
| CWIP | 0 | 4 | 14 | 11 | 10 | 40 | 61 | 35 | 54 | 97 |
| Investments | 6,536 | 6,211 | 7,552 | 8,893 | 11,678 | 13,282 | 17,536 | 20,058 | 24,271 | 24,968 |
| + Other Assets | 1,254 | 4,772 | 7,454 | 11,076 | 10,642 | 9,839 | 8,003 | 10,578 | 16,222 | 23,313 |
| Trade receivables | 236 | 69 | 41 | 30 | 57 | 71 | 99 | 214 | 204 | 327 |
| Cash Equivalents | 397 | 1,209 | 3,945 | 7,314 | 6,204 | 5,448 | 3,164 | 4,548 | 9,680 | 14,976 |
| Loans n Advances | 409 | 2,813 | 3,502 | 3,756 | 4,418 | 4,347 | 4,790 | 5,958 | 6,480 | 8,110 |
| Other asset items | 211 | 682 | -34 | -24 | -36 | -27 | -49 | -142 | -142 | -100 |
| Total Assets | 7,892 | 11,298 | 15,326 | 20,459 | 22,776 | 23,626 | 26,223 | 32,455 | 42,576 | 50,587 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 594 | -6,302 | -9,274 | -1,914 | -9,719 | -5,738 | -29,329 | -35,726 | -34,201 | -30,033 |
| Profit from Operations | -109 | 4,663 | 5,408 | 6,732 | 7,384 | 7,376 | 9,431 | 14,074 | 19,373 | 22,996 |
| Working Capital Changes | 826 | -7,742 | -10,650 | -4,041 | -12,640 | -8,961 | -33,550 | -41,022 | -41,792 | -39,098 |
| Profit Before Tax & Extraordinary Items | 295 | 1,695 | 2,135 | 1,806 | 2,400 | 3,044 | 3,824 | 5,200 | 6,400 | 7,326 |
| Depreciation | 17 | 70 | 78 | 150 | 145 | 154 | 176 | 248 | 296 | 333 |
| Interest (Net) | 0 | 2,581 | 2,987 | 3,731 | 3,595 | 3,396 | 4,655 | 7,783 | 10,650 | 12,263 |
| Dividend Received | -2 | 0 | -3 | -2 | -2 | -4 | -7 | -18 | -25 | -35 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 6 |
| Profit / Loss on Sale of Investments | -68 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -3 | 0 |
| Provisions & Write-offs (Net) | 0 | 309 | 350 | 1,178 | 1,433 | 835 | 840 | 1,328 | 2,454 | 3,542 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -316 | -83 |
| Receivables | -1 | -41 | 29 | 17 | -32 | -62 | -41 | -152 | 92 | -208 |
| Trade Payables | 0 | 543 | -162 | -159 | 371 | 280 | 421 | 329 | 386 | 325 |
| Loans & Advances | -248 | -9,338 | -11,861 | -8,040 | -11,766 | -9,185 | -31,515 | -40,966 | -42,071 | -45,121 |
| Interest Paid (Net) | 0 | -2,486 | -3,125 | -3,826 | -3,626 | -3,252 | -4,205 | -7,371 | -10,294 | -12,257 |
| Direct Taxes Paid | -122 | -738 | -910 | -781 | -839 | -905 | -1,012 | -1,425 | -1,514 | -1,708 |
| + Cash from Investing Activity | -1,263 | -1,825 | -94 | -96 | -62 | -135 | 295 | -2,625 | -1,038 | -2,528 |
| Purchase of Fixed Assets | -26 | -92 | -96 | -98 | -64 | -115 | -248 | -1,169 | -341 | -360 |
| Sale of Fixed Assets | 0 | 3 | 3 | 1 | 2 | 3 | 4 | 8 | 15 | 28 |
| Purchase of Investments | -1,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | 0 | 0 | 0 | -23 | -13 | 0 | 0 | 0 |
| Interest Received | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Received | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -610 | -1,737 | -1 | 0 | 0 | 0 | 552 | -1,464 | -711 | -2,197 |
| + Cash from Financing Activity | -69 | 8,287 | 12,171 | 2,427 | 7,688 | 7,073 | 27,288 | 38,269 | 39,652 | 35,650 |
| Proceeds from Issue of Shares | 1 | 3 | 7 | 896 | 10 | 24 | 26 | 2,009 | 48 | 1,468 |
| Proceeds from Issue of Debentures | 0 | 0 | 17,097 | 19,405 | 18,911 | 9,501 | 23,283 | 26,793 | 23,665 | 30,416 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 30,672 | 45,563 | 48,378 | 25,751 | 84,619 | 117,314 | 136,890 | 131,409 |
| Proceeds from Deposits | 0 | 357 | 104 | 0 | 0 | 1,936 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | -17,365 | -26,053 | -13,747 | -8,484 | -17,332 | -21,958 | -18,544 | -19,758 |
| Repayment of Long-Term Borrowings | 0 | 0 | -18,231 | -34,253 | -44,838 | -21,472 | -63,120 | -85,715 | -102,158 | -107,603 |
| Repayment of Short-Term Borrowings | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -66 | -82 | -83 | -87 | -70 | -145 | -163 |
| Dividend Paid | -67 | -98 | -112 | -141 | -58 | -100 | -100 | -103 | -104 | -119 |
| Others | 0 | 8,025 | 0 | -2,925 | -884 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -738 | 160 | 2,803 | 417 | -2,093 | 1,199 | -1,746 | -82 | 4,413 | 3,089 |