| Industry
Industry name |
Consumer Durables |
| Variance
Full Year Net Profit Variance |
-40 |
| Equity
Latest Equity |
128.78 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
2837.52 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
8095.52 |
| Net Profit
Full Year Net Profit |
335.36 |
| Full Year CPS
Full Year Cash Per Share |
7.9 |
| Earning Per Share
Full Year Earning Per Share |
5.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2283.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
46.1 |
| Networth
Full Year Return on Networth |
10.91 |
| Price/Book Value
Price to Book value |
5.639913 |
| Yearly PE ratio
Full Year Price to Earning per share |
49.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33 |
| Bse value
BSE Value in lakhs |
92.6 |
| Nse value
NSE Value in lakhs |
9131.46 |
| High
52 week high |
353 |
| Low
52 week low |
218 |
| Price
NSE Current market price |
260 |
| CPM
Current market price |
260 |
| Market cap
BSE / NSE Market Cap |
16770.76 |
| Net profit
Latest Quarter Net Profit |
115.18 |
| Net profit variance
Latest Quarter Net Profit variance |
-32 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7687.39 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
682.43 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
8.88 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
92.52 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
1.14 |
| TTM NP
Trailing Twelve 12 month Net Profit |
500.97 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-39.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
5.21 |
| TTM PE
Trailing Twelve 12 month PE |
49.99 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
142.83 |
| Equity
Latest Equity |
128.78 |
| LTP
Latest Price (BSE/NSE) |
260 |
| Gross block
Latest Gross Block |
3322.68 |
| Loans
Total loans |
199.17 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
10.2 |
| Year GPM
Full Year Gross Profit Margin |
10.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.9 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,138 | 1,896 | 1,769 | 2,061 | 1,998 | 1,916 | 1,898 | 2,283 |
| YOY Sales Growth % | 14% | 6% | 5% | 5% | -7% | 1% | 7% | 11% |
| Gross Sales | 2,138 | 1,896 | 1,769 | 2,061 | 1,998 | 1,916 | 1,898 | 2,283 |
| + Expenses | 1,905 | 1,693 | 1,581 | 1,793 | 1,807 | 1,778 | 1,723 | 2,729 |
| Material Cost % | 22% | 22% | 27% | 16% | 19% | 23% | 14% | 16% |
| Raw Material Cost | 468 | 404 | 392 | 364 | 415 | 427 | 341 | 410 |
| Change in Inventory | -8 | 12 | 89 | -44 | -25 | 23 | -68 | -52 |
| Manufacturing Cost % | 13% | 14% | 14% | 13% | 14% | 16% | 14% | 43% |
| Employee Cost % | 8% | 8% | 8% | 8% | 8% | 9% | 9% | 8% |
| Other Cost % | 47% | 45% | 40% | 50% | 48% | 45% | 53% | 53% |
| Raw Materials % | 22% | 21% | 22% | 18% | 21% | 22% | 18% | 18% |
| Purchase of Finished Goods % | 46% | 47% | 50% | 46% | 46% | 47% | 46% | 48% |
| Stock Adjustments % | 0% | -1% | -5% | 2% | 1% | -1% | 4% | 2% |
| Other Manufacturing Expenses % | 13% | 14% | 14% | 13% | 14% | 16% | 14% | 43% |
| Operating Profit | 232 | 204 | 188 | 267 | 192 | 138 | 175 | -445 |
| OPM % | 11% | 11% | 11% | 13% | 10% | 7% | 9% | -20% |
| + Other Income | 24 | 17 | 12 | 16 | 24 | 13 | 13 | 16 |
| Miscellaneous Income | 24 | 17 | 12 | 16 | 24 | 13 | 13 | 16 |
| Interest | 16 | 12 | 10 | 13 | 10 | 5 | 8 | 9 |
| Depreciation | 37 | 38 | 38 | 40 | 40 | 44 | 44 | 45 |
| Profit before tax | 203 | 171 | 151 | 231 | 166 | 102 | 136 | -484 |
| + Tax % | 25% | 25% | 26% | 26% | 25% | 26% | 26% | -10% |
| Current Tax | 59 | 45 | 43 | 68 | 46 | 28 | 38 | 67 |
| Deferred Tax | -8 | -3 | -3 | -8 | -4 | -1 | -3 | -19 |
| + Net Profit | 152 | 128 | 112 | 172 | 124 | 75 | 101 | -531 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -716 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -716 |
| Minority Interest (After Tax) | -1 | -3 | -2 | -2 | -2 | -4 | -3 | -3 |
| Net Profit After Minority Interest | 152 | 125 | 110 | 169 | 122 | 71 | 98 | -534 |
| EPS in Rs | 2.36 | 1.94 | 1.71 | 2.63 | 1.90 | 1.11 | 1.53 | -8.29 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,017 | 4,105 | 4,479 | 4,520 | 4,804 | 5,394 | 6,870 | 7,313 | 7,864 | 8,096 |
| Sales Growth % | 2% | 9% | 1% | 6% | 12% | 27% | 6% | 8% | 3% | |
| Gross Sales | 3,780 | 4,054 | 4,479 | 4,520 | 4,804 | 5,394 | 6,870 | 7,313 | 7,864 | 8,096 |
| Excise Duty | 116 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,535 | 3,574 | 3,895 | 3,921 | 4,083 | 4,638 | 6,099 | 6,599 | 6,972 | 8,036 |
| Material Cost % | 68% | 68% | 69% | 68% | 68% | 69% | 68% | 68% | 67% | 68% |
| Raw Material Cost | 2,756 | 2,814 | 3,115 | 3,197 | 3,306 | 3,661 | 4,746 | 5,118 | 5,323 | 5,394 |
| Change in Inventory | -23 | -15 | -23 | -126 | -39 | 40 | -66 | -118 | -50 | 122 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% |
| Employee Cost % | 6% | 7% | 7% | 7% | 7% | 7% | 8% | 8% | 8% | 8% |
| Other Cost % | 12% | 10% | 9% | 10% | 8% | 9% | 11% | 12% | 12% | 21% |
| Raw Materials % | 69% | 69% | 70% | 71% | 69% | 68% | 69% | 70% | 68% | 67% |
| Purchase of Finished Goods % | 48% | 47% | 46% | 49% | 48% | 46% | 44% | 45% | 47% | 47% |
| Stock Adjustments % | 1% | 0% | 1% | 3% | 1% | -1% | 1% | 2% | 1% | -2% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 8% | 8% | 8% | 8% | 7% | 7% | 9% | 10% | 10% | 10% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 2% | 1% | 2% | 2% | 2% | 2% | 11% |
| Operating Profit | 482 | 531 | 584 | 599 | 720 | 756 | 770 | 714 | 892 | 60 |
| OPM % | 12% | 13% | 13% | 13% | 15% | 14% | 11% | 10% | 11% | 1% |
| + Other Income | 19 | 31 | 48 | 59 | 76 | 73 | 67 | 67 | 68 | 66 |
| Miscellaneous Income | 19 | 31 | 48 | 59 | 76 | 73 | 67 | 67 | 69 | 66 |
| Interest | 66 | 64 | 60 | 41 | 43 | 35 | 109 | 79 | 60 | 44 |
| Depreciation | 11 | 13 | 13 | 27 | 30 | 42 | 116 | 129 | 153 | 172 |
| Profit before tax | 425 | 485 | 560 | 591 | 724 | 752 | 612 | 573 | 756 | -79 |
| + Tax % | 33% | 33% | 28% | 16% | 15% | 23% | 22% | 23% | 25% | -191% |
| Current Tax | 154 | 182 | 171 | 84 | 116 | 163 | 162 | 134 | 214 | 179 |
| Deferred Tax | -12 | -20 | -13 | 10 | -9 | 10 | -26 | -2 | -22 | -27 |
| + Net Profit | 283 | 324 | 401 | 496 | 617 | 578 | 476 | 442 | 564 | -231 |
| Profit Growth % | 14% | 24% | 24% | 24% | -6% | -18% | -7% | 28% | -141% | |
| Extraordinary Income / Expense | -3 | 0 | 0 | 0 | 0 | -13 | -6 | 0 | 0 | -756 |
| Exceptional Item | -3 | 0 | 0 | 0 | 0 | -13 | -6 | 0 | 0 | -756 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -2 | -8 | -11 |
| Net Profit After Minority Interest | 0 | 324 | 401 | 496 | 617 | 578 | 463 | 440 | 556 | -242 |
| EPS in Rs | 5.17 | 6.40 | 7.91 | 9.82 | 9.13 | 7.49 | 6.87 | 8.76 | -3.58 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 125 | 125 | 125 | 125 | 126 | 127 | 127 | 129 | 129 | 129 |
| Reserves | 392 | 664 | 972 | 1,343 | 1,806 | 2,326 | 2,700 | 2,871 | 3,261 | 2,838 |
| + Borrowings | 648 | 649 | 649 | 350 | 518 | 1,686 | 1,005 | 683 | 479 | 199 |
| Secured Borrowings | 648 | 649 | 649 | 350 | 479 | 452 | 922 | 599 | 300 | 0 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 39 | 1,234 | 83 | 84 | 179 | 199 |
| + Other Liabilities | 948 | 987 | 923 | 934 | 1,148 | 2,310 | 1,822 | 2,399 | 2,472 | 2,913 |
| Current Liabilities | 935 | 974 | 906 | 917 | 1,044 | 1,491 | 1,488 | 1,827 | 1,825 | 2,282 |
| Provisions | 87 | 108 | 152 | 166 | 102 | 182 | 180 | 227 | 204 | 212 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 782 | 448 | 449 | 458 | 469 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | -167 | 0 | 0 | 0 |
| Other liability items | 18 | 17 | 17 | 19 | 112 | 110 | 144 | 208 | 195 | 166 |
| Total Liabilities | 2,113 | 2,425 | 2,670 | 2,752 | 3,597 | 6,449 | 5,654 | 6,082 | 6,341 | 6,078 |
| + Fixed Assets | 862 | 862 | 863 | 909 | 915 | 3,273 | 3,250 | 3,197 | 3,295 | 2,557 |
| Gross Block | 873 | 885 | 899 | 971 | 1,006 | 3,389 | 3,466 | 3,518 | 3,706 | 3,323 |
| Accumulated Depreciation | 11 | 23 | 36 | 62 | 91 | 116 | 216 | 322 | 411 | 766 |
| CWIP | 0 | 1 | 1 | 20 | 11 | 13 | 27 | 58 | 34 | 30 |
| Investments | 319 | 368 | 541 | 541 | 770 | 624 | 548 | 689 | 721 | 971 |
| + Other Assets | 933 | 1,195 | 1,264 | 1,282 | 1,902 | 2,538 | 1,830 | 2,137 | 2,291 | 2,520 |
| Inventories | 273 | 303 | 352 | 464 | 519 | 721 | 744 | 830 | 882 | 744 |
| Trade receivables | 473 | 554 | 566 | 463 | 461 | 615 | 671 | 721 | 702 | 1,085 |
| Cash Equivalents | 70 | 177 | 143 | 48 | 604 | 915 | 109 | 261 | 353 | 184 |
| Loans n Advances | 103 | 138 | 178 | 278 | 294 | 297 | 277 | 289 | 234 | 378 |
| Other asset items | 14 | 23 | 25 | 29 | 25 | -11 | 28 | 36 | 119 | 130 |
| Total Assets | 2,113 | 2,425 | 2,670 | 2,752 | 3,597 | 6,449 | 5,654 | 6,082 | 6,341 | 6,078 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 313 | 315 | 299 | 411 | 830 | 723 | 553 | 843 | 750 | 723 |
| Profit from Operations | 590 | 619 | 628 | 743 | 803 | 796 | 719 | 911 | 797 | |
| Working Capital Changes | -93 | -121 | -72 | 144 | 101 | -104 | 223 | 17 | 85 | |
| Profit Before Tax & Extraordinary Items | 428 | 485 | 560 | 591 | 724 | 752 | 612 | 573 | 756 | -79 |
| Depreciation | 11 | 13 | 13 | 27 | 30 | 42 | 116 | 129 | 153 | 172 |
| Interest (Net) | 47 | 51 | 40 | 17 | 12 | 7 | 63 | 41 | 29 | 12 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 1 | 1 | 0 |
| Provisions & Write-offs (Net) | 31 | 57 | 34 | 23 | 0 | 0 | 0 | 0 | 0 | 716 |
| Profit / Loss in Forex | 0 | 1 | -1 | 4 | -3 | 1 | -3 | 1 | 0 | 1 |
| Receivables | -111 | -102 | -19 | 60 | -77 | -45 | -71 | -47 | 31 | -373 |
| Inventories | -28 | -30 | -49 | -111 | -55 | 7 | -23 | -87 | -51 | 137 |
| Trade Payables | 55 | 18 | -108 | -33 | 232 | 122 | 33 | 282 | 80 | 458 |
| Direct Taxes Paid | -147 | -181 | -199 | -145 | -58 | -180 | -140 | -98 | -178 | -158 |
| + Cash from Investing Activity | -319 | -33 | -168 | 9 | -496 | -1,723 | 263 | -207 | -131 | -175 |
| Purchase of Fixed Assets | -15 | -13 | -16 | -49 | -20 | -171 | -79 | -84 | -110 | -83 |
| Sale of Fixed Assets | 0 | 0 | 0 | 1 | 0 | 1 | 8 | 3 | 7 | 4 |
| Purchase of Investments | -319 | -47 | -157 | 0 | -185 | 0 | 0 | -115 | 0 | -218 |
| Sale of Investments | 3 | 16 | 11 | 34 | 0 | 183 | 253 | 0 | 4 | 0 |
| Interest Received | 16 | 12 | 15 | 21 | 27 | 37 | 43 | 43 | 28 | 35 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | -1,380 | -673 | 0 | 0 | 0 |
| Others | -4 | -1 | -21 | 2 | -317 | -392 | 711 | -55 | -60 | 88 |
| + Cash from Financing Activity | -17 | -175 | -186 | -513 | -96 | 907 | -911 | -541 | -587 | -599 |
| Proceeds from Issue of Shares | 0 | 1 | 4 | 5 | 7 | 60 | 42 | 89 | 20 | 2 |
| Proceeds from Issue of Debentures | 650 | 0 | 0 | 0 | 300 | 0 | 925 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 1,407 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | -300 | -170 | -330 | -150 | -325 | -300 | -300 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | -1,450 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -12 | -23 | -34 | -39 | -53 | -63 |
| Dividend Paid | 0 | -113 | -131 | -151 | -187 | -156 | -158 | -191 | -193 | -193 |
| Interest Paid | -63 | -59 | -59 | -34 | -51 | -76 | -75 | -62 | -46 | |
| Others | -644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -24 | 107 | -56 | -93 | 238 | -92 | -95 | 95 | 32 | -51 |