| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
-159 |
| Equity
Latest Equity |
10.03 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
4.71 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
0.42 |
| Net Profit
Full Year Net Profit |
-1.86 |
| Full Year CPS
Full Year Cash Per Share |
-0.9 |
| Earning Per Share
Full Year Earning Per Share |
-0.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
0.3 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
7.3 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
0.821918 |
| Yearly PE ratio
Full Year Price to Earning per share |
-6.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-6.7 |
| Bse value
BSE Value in lakhs |
0.06 |
| Nse value
NSE Value in lakhs |
6.59 |
| High
52 week high |
9 |
| Low
52 week low |
5 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
12.54 |
| Net profit
Latest Quarter Net Profit |
-0.1 |
| Net profit variance
Latest Quarter Net Profit variance |
86 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
1.89 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
120.4 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-4.51 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-625.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-1.34 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-44.98 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.07 |
| Equity
Latest Equity |
10.03 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
9.55 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-431.5 |
| Year GPM
Full Year Gross Profit Margin |
-427.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
-28.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| YOY Sales Growth % | 650% | -100% | -100% | -65% | ||||
| Gross Sales | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 0 |
| Material Cost % | 0% | 0% | 0% | 23% | ||||
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 46% | 35% | 98% | 100% | ||||
| Employee Cost % | 30% | 40% | 55% | 53% | ||||
| Other Cost % | 0% | 1% | 0% | -47% | ||||
| Stock Adjustments % | 0% | 0% | 0% | -23% | ||||
| Other Manufacturing Expenses % | 46% | 35% | 98% | 100% | ||||
| Operating Profit | 0 | -1 | 0 | -1 | -1 | -4 | 0 | 0 |
| OPM % | 25% | 24% | -52% | -30% | ||||
| + Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | -1 | 0 | -1 | -1 | -4 | 0 | 0 |
| Tax % | 0% | -0% | 0% | -0% | -0% | -0% | -0% | -0% |
| + Net Profit | 0 | -1 | 0 | -1 | -1 | -4 | 0 | 0 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 17 | 8 | 29 | 18 | 6 | 3 | 2 | 0 | 3 | 0 |
| Sales Growth % | -56% | 278% | -37% | -66% | -50% | -36% | -76% | 455% | -84% | |
| Gross Sales | 17 | 8 | 29 | 18 | 6 | 3 | 2 | 0 | 3 | 0 |
| + Expenses | 19 | 13 | 34 | 23 | 7 | 5 | 4 | 3 | 3 | 6 |
| Material Cost % | 12% | -56% | 5% | 8% | -35% | 38% | 0% | 0% | 0% | 0% |
| Change in Inventory | 2 | -4 | 1 | 1 | -2 | 1 | 0 | 0 | 0 | 0 |
| Manufacturing Cost % | 86% | 173% | 99% | 91% | 43% | 28% | 26% | 57% | 13% | 50% |
| Employee Cost % | 7% | 22% | 6% | 10% | 29% | 54% | 84% | 343% | 61% | 219% |
| Other Cost % | 6% | 26% | 7% | 17% | 73% | 28% | 69% | 245% | 50% | 1062% |
| Stock Adjustments % | -12% | 56% | -5% | -8% | 35% | -38% | 0% | 0% | 0% | 0% |
| Power & Fuel % | 1% | 2% | 0% | 1% | 1% | 2% | 3% | 13% | 2% | 10% |
| Other Manufacturing Expenses % | 85% | 171% | 99% | 91% | 42% | 26% | 23% | 45% | 11% | 40% |
| Selling & Administration % | 2% | 11% | 2% | 3% | 11% | 21% | 39% | 166% | 25% | 152% |
| Miscellaneous Expenses % | 4% | 15% | 6% | 13% | 62% | 7% | 30% | 79% | 25% | 902% |
| Operating Profit | -2 | -5 | -5 | -5 | -1 | -1 | -2 | -3 | -1 | -5 |
| OPM % | -12% | -65% | -17% | -26% | -10% | -48% | -80% | -545% | -24% | -1231% |
| + Other Income | 3 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Miscellaneous Income | 4 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Interest | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 | -5 | -5 | -5 | 0 | -1 | 0 | -3 | -1 | -5 |
| + Tax % | 0% | 3% | -0% | -0% | -0% | -4% | -0% | -0% | -0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 1 | -4 | -5 | -5 | 0 | -1 | 0 | -3 | -1 | -5 |
| Profit Growth % | -952% | 12% | -9% | -94% | 236% | -61% | 600% | -72% | 619% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| EPS in Rs |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 28 | 23 | 18 | 14 | 14 | 13 | 13 | 11 | 10 | 5 |
| + Borrowings | 1 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 |
| Secured Borrowings | 1 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 |
| + Other Liabilities | 5 | 6 | 12 | 7 | 5 | 3 | 2 | 2 | 2 | 1 |
| Current Liabilities | 5 | 6 | 11 | 7 | 4 | 2 | 1 | 2 | 1 | 1 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 43 | 44 | 46 | 36 | 34 | 32 | 30 | 29 | 28 | 23 |
| + Fixed Assets | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Gross Block | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 |
| Accumulated Depreciation | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 9 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 0 |
| + Other Assets | 41 | 41 | 43 | 34 | 31 | 30 | 28 | 27 | 26 | 22 |
| Inventories | 10 | 15 | 13 | 12 | 14 | 13 | 13 | 13 | 13 | 13 |
| Trade receivables | 13 | 8 | 12 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 10 | 9 | 8 |
| Loans n Advances | 4 | 5 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 |
| Other asset items | 1 | 1 | 1 | 2 | 1 | 5 | 4 | 4 | 4 | 1 |
| Total Assets | 43 | 44 | 46 | 36 | 34 | 32 | 30 | 29 | 28 | 23 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | -5 | -1 | 0 | -1 | -2 | 0 | -2 | -1 | -2 |
| Profit Before Tax & Extraordinary Items | 1 | -5 | -5 | -5 | 0 | -1 | 0 | -3 | -1 | -5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest (Net) | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Dividend Received | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 1 | 1 | 2 | 3 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -6 | 4 | -5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories | 2 | -4 | 1 | 1 | -2 | 1 | 0 | 0 | 0 | 0 |
| Trade Payables | 3 | 1 | 5 | -4 | -2 | -1 | -1 | 0 | 0 | 0 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | -3 | 4 | 0 | -1 | 0 | 1 | -1 | 0 | -1 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 |
| Others | -2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 |