Cyient Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

IT - Software
Variance

Full Year Net Profit Variance

-22
Equity

Latest Equity

55.57
Face Value

Latest Face Value

5
Reserves

Total Reserve

5626.1
Dividend

Full Year Dividend %

320
Sales Turnover

Full Year Net Sales

7268.2
Net Profit

Full Year Net Profit

477.04
Full Year CPS

Full Year Cash Per Share

68
Earning Per Share

Full Year Earning Per Share

42.9
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

2075.7
Previous EPS

Previous earnings per share

0
Book Value

Book value

511.2
Networth

Full Year Return on Networth

9.32
Price/Book Value

Price to Book value

1.676448
Yearly PE ratio

Full Year Price to Earning per share

20
Yearly PC ratio

Full Year Price to Cash Per Share

12.6
Bse value

BSE Value in lakhs

161.69
Nse value

NSE Value in lakhs

3043.96
High

52 week high

1282
Low

52 week low

751
Price

NSE Current market price

858
CPM

Current market price

857
Market cap

BSE / NSE Market Cap

9528.19
Net profit

Latest Quarter Net Profit

104.1
Net profit variance

Latest Quarter Net Profit variance

-32
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

7207
TTM OP

Trailing Twelve 12 month Operating Profit

1265.6
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

17.56
TTM GP

Trailing Twelve 12 month Gross Profit

888.9
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

11.65
TTM NP

Trailing Twelve 12 month Net Profit

695.65
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-34.37
TTM EPS

Trailing Twelve 12 month EPS

36.94
TTM PE

Trailing Twelve 12 month PE

23.21
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

265.1
Equity

Latest Equity

55.57
LTP

Latest Price (BSE/NSE)

857
Gross block

Latest Gross Block

4380.6
Loans

Total loans

372.9
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.3
Year GPM

Full Year Gross Profit Margin

13.9
Quarter OPM

Latest quater Operation Profit Margin

12.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 1,849 1,926 1,909 1,712 1,781 1,849 1,927 2,076
YOY Sales Growth % 4% 6% 3% 2% -4% -4% 1% 21%
Gross Sales 1,849 1,926 1,909 1,712 1,781 1,849 1,927 2,076
+ Expenses 1,552 1,648 1,611 1,484 1,567 1,656 1,776 1,813
Material Cost % 14% 18% 14% 9% 10% 11% 15% 14%
Raw Material Cost 289 339 282 162 187 198 266 293
Change in Inventory -26 10 -16 -7 -1 4 30 -7
Manufacturing Cost % 18% 19% 19% 21% 21% 24% 24% 19%
Employee Cost % 49% 49% 49% 56% 56% 55% 54% 54%
Other Cost % 3% -1% 2% 1% 0% -0% -2% 1%
Raw Materials % 16% 18% 15% 9% 11% 11% 14% 14%
Stock Adjustments % 1% -1% 1% 0% 0% -0% -2% 0%
Other Manufacturing Expenses % 18% 19% 19% 21% 21% 24% 24% 19%
Provisions & Contingencies % 0% 0% 0% 0% 0% 0% 1% 0%
Operating Profit 297 278 299 228 214 193 151 263
OPM % 16% 14% 16% 13% 12% 10% 8% 13%
+ Other Income 51 -17 41 70 71 31 27 7
Miscellaneous Income 51 -17 23 23 71 23 28 7
Gain on Forex Transaction 0 0 18 47 0 8 -2 0
Exceptional Income 0 0 0 0 21 0 0 0
Interest 28 21 19 16 16 14 15 22
Depreciation 66 68 68 68 72 70 68 77
Profit before tax 254 174 253 214 197 139 95 171
+ Tax % 27% 26% 26% 26% 27% 30% 31% 36%
Current Tax 70 48 74 59 89 51 73 61
Deferred Tax -3 -2 -8 -3 -35 -9 -43 1
+ Net Profit 187 128 186 157 143 97 66 109
Extraordinary Income / Expense 0 0 0 0 21 -42 -71 0
Exceptional Item 0 0 0 0 21 -42 -71 0
Minority Interest (After Tax) -8 -5 -16 -4 -15 -5 -11 -5
Net Profit After Minority Interest 179 122 170 154 128 92 55 104
EPS in Rs 16.28 11.11 15.47 13.95 11.55 8.32 4.96 9.42

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 3,607 3,918 4,618 4,427 4,132 4,534 6,016 7,147 7,360 7,268
Sales Growth % 9% 18% -4% -7% 10% 33% 19% 3% -1%
Gross Sales 3,565 3,910 4,618 4,427 4,132 4,534 6,016 7,147 7,360 7,268
Excise Duty 21 4 0 0 0 0 0 0 0 0
+ Expenses 3,155 3,403 3,988 3,881 3,557 3,717 5,060 5,912 6,222 6,462
Material Cost % 8% 8% 9% 9% 13% 13% 12% 14% 15% 11%
Raw Material Cost 285 327 404 407 517 588 684 989 1,136 813
Change in Inventory -11 -20 14 -14 10 -18 13 -24 3 -27
Manufacturing Cost % 11% 11% 12% 12% 4% 5% 5% 5% 5% 5%
Employee Cost % 57% 56% 55% 56% 52% 50% 50% 49% 50% 56%
Other Cost % 12% 12% 10% 11% 17% 15% 17% 15% 14% 18%
Raw Materials % 8% 8% 9% 9% 12% 13% 11% 14% 15% 11%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 0% 1% -0% 0% -0% 0% -0% 0% -0% 0%
Power & Fuel % 1% 1% 1% 1% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 10% 11% 11% 11% 4% 4% 5% 4% 5% 4%
Selling & Administration % 9% 9% 9% 8% 6% 7% 8% 6% 5% 5%
Miscellaneous Expenses % 2% 2% 1% 3% 11% 8% 9% 10% 9% 12%
Provisions & Contingencies % 0% 0% 0% 1% 1% 0% 0% 0% 0% 0%
Operating Profit 451 515 629 546 575 818 956 1,235 1,138 806
OPM % 13% 13% 14% 12% 14% 18% 16% 17% 15% 11%
+ Other Income 106 152 135 158 140 112 81 66 97 177
Miscellaneous Income 74 90 144 101 138 112 81 66 75 145
Gain on Forex Transaction 31 66 -9 58 2 0 0 0 22 53
Exceptional Income 0 0 0 0 0 0 0 0 0 21
Interest 17 20 33 49 43 39 100 116 93 61
Depreciation 95 105 111 188 195 192 257 267 267 278
Profit before tax 444 541 620 468 477 698 681 918 875 645
+ Tax % 24% 26% 23% 27% 24% 25% 24% 23% 26% 28%
Current Tax 87 149 151 118 135 169 202 239 252 271
Deferred Tax 18 -11 -9 9 -22 7 -35 -23 -25 -89
+ Net Profit 340 403 477 341 364 522 514 703 648 463
Profit Growth % 19% 18% -28% 7% 44% -2% 37% -8% -29%
Extraordinary Income / Expense -26 -5 -4 0 0 0 -47 -68 0 -93
Exceptional Item -26 -5 -4 0 0 0 -47 -68 0 -93
Minority Interest (After Tax) 4 2 1 1 0 0 0 -20 -33 -35
Net Profit After Minority Interest 344 405 479 343 364 522 514 683 616 428
EPS in Rs 29.04 35.80 43.22 31.02 33.07 47.31 46.51 63.32 58.41 41.64

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 56 56 55 55 55 55 55 56 56 56
Reserves 2,061 2,288 2,509 2,506 2,902 3,061 3,411 4,203 5,254 5,626
+ Borrowings 211 283 368 711 577 573 1,218 788 513 431
Secured Borrowings 161 237 325 415 318 326 671 290 52 58
Unsecured Borrowings 50 47 43 297 259 247 547 497 462 373
+ Other Liabilities 798 773 927 870 941 1,073 1,815 1,883 1,799 2,138
Current Liabilities 745 700 816 755 793 899 1,684 1,599 1,414 1,660
Provisions 66 55 71 71 68 76 171 171 188 208
Minority Interest 3 0 -2 -3 -3 -3 -3 299 451 481
Equity Application Money 0 0 0 0 1 0 0 0 0 0
Other liability items 108 128 185 156 169 202 289 180 185 240
Total Liabilities 3,126 3,401 3,860 4,142 4,475 4,763 6,500 6,928 7,621 8,250
+ Fixed Assets 751 798 978 1,305 1,361 1,345 2,825 2,826 2,929 3,084
Gross Block 1,439 1,577 1,855 2,276 2,514 2,616 4,267 4,323 4,118 4,381
Accumulated Depreciation 688 779 877 971 1,153 1,271 1,442 1,496 1,189 1,296
CWIP 27 52 104 146 88 13 45 57 79 5
Investments 196 143 55 41 34 445 518 436 502 457
+ Other Assets 2,153 2,409 2,723 2,650 2,992 2,959 3,113 3,609 4,112 4,704
Inventories 94 131 183 227 159 279 436 468 577 653
Trade receivables 650 691 814 726 803 733 1,127 1,262 1,407 1,306
Cash Equivalents 878 981 971 952 1,465 1,267 719 984 1,314 1,506
Loans n Advances 414 484 662 627 458 557 891 966 947 1,347
Other asset items 118 121 93 118 108 124 -61 -70 -132 -108
Total Assets 3,126 3,401 3,860 4,142 4,475 4,763 6,500 6,928 7,621 8,250

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 420 296 370 582 856 635 554 726 790 787
Profit from Operations 483 628 683 696 716 897 1,031 1,264 1,204 930
Working Capital Changes 37 -166 -171 33 269 -97 -349 -261 -158 131
Profit Before Tax & Extraordinary Items 340 403 477 341 364 522 514 703 648 463
Depreciation 95 105 111 188 195 192 257 267 267 278
Interest (Net) -20 -30 -23 5 -6 -9 71 64 19 -23
Dividend Received -3 -4 -6 -3 0 0 0 0 0 0
Profit / Loss on Sale of Assets 0 0 1 -1 -3 -3 0 1 -1 0
Profit / Loss on Sale of Investments 0 0 4 0 0 -1 -3 -5 -4 -8
Provisions & Write-offs (Net) 100 128 151 173 145 180 200 1 27 116
Profit / Loss in Forex -44 3 -22 -13 8 -1 -30 -17 -10 -95
Receivables -31 -41 -130 81 -90 74 -227 -119 -114 118
Inventories 4 -30 -52 -43 68 -120 -156 -32 -13 -66
Trade Payables 78 -11 -17 5 74 76 56 -32 -145 113
Direct Taxes Paid -100 -165 -142 -146 -129 -165 -129 -278 -255 -274
+ Cash from Investing Activity -153 -57 -190 -146 -104 -377 -1,006 -537 -134 158
Purchase of Fixed Assets -108 -147 -151 -215 -99 -65 -68 -85 -104 -98
Sale of Fixed Assets 4 1 7 1 4 2 2 7 2 4
Purchase of Investments -221 -336 -521 -608 -2 -325 -732 -1,252 -1,050 -1,355
Sale of Investments 201 314 611 623 0 0 666 1,318 1,031 1,401
Interest Received 34 40 56 51 40 55 41 35 66 86
Dividend Received 0 63 6 3 0 0 3 0 0 0
Investment in Group Companies 0 0 0 0 0 0 0 0 -61 0
Acquisition of Companies -81 -33 -131 0 -62 -18 0 0 0 0
Others 18 42 -68 -1 15 -26 -919 -560 -18 120
+ Cash from Financing Activity -93 -136 -232 -446 -253 -545 -109 -266 -58 -569
Proceeds from Issue of Shares 2 1 2 2 4 12 8 15 6 2
Proceeds from Other Long-Term Borrowings 27 52 92 0 5 1 180 0 103 0
Proceeds from Short-Term Borrowings 1 62 36 74 0 0 203 0 42 0
Repayment of Long-Term Borrowings -31 -42 -42 -42 -39 -45 -32 -172 -489 -6
Repayment of Short-Term Borrowings 0 0 0 0 -107 -10 0 -273 0 -72
Repayment of Financial Liabilities 0 0 0 -95 -93 -96 -118 -104 -94 -101
Dividend Paid -62 -157 -112 -263 -1 -295 -263 -306 -330 -329
Interest Paid -17 -19 -30 -29 -21 -17 -87 -115 -91 -63
Others -13 -32 -177 -94 0 -95 0 690 795 -1
Net Cash Flow 174 103 -52 -10 499 -287 -562 -77 598 376