| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
69 |
| Equity
Latest Equity |
66.39 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
960.25 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
2109.25 |
| Net Profit
Full Year Net Profit |
26.61 |
| Full Year CPS
Full Year Cash Per Share |
12.9 |
| Earning Per Share
Full Year Earning Per Share |
4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
532.89 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
154.6 |
| Networth
Full Year Return on Networth |
2.47 |
| Price/Book Value
Price to Book value |
0.789133 |
| Yearly PE ratio
Full Year Price to Earning per share |
30.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.5 |
| Bse value
BSE Value in lakhs |
19.97 |
| Nse value
NSE Value in lakhs |
421.77 |
| High
52 week high |
139 |
| Low
52 week low |
69 |
| Price
NSE Current market price |
122 |
| CPM
Current market price |
122 |
| Market cap
BSE / NSE Market Cap |
808.93 |
| Net profit
Latest Quarter Net Profit |
-13.75 |
| Net profit variance
Latest Quarter Net Profit variance |
2 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1675.93 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
41.53 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
2.48 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
158.57 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.79 |
| TTM NP
Trailing Twelve 12 month Net Profit |
10.52 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1041.52 |
| TTM EPS
Trailing Twelve 12 month EPS |
3.85 |
| TTM PE
Trailing Twelve 12 month PE |
31.65 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
51.12 |
| Equity
Latest Equity |
66.39 |
| LTP
Latest Price (BSE/NSE) |
122 |
| Gross block
Latest Gross Block |
1760.41 |
| Loans
Total loans |
12.72 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.3 |
| Year GPM
Full Year Gross Profit Margin |
4.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-7.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 466 | 464 | 464 | 492 | 558 | 486 | 460 | 533 |
| YOY Sales Growth % | -13% | 66% | 0% | 5% | 20% | 5% | -1% | 8% |
| Gross Sales | 634 | 719 | 703 | 751 | 825 | 751 | 693 | 919 |
| Excise Duty | 168 | 255 | 238 | 258 | 267 | 265 | 234 | 386 |
| + Expenses | 476 | 450 | 369 | 492 | 566 | 444 | 380 | 524 |
| Material Cost % | -86% | 158% | 268% | -24% | -76% | 177% | 271% | -41% |
| Raw Material Cost | 2 | 536 | 745 | 139 | 20 | 597 | 762 | 65 |
| Change in Inventory | -401 | 197 | 502 | -255 | -444 | 262 | 483 | -286 |
| Manufacturing Cost % | 10% | 16% | 17% | 12% | 10% | 16% | 16% | 13% |
| Employee Cost % | 5% | 6% | 6% | 4% | 5% | 6% | 6% | 4% |
| Other Cost % | 172% | -83% | -212% | 107% | 163% | -107% | -210% | 123% |
| Raw Materials % | 0% | 115% | 160% | 28% | 4% | 123% | 166% | 12% |
| Purchase of Finished Goods % | 0% | 2% | 4% | 4% | 4% | 0% | 0% | 15% |
| Stock Adjustments % | 86% | -42% | -108% | 52% | 80% | -54% | -105% | 54% |
| Other Manufacturing Expenses % | 10% | 16% | 17% | 12% | 10% | 16% | 16% | 13% |
| Operating Profit | -10 | 14 | 96 | 1 | -8 | 43 | 80 | 9 |
| OPM % | -2% | 3% | 21% | 0% | -1% | 9% | 17% | 2% |
| + Other Income | 1 | 0 | 1 | 1 | 13 | 9 | 15 | 52 |
| Miscellaneous Income | 1 | 0 | 1 | 1 | 13 | 9 | 15 | 52 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 51 |
| Interest | 16 | 10 | 20 | 19 | 14 | 11 | 14 | 16 |
| Depreciation | 11 | 15 | 16 | 12 | 15 | 15 | 13 | 13 |
| Profit before tax | -35 | -10 | 61 | -29 | -23 | 26 | 69 | 32 |
| + Tax % | 34% | 32% | 26% | 24% | 32% | 34% | 33% | -14% |
| Current Tax | 0 | 0 | 4 | 0 | 0 | 0 | 6 | 0 |
| Deferred Tax | -12 | -3 | 11 | -7 | -8 | 9 | 16 | -5 |
| + Net Profit | -23 | -7 | 45 | -22 | -16 | 17 | 46 | 37 |
| Extraordinary Income / Expense | 0 | -2 | 0 | -8 | 0 | 0 | 8 | 51 |
| Exceptional Item | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -23 | -7 | 45 | -22 | -16 | 17 | 46 | 37 |
| EPS in Rs | -3.52 | -1.03 | 6.75 | -3.31 | -2.41 | 2.56 | 7.01 | 5.59 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Sales | 0 | 1,564 | 2,654 | 2,394 | 2,693 | 3,133 |
| Sales Growth % | 70% | -10% | 12% | 16% | ||
| Gross Sales | 1,564 | 2,161 | 1,334 | 1,030 | 972 | |
| Excise Duty | 0 | 0 | 247 | 530 | 831 | 1,024 |
| + Expenses | 0 | 1,381 | 2,450 | 2,258 | 2,560 | 3,011 |
| Material Cost % | 72% | 69% | 57% | 51% | 51% | |
| Raw Material Cost | 0 | 1,485 | 1,592 | 1,635 | 1,394 | 1,516 |
| Change in Inventory | 0 | -353 | 244 | -264 | -9 | 82 |
| Manufacturing Cost % | 6% | 5% | 6% | 5% | 5% | |
| Employee Cost % | 5% | 4% | 4% | 4% | 4% | |
| Other Cost % | 5% | 14% | 27% | 34% | 36% | |
| Raw Materials % | 95% | 60% | 68% | 52% | 48% | |
| Purchase of Finished Goods % | 1% | 0% | 1% | 1% | 1% | |
| Stock Adjustments % | 23% | -9% | 11% | 0% | -3% | |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | |
| Other Manufacturing Expenses % | 6% | 5% | 6% | 5% | 5% | |
| Selling & Administration % | 4% | 5% | 4% | 3% | 3% | |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 0% | |
| Operating Profit | 0 | 183 | 205 | 136 | 133 | 123 |
| OPM % | 12% | 8% | 6% | 5% | 4% | |
| + Other Income | 0 | 8 | 11 | 24 | 4 | 32 |
| Miscellaneous Income | 8 | 11 | 24 | 4 | 39 | |
| Exceptional Income | 0 | 0 | 0 | 0 | 8 | |
| Interest | 0 | 30 | 41 | 45 | 67 | 63 |
| Depreciation | 0 | 31 | 41 | 49 | 54 | 59 |
| Profit before tax | 129 | 135 | 65 | 16 | 42 | |
| + Tax % | 21% | 18% | 29% | 6% | 37% | |
| Current Tax | 0 | 23 | 22 | 11 | 4 | 6 |
| Deferred Tax | 0 | 4 | 1 | 8 | -3 | 9 |
| + Net Profit | 102 | 111 | 46 | 15 | 25 | |
| Profit Growth % | 9% | -58% | -68% | 71% | ||
| Extraordinary Income / Expense | 0 | 0 | 0 | -2 | 0 | |
| Exceptional Item | 0 | 0 | 0 | -2 | 0 | |
| Net Profit After Minority Interest | 0 | 102 | 111 | 46 | 15 | 25 |
| EPS in Rs | 0.00 | 15.41 | 16.73 | 7.00 | 2.21 | 3.79 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 66 | 66 | 66 | 66 | 66 | 66 |
| Reserves | 709 | 812 | 922 | 945 | 945 | 960 |
| + Borrowings | 403 | 835 | 810 | 1,057 | 1,162 | 1,060 |
| Secured Borrowings | 366 | 831 | 754 | 1,047 | 1,148 | 1,048 |
| Unsecured Borrowings | 37 | 4 | 56 | 10 | 15 | 13 |
| + Other Liabilities | 373 | 287 | 278 | 244 | 223 | 235 |
| Current Liabilities | 420 | 324 | 314 | 278 | 266 | 272 |
| Provisions | 1 | 3 | 4 | 4 | 4 | 4 |
| Other liability items | 23 | 19 | 21 | 23 | 24 | 25 |
| Total Liabilities | 1,551 | 2,000 | 2,077 | 2,313 | 2,398 | 2,322 |
| + Fixed Assets | 631 | 690 | 909 | 1,036 | 1,076 | 1,131 |
| Gross Block | 1,097 | 1,145 | 1,399 | 1,560 | 1,650 | 1,760 |
| Accumulated Depreciation | 466 | 456 | 490 | 523 | 574 | 630 |
| CWIP | 7 | 78 | 36 | 13 | 79 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 2 |
| + Other Assets | 913 | 1,232 | 1,132 | 1,263 | 1,242 | 1,188 |
| Inventories | 717 | 1,057 | 819 | 1,083 | 1,094 | 1,013 |
| Trade receivables | 107 | 108 | 154 | 88 | 55 | 64 |
| Cash Equivalents | 15 | 25 | 107 | 33 | 39 | 36 |
| Loans n Advances | 131 | 89 | 101 | 105 | 107 | 127 |
| Other asset items | -56 | -46 | -50 | -45 | -53 | -52 |
| Total Assets | 1,551 | 2,000 | 2,077 | 2,313 | 2,398 | 2,322 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | -246 | 368 | -101 | 130 | 220 |
| Profit from Operations | 0 | 189 | 211 | 143 | 139 | 160 |
| Working Capital Changes | 0 | -413 | 180 | -227 | -1 | 58 |
| Profit Before Tax & Extraordinary Items | 0 | 129 | 135 | 65 | 17 | 41 |
| Depreciation | 0 | 31 | 41 | 49 | 54 | 59 |
| Interest (Net) | 0 | 29 | 40 | 43 | 66 | 61 |
| Profit / Loss on Sale of Assets | 0 | -2 | 0 | -14 | 0 | 2 |
| Provisions & Write-offs (Net) | 0 | 1 | -6 | -1 | 2 | -6 |
| Profit / Loss in Forex | 0 | 0 | 1 | 0 | 1 | 3 |
| Receivables | 0 | -2 | -47 | 65 | 31 | -9 |
| Inventories | 0 | -339 | 237 | -263 | -12 | 81 |
| Trade Payables | 0 | -129 | 2 | -26 | -27 | 9 |
| Direct Taxes Paid | 0 | -23 | -23 | -18 | -9 | 2 |
| + Cash from Investing Activity | 0 | -124 | -209 | -166 | -145 | -42 |
| Purchase of Fixed Assets | 0 | -161 | -223 | -171 | -146 | -44 |
| Sale of Fixed Assets | 0 | 19 | 13 | 27 | 1 | 2 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -2 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 2 | 0 | 2 | 2 | 1 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 0 | 16 | 1 | -24 | -2 | 3 |
| + Cash from Financing Activity | 0 | 393 | -78 | 170 | 19 | -178 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 84 | 140 | 72 | 132 | 60 |
| Proceeds from Short-Term Borrowings | 0 | 395 | 0 | 248 | 38 | 0 |
| Repayment of Long-Term Borrowings | 0 | -83 | -63 | -78 | -64 | -79 |
| Repayment of Short-Term Borrowings | 0 | 0 | -104 | 0 | 0 | -79 |
| Repayment of Financial Liabilities | 0 | -3 | -3 | -4 | -5 | -6 |
| Dividend Paid | 0 | 0 | 0 | -23 | -17 | -8 |
| Interest Paid | 0 | 0 | -47 | -46 | -65 | -61 |
| Others | 0 | 0 | 0 | 0 | 0 | -5 |
| Net Cash Flow | 0 | 23 | 81 | -98 | 3 | 0 |