Crompton Greaves Consumer Electricals Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Consumer Durables
Variance

Full Year Net Profit Variance

-40
Equity

Latest Equity

128.78
Face Value

Latest Face Value

2
Reserves

Total Reserve

2837.52
Dividend

Full Year Dividend %

150
Sales Turnover

Full Year Net Sales

8095.52
Net Profit

Full Year Net Profit

335.36
Full Year CPS

Full Year Cash Per Share

7.9
Earning Per Share

Full Year Earning Per Share

5.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

2283.27
Previous EPS

Previous earnings per share

0
Book Value

Book value

46.1
Networth

Full Year Return on Networth

10.91
Price/Book Value

Price to Book value

5.639913
Yearly PE ratio

Full Year Price to Earning per share

49.9
Yearly PC ratio

Full Year Price to Cash Per Share

33
Bse value

BSE Value in lakhs

92.6
Nse value

NSE Value in lakhs

9131.46
High

52 week high

353
Low

52 week low

218
Price

NSE Current market price

260
CPM

Current market price

260
Market cap

BSE / NSE Market Cap

16770.76
Net profit

Latest Quarter Net Profit

115.18
Net profit variance

Latest Quarter Net Profit variance

-32
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

7687.39
TTM OP

Trailing Twelve 12 month Operating Profit

682.43
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

8.88
TTM GP

Trailing Twelve 12 month Gross Profit

92.52
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

1.14
TTM NP

Trailing Twelve 12 month Net Profit

500.97
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-39.68
TTM EPS

Trailing Twelve 12 month EPS

5.21
TTM PE

Trailing Twelve 12 month PE

49.99
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

142.83
Equity

Latest Equity

128.78
LTP

Latest Price (BSE/NSE)

260
Gross block

Latest Gross Block

3322.68
Loans

Total loans

199.17
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

10.2
Year GPM

Full Year Gross Profit Margin

10.5
Quarter OPM

Latest quater Operation Profit Margin

11.9

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 2,138 1,896 1,769 2,061 1,998 1,916 1,898 2,283
YOY Sales Growth % 14% 6% 5% 5% -7% 1% 7% 11%
Gross Sales 2,138 1,896 1,769 2,061 1,998 1,916 1,898 2,283
+ Expenses 1,905 1,693 1,581 1,793 1,807 1,778 1,723 2,729
Material Cost % 22% 22% 27% 16% 19% 23% 14% 16%
Raw Material Cost 468 404 392 364 415 427 341 410
Change in Inventory -8 12 89 -44 -25 23 -68 -52
Manufacturing Cost % 13% 14% 14% 13% 14% 16% 14% 43%
Employee Cost % 8% 8% 8% 8% 8% 9% 9% 8%
Other Cost % 47% 45% 40% 50% 48% 45% 53% 53%
Raw Materials % 22% 21% 22% 18% 21% 22% 18% 18%
Purchase of Finished Goods % 46% 47% 50% 46% 46% 47% 46% 48%
Stock Adjustments % 0% -1% -5% 2% 1% -1% 4% 2%
Other Manufacturing Expenses % 13% 14% 14% 13% 14% 16% 14% 43%
Operating Profit 232 204 188 267 192 138 175 -445
OPM % 11% 11% 11% 13% 10% 7% 9% -20%
+ Other Income 24 17 12 16 24 13 13 16
Miscellaneous Income 24 17 12 16 24 13 13 16
Interest 16 12 10 13 10 5 8 9
Depreciation 37 38 38 40 40 44 44 45
Profit before tax 203 171 151 231 166 102 136 -484
+ Tax % 25% 25% 26% 26% 25% 26% 26% -10%
Current Tax 59 45 43 68 46 28 38 67
Deferred Tax -8 -3 -3 -8 -4 -1 -3 -19
+ Net Profit 152 128 112 172 124 75 101 -531
Extraordinary Income / Expense 0 0 0 0 0 -20 -20 -716
Exceptional Item 0 0 0 0 0 -20 -20 -716
Minority Interest (After Tax) -1 -3 -2 -2 -2 -4 -3 -3
Net Profit After Minority Interest 152 125 110 169 122 71 98 -534
EPS in Rs 2.36 1.94 1.71 2.63 1.90 1.11 1.53 -8.29

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 4,017 4,105 4,479 4,520 4,804 5,394 6,870 7,313 7,864 8,096
Sales Growth % 2% 9% 1% 6% 12% 27% 6% 8% 3%
Gross Sales 3,780 4,054 4,479 4,520 4,804 5,394 6,870 7,313 7,864 8,096
Excise Duty 116 25 0 0 0 0 0 0 0 0
+ Expenses 3,535 3,574 3,895 3,921 4,083 4,638 6,099 6,599 6,972 8,036
Material Cost % 68% 68% 69% 68% 68% 69% 68% 68% 67% 68%
Raw Material Cost 2,756 2,814 3,115 3,197 3,306 3,661 4,746 5,118 5,323 5,394
Change in Inventory -23 -15 -23 -126 -39 40 -66 -118 -50 122
Manufacturing Cost % 2% 2% 2% 2% 2% 2% 2% 2% 1% 1%
Employee Cost % 6% 7% 7% 7% 7% 7% 8% 8% 8% 8%
Other Cost % 12% 10% 9% 10% 8% 9% 11% 12% 12% 21%
Raw Materials % 69% 69% 70% 71% 69% 68% 69% 70% 68% 67%
Purchase of Finished Goods % 48% 47% 46% 49% 48% 46% 44% 45% 47% 47%
Stock Adjustments % 1% 0% 1% 3% 1% -1% 1% 2% 1% -2%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 2% 2% 2% 2% 2% 2% 1% 1% 1% 1%
Selling & Administration % 8% 8% 8% 8% 7% 7% 9% 10% 10% 10%
Miscellaneous Expenses % 1% 1% 1% 2% 1% 2% 2% 2% 2% 11%
Operating Profit 482 531 584 599 720 756 770 714 892 60
OPM % 12% 13% 13% 13% 15% 14% 11% 10% 11% 1%
+ Other Income 19 31 48 59 76 73 67 67 68 66
Miscellaneous Income 19 31 48 59 76 73 67 67 69 66
Interest 66 64 60 41 43 35 109 79 60 44
Depreciation 11 13 13 27 30 42 116 129 153 172
Profit before tax 425 485 560 591 724 752 612 573 756 -79
+ Tax % 33% 33% 28% 16% 15% 23% 22% 23% 25% -191%
Current Tax 154 182 171 84 116 163 162 134 214 179
Deferred Tax -12 -20 -13 10 -9 10 -26 -2 -22 -27
+ Net Profit 283 324 401 496 617 578 476 442 564 -231
Profit Growth % 14% 24% 24% 24% -6% -18% -7% 28% -141%
Extraordinary Income / Expense -3 0 0 0 0 -13 -6 0 0 -756
Exceptional Item -3 0 0 0 0 -13 -6 0 0 -756
Minority Interest (After Tax) 0 0 0 0 0 0 -13 -2 -8 -11
Net Profit After Minority Interest 0 324 401 496 617 578 463 440 556 -242
EPS in Rs 5.17 6.40 7.91 9.82 9.13 7.49 6.87 8.76 -3.58

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 125 125 125 125 126 127 127 129 129 129
Reserves 392 664 972 1,343 1,806 2,326 2,700 2,871 3,261 2,838
+ Borrowings 648 649 649 350 518 1,686 1,005 683 479 199
Secured Borrowings 648 649 649 350 479 452 922 599 300 0
Unsecured Borrowings 0 0 0 0 39 1,234 83 84 179 199
+ Other Liabilities 948 987 923 934 1,148 2,310 1,822 2,399 2,472 2,913
Current Liabilities 935 974 906 917 1,044 1,491 1,488 1,827 1,825 2,282
Provisions 87 108 152 166 102 182 180 227 204 212
Minority Interest 0 0 0 0 0 782 448 449 458 469
Equity Application Money 0 0 0 0 0 0 -167 0 0 0
Other liability items 18 17 17 19 112 110 144 208 195 166
Total Liabilities 2,113 2,425 2,670 2,752 3,597 6,449 5,654 6,082 6,341 6,078
+ Fixed Assets 862 862 863 909 915 3,273 3,250 3,197 3,295 2,557
Gross Block 873 885 899 971 1,006 3,389 3,466 3,518 3,706 3,323
Accumulated Depreciation 11 23 36 62 91 116 216 322 411 766
CWIP 0 1 1 20 11 13 27 58 34 30
Investments 319 368 541 541 770 624 548 689 721 971
+ Other Assets 933 1,195 1,264 1,282 1,902 2,538 1,830 2,137 2,291 2,520
Inventories 273 303 352 464 519 721 744 830 882 744
Trade receivables 473 554 566 463 461 615 671 721 702 1,085
Cash Equivalents 70 177 143 48 604 915 109 261 353 184
Loans n Advances 103 138 178 278 294 297 277 289 234 378
Other asset items 14 23 25 29 25 -11 28 36 119 130
Total Assets 2,113 2,425 2,670 2,752 3,597 6,449 5,654 6,082 6,341 6,078

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 313 315 299 411 830 723 553 843 750 723
Profit from Operations 590 619 628 743 803 796 719 911 797
Working Capital Changes -93 -121 -72 144 101 -104 223 17 85
Profit Before Tax & Extraordinary Items 428 485 560 591 724 752 612 573 756 -79
Depreciation 11 13 13 27 30 42 116 129 153 172
Interest (Net) 47 51 40 17 12 7 63 41 29 12
Profit / Loss on Sale of Assets 0 0 0 0 0 0 -4 1 1 0
Provisions & Write-offs (Net) 31 57 34 23 0 0 0 0 0 716
Profit / Loss in Forex 0 1 -1 4 -3 1 -3 1 0 1
Receivables -111 -102 -19 60 -77 -45 -71 -47 31 -373
Inventories -28 -30 -49 -111 -55 7 -23 -87 -51 137
Trade Payables 55 18 -108 -33 232 122 33 282 80 458
Direct Taxes Paid -147 -181 -199 -145 -58 -180 -140 -98 -178 -158
+ Cash from Investing Activity -319 -33 -168 9 -496 -1,723 263 -207 -131 -175
Purchase of Fixed Assets -15 -13 -16 -49 -20 -171 -79 -84 -110 -83
Sale of Fixed Assets 0 0 0 1 0 1 8 3 7 4
Purchase of Investments -319 -47 -157 0 -185 0 0 -115 0 -218
Sale of Investments 3 16 11 34 0 183 253 0 4 0
Interest Received 16 12 15 21 27 37 43 43 28 35
Investment in Subsidiaries 0 0 0 0 0 -1,380 -673 0 0 0
Others -4 -1 -21 2 -317 -392 711 -55 -60 88
+ Cash from Financing Activity -17 -175 -186 -513 -96 907 -911 -541 -587 -599
Proceeds from Issue of Shares 0 1 4 5 7 60 42 89 20 2
Proceeds from Issue of Debentures 650 0 0 0 300 0 925 0 0 0
Proceeds from Short-Term Borrowings 0 0 0 0 0 1,407 0 0 0 0
Redemption of Debentures 0 0 0 -300 -170 -330 -150 -325 -300 -300
Repayment of Long-Term Borrowings 0 0 0 0 0 0 -9 0 0 0
Repayment of Short-Term Borrowings 0 0 0 0 0 0 -1,450 0 0 0
Repayment of Financial Liabilities 0 0 0 -9 -12 -23 -34 -39 -53 -63
Dividend Paid 0 -113 -131 -151 -187 -156 -158 -191 -193 -193
Interest Paid -63 -59 -59 -34 -51 -76 -75 -62 -46
Others -644 0 0 0 0 0 0 0 0 0
Net Cash Flow -24 107 -56 -93 238 -92 -95 95 32 -51