Coforge (Niit Tech) Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

IT - Software
Variance

Full Year Net Profit Variance

120
Equity

Latest Equity

88.58
Face Value

Latest Face Value

2
Reserves

Total Reserve

26226.34
Dividend

Full Year Dividend %

790
Sales Turnover

Full Year Net Sales

16402.7
Net Profit

Full Year Net Profit

1721.54
Full Year CPS

Full Year Cash Per Share

54.3
Earning Per Share

Full Year Earning Per Share

38.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

5527.7
Previous EPS

Previous earnings per share

0
Book Value

Book value

594.1
Networth

Full Year Return on Networth

21.92
Price/Book Value

Price to Book value

3.198115
Yearly PE ratio

Full Year Price to Earning per share

48.9
Yearly PC ratio

Full Year Price to Cash Per Share

35
Bse value

BSE Value in lakhs

6950.77
Nse value

NSE Value in lakhs

33402.96
High

52 week high

1989
Low

52 week low

1009
Price

NSE Current market price

1902
CPM

Current market price

1900
Market cap

BSE / NSE Market Cap

84154.89
Net profit

Latest Quarter Net Profit

558.22
Net profit variance

Latest Quarter Net Profit variance

100
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

10144.9
TTM OP

Trailing Twelve 12 month Operating Profit

1742.2
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

17.17
TTM GP

Trailing Twelve 12 month Gross Profit

3033.3
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.67
TTM NP

Trailing Twelve 12 month Net Profit

788.08
TTM NPV

Trailing Twelve 12 month Net Profit Variane

100.17
TTM EPS

Trailing Twelve 12 month EPS

43.73
TTM PE

Trailing Twelve 12 month PE

43.45
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

371.5
Equity

Latest Equity

88.58
LTP

Latest Price (BSE/NSE)

1900
Gross block

Latest Gross Block

8573
Loans

Total loans

493.3
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

17.5
Year GPM

Full Year Gross Profit Margin

17.3
Quarter OPM

Latest quater Operation Profit Margin

19.1

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 3,026 3,258 3,422 3,704 3,986 4,232 4,451 5,528
YOY Sales Growth % 33% 40% 48% 57% 32% 30% 30% 49%
Gross Sales 3,026 3,258 3,422 3,704 3,986 4,232 4,451 5,528
+ Expenses 2,616 2,823 2,895 3,152 3,253 3,656 3,628 4,525
Manufacturing Cost % 24% 27% 15% 12% 25% 19% 14% 13%
Employee Cost % 62% 60% 58% 60% 57% 55% 54% 57%
Other Cost % 0% 0% 11% 13% 0% 13% 14% 13%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 24% 27% 15% 12% 25% 19% 14% 13%
Selling & Administration % 0% 0% 11% 13% 0% 13% 14% 13%
Operating Profit 409 435 527 552 733 576 823 1,003
OPM % 14% 13% 15% 15% 18% 14% 18% 18%
+ Other Income 55 57 33 89 39 21 22 27
Miscellaneous Income 55 57 33 89 39 21 22 27
Exceptional Income 0 3 1 70 0 0 0 0
Interest 30 32 40 46 41 42 40 87
Depreciation 114 117 125 159 172 171 180 241
Profit before tax 320 343 395 436 558 384 625 702
+ Tax % 27% 25% 22% 18% 24% 23% -7% 24%
Current Tax 101 104 117 114 144 133 112 196
Deferred Tax -15 -17 -30 -35 -11 -45 -153 -26
+ Net Profit 234 256 307 356 425 297 666 532
Extraordinary Income / Expense -13 3 1 45 0 -148 -54 -55
Exceptional Item 0 0 0 -25 0 -148 -54 -55
Minority Interest (After Tax) -31 -40 -46 -39 -50 -47 -54 -13
Net Profit After Minority Interest 202 216 261 317 376 250 612 519
EPS in Rs 29.94 32.25 7.80 9.47 11.21 7.45 18.23 12.34

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 2,802 2,991 3,676 4,184 4,663 6,432 8,015 9,009 12,073 16,403
Sales Growth % 7% 23% 14% 11% 38% 25% 12% 34% 36%
Gross Sales 2,802 2,991 3,676 4,184 4,663 6,432 8,015 9,139 12,063 16,372
+ Expenses 2,345 2,490 3,033 3,468 3,901 5,330 6,786 7,568 10,407 13,693
Material Cost % 0% 1% 1% 2% 4% 3% 1% 0% 0% 0%
Raw Material Cost 14 32 29 84 194 172 55 9 10 7
Change in Inventory 0 0 0 0 0 0 0 0 0 0
Manufacturing Cost % 6% 5% 5% 5% 5% 6% 8% 9% 18% 20%
Employee Cost % 59% 59% 59% 60% 60% 60% 60% 60% 60% 56%
Other Cost % 18% 18% 18% 15% 14% 14% 16% 15% 9% 8%
Raw Materials % 1% 1% 1% 2% 4% 3% 1% 0% 0% 0%
Purchase of Finished Goods % 0% 1% 1% 2% 4% 3% 1% 0% 0% 0%
Power & Fuel % 1% 1% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 5% 4% 5% 5% 5% 6% 7% 9% 18% 19%
Selling & Administration % 16% 17% 17% 14% 12% 14% 15% 14% 8% 5%
Miscellaneous Expenses % 3% 1% 1% 1% 2% 1% 1% 1% 1% 2%
Operating Profit 457 501 643 716 762 1,102 1,228 1,441 1,666 2,710
OPM % 16% 17% 17% 17% 16% 17% 15% 16% 14% 17%
+ Other Income 27 39 54 68 33 52 62 45 165 143
Miscellaneous Income 41 39 54 73 33 52 62 56 169 170
Exceptional Income 14 0 0 6 0 0 0 12 4 70
Interest 6 9 9 16 14 65 81 126 135 169
Depreciation 128 127 125 173 184 227 259 297 428 682
Profit before tax 351 404 562 595 596 862 951 1,047 1,269 2,003
+ Tax % 22% 24% 25% 21% 22% 17% 22% 21% 26% 13%
Current Tax 92 108 139 155 161 177 249 250 403 502
Deferred Tax -14 -14 2 -27 -31 -31 -43 -29 -71 -244
+ Net Profit 272 309 422 468 466 715 745 836 936 1,745
Profit Growth % 13% 37% 11% -0% 53% 4% 12% 12% 86%
Extraordinary Income / Expense -22 0 -6 -7 -18 0 -52 10 -27 -156
Exceptional Item -22 0 -6 -7 -18 0 -52 12 0 -226
Minority Interest (After Tax) -22 -29 -19 -24 -10 -53 -51 -28 -124 -189
Net Profit After Minority Interest 250 280 403 444 456 662 694 808 812 1,556
EPS in Rs 44.32 50.20 68.30 74.82 76.90 117.36 121.95 135.21 27.99 51.93

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 61 62 62 63 61 61 61 62 67 67
Reserves 1,625 1,713 2,011 2,334 2,406 2,672 3,021 3,565 6,131 9,213
+ Borrowings 25 23 14 35 83 490 562 726 1,070 728
Secured Borrowings 25 27 17 65 1 18 0 437 701 235
Unsecured Borrowings 0 -4 -3 -30 82 472 562 289 370 493
Deferred Credit 14 10 6 3 0 0 0 0 0 0
+ Other Liabilities 695 828 748 968 935 1,655 1,980 1,709 5,004 4,839
Current Liabilities 527 649 680 817 986 1,209 1,811 1,471 2,628 4,141
Provisions 64 71 33 33 23 32 36 42 71 175
Minority Interest 24 22 8 0 0 98 87 100 1,950 143
Equity Application Money 0 0 0 0 0 0 0 0 182 258
Other liability items 227 226 128 205 120 437 199 231 926 1,161
Total Liabilities 2,407 2,624 2,834 3,400 3,484 4,878 5,625 6,061 12,272 14,846
+ Fixed Assets 848 879 819 1,079 1,021 2,067 2,312 2,353 6,096 6,760
Gross Block 1,088 1,254 1,278 1,695 1,673 2,793 3,098 3,306 7,476 8,573
Accumulated Depreciation 240 375 460 615 652 726 786 953 1,380 1,814
CWIP 0 1 1 0 0 17 5 23 2 3
Investments 316 365 365 14 12 0 0 0 146 0
+ Other Assets 1,244 1,379 1,649 2,307 2,451 2,794 3,309 3,685 6,028 8,083
Inventories 0 0 0 0 0 0 0 0 0 0
Trade receivables 468 586 588 857 1,068 1,389 1,613 1,804 2,577 3,970
Cash Equivalents 408 418 558 903 812 454 579 335 883 1,099
Loans n Advances 411 395 534 521 497 664 849 1,069 1,754 2,352
Other asset items -43 -20 -30 26 73 287 268 477 814 662
Total Assets 2,407 2,624 2,834 3,400 3,484 4,878 5,625 6,061 12,272 14,846

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 472 382 453 297 762 766 951 903 1,237 1,792
Profit from Operations 496 506 642 745 880 1,174 1,333 1,550 1,902 2,892
Working Capital Changes 104 -13 -71 -266 50 -143 -103 -280 -269 -662
Profit Before Tax & Extraordinary Items 373 404 562 595 596 862 951 1,045 1,254 2,003
Depreciation 128 127 125 173 184 227 259 319 468 682
Interest (Net) -6 -3 -12 2 7 58 72 108 46 125
Dividend Received 0 -4 -6 -1 0 0 0 0 0 0
Profit / Loss on Sale of Assets 1 1 2 1 2 0 1 0 -21 0
Profit / Loss on Sale of Investments -7 -13 -10 -52 0 0 0 0 0 0
Provisions & Write-offs (Net) 7 -11 -22 -2 52 2 7 10 7 -1
Profit / Loss in Forex -6 -8 -9 22 -1 0 0 0 0 0
Receivables 89 -83 -24 -207 -69 -315 -213 -167 -743 -1,552
Inventories 0 0 0 0 0 0 0 0 0 0
Trade Payables -6 22 31 96 79 215 18 173 168 610
Direct Taxes Paid -105 -111 -118 -181 -168 -265 -280 -366 -396 -439
+ Cash from Investing Activity -343 -248 -237 136 -86 -963 -269 -265 -2,438 -400
Purchase of Fixed Assets -87 -89 -70 -73 -78 -154 -158 -266 -614 -743
Sale of Fixed Assets 2 1 3 2 3 7 5 6 57 147
Purchase of Investments -652 -561 -584 -679 0 0 0 0 0 0
Sale of Investments 424 532 580 1,049 2 45 0 0 119 155
Interest Received 7 6 12 7 7 2 4 12 71 26
Dividend Received 0 4 6 1 0 0 0 0 0 0
Investment in Subsidiaries 0 -164 -159 -136 0 0 0 0 0 0
Acquisition of Companies 0 0 -17 -149 -26 -856 -122 0 -2,081 -321
Others -37 22 -7 24 7 -7 2 -17 10 35
+ Cash from Financing Activity -67 -74 -106 -133 -696 -156 -558 -887 1,675 -1,094
Proceeds from Issue of Shares 7 7 9 29 2 5 2 1 2,202 0
Proceeds from Other Long-Term Borrowings 0 0 0 28 0 358 0 97 604 198
Repayment of Long-Term Borrowings 0 0 -6 -4 -173 -79 -18 0 -372 -515
Repayment of Financial Liabilities 0 0 0 -29 -31 -39 -42 -48 -87 -105
Dividend Paid -74 -81 -109 -147 -69 -375 -429 -478 -510 -543
Interest Paid -1 -1 -1 -9 -8 -27 -71 -106 -144 -117
Others 1 1 0 -1 -417 0 0 -352 -18 -11
Net Cash Flow 62 60 109 300 -20 -353 123 -249 474 298