Deepak Nitrite Limited - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Chemicals
Variance

Full Year Net Profit Variance

-18
Equity

Latest Equity

27.28
Face Value

Latest Face Value

2
Reserves

Total Reserve

5809.55
Dividend

Full Year Dividend %

375
Sales Turnover

Full Year Net Sales

7887.07
Net Profit

Full Year Net Profit

559.87
Full Year CPS

Full Year Cash Per Share

57.5
Earning Per Share

Full Year Earning Per Share

41
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

2120.33
Previous EPS

Previous earnings per share

0
Book Value

Book value

427.9
Networth

Full Year Return on Networth

13.69
Price/Book Value

Price to Book value

4.068708
Yearly PE ratio

Full Year Price to Earning per share

42.4
Yearly PC ratio

Full Year Price to Cash Per Share

30.3
Bse value

BSE Value in lakhs

363.07
Nse value

NSE Value in lakhs

6741.87
High

52 week high

1990
Low

52 week low

1280
Price

NSE Current market price

1742
CPM

Current market price

1741
Market cap

BSE / NSE Market Cap

23752.17
Net profit

Latest Quarter Net Profit

219.74
Net profit variance

Latest Quarter Net Profit variance

9
Result year

Trailing latest month

Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

8334.28
TTM OP

Trailing Twelve 12 month Operating Profit

1225.32
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

14.7
TTM GP

Trailing Twelve 12 month Gross Profit

981.73
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

12.45
TTM NP

Trailing Twelve 12 month Net Profit

794.63
TTM NPV

Trailing Twelve 12 month Net Profit Variane

-17.72
TTM EPS

Trailing Twelve 12 month EPS

41.05
TTM PE

Trailing Twelve 12 month PE

42.42
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

184.06
Equity

Latest Equity

27.28
LTP

Latest Price (BSE/NSE)

1741
Gross block

Latest Gross Block

3584.49
Loans

Total loans

96.48
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

12.4
Year GPM

Full Year Gross Profit Margin

12.6
Quarter OPM

Latest quater Operation Profit Margin

17.7

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 2,167 2,032 1,903 2,180 1,890 1,902 1,975 2,120
YOY Sales Growth % 23% 14% -5% 3% -13% -6% 4% -3%
Gross Sales 2,167 2,032 1,903 2,180 1,890 1,902 1,975 2,120
+ Expenses 1,858 1,734 1,735 1,863 1,700 1,698 1,777 1,744
Material Cost % 62% 79% 68% 67% 72% 62% 71% 68%
Raw Material Cost 1,413 1,456 1,333 1,479 1,331 1,244 1,372 1,378
Change in Inventory -65 151 -47 -15 34 -58 21 57
Manufacturing Cost % 12% 13% 13% 11% 12% 12% 12% 12%
Employee Cost % 4% 5% 5% 5% 6% 5% 5% 5%
Other Cost % 7% -11% 6% 2% -0% 10% 2% -3%
Raw Materials % 65% 72% 70% 68% 70% 65% 69% 65%
Purchase of Finished Goods % 1% 4% 1% 1% 3% 4% 4% 3%
Stock Adjustments % 3% -7% 2% 1% -2% 3% -1% -3%
Power & Fuel % 5% 6% 6% 5% 6% 6% 5% 6%
Other Manufacturing Expenses % 7% 7% 7% 6% 6% 6% 7% 6%
Operating Profit 309 298 169 317 190 204 198 376
OPM % 14% 15% 9% 15% 10% 11% 10% 18%
+ Other Income 19 21 21 23 25 20 9 7
Miscellaneous Income 19 21 21 23 25 20 9 7
Interest 6 6 6 9 8 8 11 19
Depreciation 47 48 48 51 51 53 58 63
Profit before tax 275 264 135 279 155 163 138 301
+ Tax % 26% 26% 27% 27% 27% 27% 28% 27%
Current Tax 74 71 37 46 42 42 41 66
Deferred Tax -2 -1 0 30 1 2 -3 16
+ Net Profit 203 194 98 203 112 119 100 220
Extraordinary Income / Expense 0 0 0 0 0 0 -13 0
Exceptional Item 0 0 0 0 0 0 -13 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 203 194 98 202 112 119 100 220
EPS in Rs 14.85 14.24 7.19 14.84 8.23 8.71 7.32 16.11

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,455 1,676 2,700 4,230 4,360 6,802 7,972 7,682 8,282 7,887
Sales Growth % 15% 61% 57% 3% 56% 17% -4% 8% -5%
Gross Sales 1,154 1,432 2,700 4,230 4,360 6,802 7,972 7,682 8,282 7,887
Excise Duty 84 25 0 0 0 0 0 0 0 0
+ Expenses 1,309 1,474 2,286 3,204 3,113 5,199 6,683 6,559 7,190 6,919
Material Cost % 57% 61% 60% 55% 51% 60% 67% 68% 69% 70%
Raw Material Cost 850 1,004 1,774 2,315 2,240 4,164 5,495 5,087 5,773 5,561
Change in Inventory -26 11 -154 26 -10 -97 -191 103 -25 -55
Manufacturing Cost % 12% 12% 11% 10% 9% 8% 9% 8% 8% 8%
Employee Cost % 8% 8% 7% 5% 6% 4% 4% 5% 5% 5%
Other Cost % 13% 8% 7% 5% 6% 4% 5% 5% 5% 5%
Raw Materials % 58% 60% 66% 55% 51% 61% 69% 66% 70% 71%
Purchase of Finished Goods % 0% 0% 2% 0% 0% 0% 2% 1% 2% 3%
Stock Adjustments % 2% -1% 6% -1% 0% 1% 2% -1% 0% 1%
Power & Fuel % 7% 7% 8% 7% 6% 6% 7% 6% 6% 6%
Other Manufacturing Expenses % 5% 4% 4% 3% 3% 2% 2% 2% 2% 2%
Selling & Administration % 6% 5% 4% 4% 4% 3% 3% 3% 3% 4%
Miscellaneous Expenses % 2% 2% 2% 1% 2% 1% 1% 1% 1% 1%
Operating Profit 146 202 414 1,026 1,247 1,604 1,289 1,123 1,092 968
OPM % 10% 12% 15% 24% 29% 24% 16% 15% 13% 12%
+ Other Income 81 12 15 35 22 43 48 156 84 60
Miscellaneous Income 80 10 11 36 22 46 48 161 84 60
Exceptional Income 75 0 0 0 0 0 0 80 0 0
Interest 37 47 87 118 77 36 27 15 31 49
Depreciation 48 53 78 140 153 178 166 166 195 225
Profit before tax 149 122 268 806 1,042 1,434 1,146 1,102 953 757
+ Tax % 26% 26% 35% 24% 26% 26% 26% 26% 27% 27%
Current Tax 32 23 61 192 240 353 259 273 228 191
Deferred Tax 6 9 34 3 26 15 35 18 27 16
+ Net Profit 111 83 174 611 776 1,067 852 811 697 551
Profit Growth % -25% 108% 252% 27% 37% -20% -5% -14% -21%
Extraordinary Income / Expense 75 0 0 0 0 0 0 80 0 -13
Exceptional Item 75 0 0 0 0 0 0 80 0 -13
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest 96 79 174 611 776 1,067 852 811 697 551
EPS in Rs 7.37 5.79 12.73 44.80 56.88 78.20 62.46 59.45 51.13 40.37

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 26 27 27 27 27 27 27 27 27 27
Reserves 689 895 1,044 1,545 2,319 3,311 4,063 4,769 5,361 5,810
+ Borrowings 724 987 1,187 1,107 590 315 73 286 1,267 1,638
Secured Borrowings 423 786 1,133 968 578 301 54 217 1,171 1,261
Unsecured Borrowings 301 201 53 139 12 14 18 69 96 376
+ Other Liabilities 350 684 677 538 630 779 967 1,012 1,053 1,180
Current Liabilities 374 695 684 554 633 770 961 967 1,013 1,164
Provisions 6 5 19 21 18 12 15 26 34 41
Minority Interest 0 0 0 0 0 0 0 26 36 32
Other liability items 8 25 25 15 18 22 30 36 43 50
Total Liabilities 1,789 2,592 2,935 3,217 3,567 4,432 5,129 6,095 7,708 8,654
+ Fixed Assets 586 588 1,716 1,832 1,864 1,963 1,942 2,293 2,457 3,270
Gross Block 651 640 1,794 1,972 2,293 2,567 2,707 3,224 3,584 4,620
Accumulated Depreciation 65 53 78 140 429 603 766 931 1,127 1,351
CWIP 349 955 34 172 220 122 301 774 1,649 1,828
Investments 118 32 2 2 189 439 379 122 511 213
+ Other Assets 736 1,018 1,183 1,210 1,293 1,908 2,508 2,907 3,091 3,343
Inventories 169 327 418 402 389 586 894 761 929 863
Trade receivables 360 412 575 613 756 1,129 1,310 1,298 1,274 1,506
Cash Equivalents 14 48 26 31 33 42 40 465 407 269
Loans n Advances 126 215 183 149 113 105 144 215 222 304
Other asset items 67 17 -18 14 1 45 120 167 260 401
Total Assets 1,789 2,592 2,935 3,217 3,567 4,432 5,129 6,095 7,708 8,654

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 49 183 60 765 1,002 824 650 874 625 539
Profit from Operations 142 212 429 1,072 1,280 1,642 1,318 1,216 1,120 1,000
Working Capital Changes -77 -1 -312 -109 -41 -464 -409 -76 -280 -273
Profit Before Tax & Extraordinary Items 135 111 268 806 1,042 1,434 1,146 1,102 953 757
Depreciation 48 53 78 140 153 178 166 166 195 225
Interest (Net) 32 44 82 113 74 36 28 7 -9 32
Profit / Loss on Sale of Assets -69 5 4 6 2 1 1 -1 0 4
Profit / Loss on Sale of Investments 0 0 0 0 0 -10 -22 -31 -25 -16
Provisions & Write-offs (Net) -1 3 1 7 14 0 -2 -26 5 -1
Profit / Loss in Forex 0 0 -3 0 -3 3 2 1 1 -1
Receivables -45 -53 -162 -40 -162 -386 -194 13 18 -221
Inventories -33 -158 -85 16 13 -198 -307 133 -160 64
Trade Payables 33 266 -19 -113 70 87 163 -115 -36 6
Loans & Advances 0 0 0 0 0 0 0 0 0 0
Direct Taxes Paid -16 -28 -56 -198 -237 -353 -260 -266 -215 -189
+ Cash from Investing Activity -353 -525 -163 -428 -396 -424 -276 -717 -1,489 -669
Purchase of Fixed Assets -296 -622 -256 -417 -215 -187 -361 -768 -1,136 -1,199
Sale of Fixed Assets 55 1 2 1 1 1 1 3 17 2
Purchase of Investments -714 -297 -108 -221 -185 -240 0 0 -364 -14
Sale of Investments 684 387 138 221 0 0 82 289 0 329
Interest Received 1 2 2 2 3 2 2 4 34 17
Acquisition of Companies 0 0 0 0 0 0 0 -27 -42 0
Others -66 4 60 -14 0 0 -1 -218 2 197
+ Cash from Financing Activity 305 345 96 -338 -599 -386 -359 44 806 193
Proceeds from Issue of Shares 146 146 0 0 0 0 0 0 10 0
Proceeds from Other Long-Term Borrowings 218 476 381 25 48 15 0 217 807 150
Proceeds from Bank Borrowings 73 0 0 0 0 0 0 0 0 0
Proceeds from Short-Term Borrowings 10 0 0 0 0 39 0 0 121 200
Proceeds from Deposits 0 0 0 0 4 6 17 0 0 0
Repayment of Long-Term Borrowings -85 -168 -105 -125 -327 -335 -216 -49 0 0
Repayment of Short-Term Borrowings 0 -45 -73 -8 -245 0 -37 -5 0 0
Repayment of Financial Liabilities 0 0 0 -2 -3 -2 -3 -4 -6 -8
Dividend Paid -14 -16 -21 -106 0 -75 -95 -102 -102 -102
Interest Paid -34 -45 -84 -115 -75 -34 -25 -12 -24 -46
Others -10 -3 -2 -6 0 0 0 0 0 0
Net Cash Flow 1 4 -6 -1 7 14 15 200 -59 64