| Industry
Industry name |
Logistics |
| Variance
Full Year Net Profit Variance |
26 |
| Equity
Latest Equity |
74.91 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
9612.09 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
10508.31 |
| Net Profit
Full Year Net Profit |
178.49 |
| Full Year CPS
Full Year Cash Per Share |
11.7 |
| Earning Per Share
Full Year Earning Per Share |
2.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2850 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
129.3 |
| Networth
Full Year Return on Networth |
1.11 |
| Price/Book Value
Price to Book value |
3.58082 |
| Yearly PE ratio
Full Year Price to Earning per share |
194.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
39.7 |
| Bse value
BSE Value in lakhs |
327.4 |
| Nse value
NSE Value in lakhs |
10064.89 |
| High
52 week high |
524 |
| Low
52 week low |
374 |
| Price
NSE Current market price |
463 |
| CPM
Current market price |
463 |
| Market cap
BSE / NSE Market Cap |
34647.52 |
| Net profit
Latest Quarter Net Profit |
70.9 |
| Net profit variance
Latest Quarter Net Profit variance |
-2 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
8632.04 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
296.06 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
835.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.95 |
| TTM NP
Trailing Twelve 12 month Net Profit |
31.46 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.49 |
| TTM EPS
Trailing Twelve 12 month EPS |
2.38 |
| TTM PE
Trailing Twelve 12 month PE |
194.35 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
633.69 |
| Equity
Latest Equity |
74.91 |
| LTP
Latest Price (BSE/NSE) |
463 |
| Gross block
Latest Gross Block |
5828.82 |
| Loans
Total loans |
1381.93 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.1 |
| Year GPM
Full Year Gross Profit Margin |
8.2 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,172 | 2,190 | 2,378 | 2,192 | 2,294 | 2,559 | 2,805 | 2,850 |
| YOY Sales Growth % | 13% | 13% | 8% | 6% | 6% | 17% | 18% | 30% |
| Gross Sales | 2,172 | 2,190 | 2,378 | 2,192 | 2,294 | 2,559 | 2,805 | 2,850 |
| + Expenses | 2,082 | 2,139 | 2,278 | 2,073 | 2,153 | 2,491 | 2,624 | 2,636 |
| Manufacturing Cost % | 8% | 7% | 7% | 8% | 7% | 9% | 8% | 7% |
| Employee Cost % | 15% | 16% | 15% | 15% | 15% | 17% | 15% | 15% |
| Other Cost % | 73% | 75% | 74% | 71% | 71% | 72% | 71% | 70% |
| Other Manufacturing Expenses % | 8% | 7% | 7% | 8% | 7% | 9% | 8% | 7% |
| Freight Charges % | 73% | 75% | 74% | 71% | 71% | 72% | 71% | 70% |
| Operating Profit | 91 | 51 | 100 | 119 | 141 | 68 | 181 | 214 |
| OPM % | 4% | 2% | 4% | 5% | 6% | 3% | 6% | 8% |
| + Other Income | 110 | 120 | 99 | 129 | 130 | 96 | 79 | 70 |
| Miscellaneous Income | 110 | 120 | 99 | 129 | 130 | 96 | 79 | 70 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest | 28 | 31 | 33 | 34 | 34 | 39 | 37 | 34 |
| Depreciation | 119 | 131 | 142 | 142 | 147 | 178 | 187 | 183 |
| Profit before tax | 53 | 9 | 24 | 72 | 90 | -53 | 37 | 67 |
| + Tax % | -3% | -18% | -5% | -1% | -2% | 5% | -8% | -8% |
| Current Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Deferred Tax | -1 | -2 | -1 | -1 | -1 | -3 | -3 | -5 |
| + Net Profit | 54 | 10 | 25 | 73 | 91 | -50 | 40 | 72 |
| Extraordinary Income / Expense | -5 | 0 | 0 | 0 | 0 | 0 | -27 | 2 |
| Exceptional Item | -5 | 0 | 0 | 0 | 0 | 0 | -27 | 2 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 54 | 10 | 25 | 73 | 91 | -50 | 40 | 72 |
| EPS in Rs | 0.74 | 0.14 | 0.34 | 0.97 | 1.22 | -0.68 | 0.53 | 0.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 496 | 738 | 1,019 | 1,654 | 2,781 | 3,647 | 6,882 | 7,225 | 8,142 | 8,932 |
| Sales Growth % | 49% | 38% | 62% | 68% | 31% | 89% | 5% | 13% | 10% | |
| Gross Sales | 6,882 | 7,225 | 8,142 | 8,932 | ||||||
| + Expenses | 0 | 1,316 | 1,697 | 3,272 | 2,953 | 3,811 | 7,357 | 7,677 | 8,037 | 8,561 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 0% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 6 | 10 | 175 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 | 0 | 0 |
| Manufacturing Cost % | 0% | 123% | 7% | 79% | 81% | 79% | 75% | 82% | 76% | 76% |
| Employee Cost % | 0% | 27% | 27% | 20% | 17% | 16% | 18% | 19% | 17% | 15% |
| Other Cost % | 0% | 28% | 132% | 99% | 8% | 9% | 11% | 6% | 6% | 5% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 3% | 0% | 0% | 0% | ||||||
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% | 0% | 0% |
| Power & Fuel % | 0% | 5% | 4% | 4% | 3% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 0% | 118% | 3% | 75% | 78% | 77% | 73% | 79% | 74% | 74% |
| Selling & Administration % | 0% | 18% | 37% | 6% | 5% | 4% | 4% | 5% | 4% | 4% |
| Miscellaneous Expenses % | 0% | 11% | 95% | 93% | 3% | 5% | 6% | 2% | 1% | 1% |
| Freight Charges % | 72% | 78% | 73% | 73% | ||||||
| Operating Profit | 496 | -578 | -677 | -1,618 | -172 | -164 | -475 | -452 | 104 | 371 |
| OPM % | 100% | -78% | -66% | -98% | -6% | -5% | -7% | -6% | 1% | 4% |
| + Other Income | 27 | 13 | 51 | 41 | 208 | 192 | 156 | 319 | 461 | 447 |
| Miscellaneous Income | 156 | 320 | 466 | 457 | ||||||
| Interest | 3 | 13 | 12 | 36 | 49 | 89 | 100 | 89 | 89 | 126 |
| Depreciation | 40 | 53 | 47 | 170 | 256 | 355 | 611 | 831 | 722 | 535 |
| Profit before tax | -1,029 | -1,053 | -244 | 157 | ||||||
| + Tax % | 2% | 4% | -2% | -3% | ||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 11 | 0 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -56 | 5 | -6 |
| + Net Profit | -1,011 | -1,008 | -249 | 162 | ||||||
| Profit Growth % | -0% | -75% | -165% | |||||||
| Extraordinary Income / Expense | 0 | 0 | -22 | -5 | ||||||
| Exceptional Item | 0 | 0 | -22 | -5 | ||||||
| Net Profit After Minority Interest | 0 | 0 | 0 | -1,783 | -269 | -416 | -1,011 | -1,008 | -249 | 162 |
| EPS in Rs | -18,576.08 | -2,758.22 | -2,545.88 | -15.74 | -13.83 | -3.38 | 2.17 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 1 | 1 | 40 | 40 | 56 | 64 | 73 | 74 | 75 |
| Reserves | 321 | -1,546 | -2,178 | 3,348 | 3,130 | 2,800 | 5,893 | 9,104 | 9,071 | 9,358 |
| + Borrowings | 63 | 11 | 41 | 411 | 755 | 1,098 | 1,102 | 923 | 1,169 | 1,422 |
| Secured Borrowings | 63 | 11 | 41 | 94 | 216 | 283 | 330 | 199 | 125 | 40 |
| Unsecured Borrowings | 0 | 0 | 0 | 317 | 538 | 816 | 771 | 725 | 1,044 | 1,382 |
| Deferred Credit | 0 | 0 | 0 | 10 | 36 | 10 | 74 | 114 | 40 | 2 |
| + Other Liabilities | 162 | 2,561 | 3,275 | 264 | 432 | 644 | 1,192 | 1,090 | 1,139 | 1,209 |
| Current Liabilities | 158 | 177 | 278 | 250 | 416 | 622 | 1,154 | 1,064 | 1,074 | 1,135 |
| Provisions | 0 | 0 | 1 | 7 | 10 | 12 | 21 | 27 | 39 | 39 |
| Other liability items | 4 | 2,384 | 2,996 | 13 | 17 | 22 | 38 | 51 | 65 | 75 |
| Total Liabilities | 563 | 1,027 | 1,139 | 4,063 | 4,357 | 4,598 | 8,251 | 11,191 | 11,453 | 12,063 |
| + Fixed Assets | 93 | 60 | 100 | 488 | 744 | 1,053 | 3,052 | 2,995 | 3,354 | 3,887 |
| Gross Block | 138 | 153 | 234 | 709 | 1,092 | 1,551 | 3,891 | 4,347 | 5,071 | 5,829 |
| Accumulated Depreciation | 45 | 93 | 134 | 221 | 348 | 498 | 839 | 1,352 | 1,717 | 1,942 |
| CWIP | 1 | 0 | 6 | 1 | 32 | 77 | 60 | 23 | 29 | 33 |
| Investments | 122 | 211 | 284 | 1,155 | 1,188 | 1,128 | 2,091 | 2,094 | 2,776 | 3,578 |
| + Other Assets | 348 | 756 | 749 | 2,419 | 2,394 | 2,340 | 3,048 | 6,078 | 5,295 | 4,565 |
| Inventories | 0 | 0 | 17 | 23 | 18 | 26 | 25 | 19 | 16 | 16 |
| Trade receivables | 113 | 95 | 162 | 215 | 601 | 595 | 990 | 1,524 | 1,430 | 1,412 |
| Cash Equivalents | 47 | 157 | 5 | 1,663 | 409 | 277 | 229 | 645 | 403 | 336 |
| Loans n Advances | 133 | 200 | 430 | 238 | 734 | 1,225 | 1,254 | 3,318 | 2,323 | 1,631 |
| Other asset items | 55 | 305 | 135 | 279 | 632 | 217 | 549 | 571 | 1,123 | 1,169 |
| Total Assets | 563 | 1,027 | 1,139 | 4,063 | 4,357 | 4,598 | 8,251 | 11,191 | 11,453 | 12,063 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -430 | -218 | -243 | -634 | 5 | -241 | -30 | 472 | 567 |
| Profit from Operations | -47 | -59 | 62 | 268 | -22 | 495 | 617 | ||
| Working Capital Changes | -173 | -529 | -40 | -495 | 64 | 15 | -25 | ||
| Profit Before Tax & Extraordinary Items | -638 | -684 | -1,783 | -269 | -416 | -1,029 | -1,053 | -244 | 157 |
| Depreciation | 53 | 47 | 170 | 256 | 355 | 611 | 831 | 722 | 535 |
| Interest (Net) | 0 | -36 | 2 | -97 | -37 | -47 | -140 | -180 | -114 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 1 | 0 | 0 | -2 | -29 | -2 |
| Profit / Loss on Sale of Investments | 0 | 0 | -2 | -39 | -10 | -20 | -12 | -13 | -24 |
| Provisions & Write-offs (Net) | 0 | 0 | 41 | 54 | 136 | 119 | 130 | 128 | 120 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | 10 | -80 | -83 | -436 | -83 | -332 | -54 | -17 | -120 |
| Inventories | 0 | -8 | -6 | -3 | -8 | 1 | 5 | 3 | 0 |
| Trade Payables | 31 | 53 | -38 | 113 | 169 | 263 | -47 | 10 | 58 |
| Direct Taxes Paid | -15 | -6 | -23 | -45 | -18 | -13 | -72 | -37 | -25 |
| + Cash from Investing Activity | -101 | -139 | -939 | -933 | 338 | -2,742 | -3,408 | -99 | -102 |
| Purchase of Fixed Assets | -20 | -93 | -157 | -214 | -251 | -544 | -601 | -565 | -483 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 97 | 7 |
| Purchase of Investments | 0 | 0 | -1,191 | -4,549 | -920 | -3,223 | -540 | -2,505 | -6,051 |
| Sale of Investments | 0 | 0 | 291 | 4,570 | 1,022 | 2,559 | 592 | 1,999 | 5,435 |
| Interest Received | 9 | 39 | 32 | 95 | 75 | 132 | 105 | 240 | 204 |
| Investment in Subsidiaries | 0 | -6 | 0 | 0 | 0 | -252 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 |
| Others | -89 | -78 | 85 | -835 | 409 | -1,419 | -2,972 | 685 | 785 |
| + Cash from Financing Activity | 684 | 206 | 2,858 | -17 | -147 | 2,902 | 3,538 | -366 | -432 |
| Proceeds from Issue of Shares | 0 | 174 | 0 | 1 | 10 | 3,396 | 3,910 | 5 | 4 |
| Proceeds from Other Long-Term Borrowings | 11 | 45 | 27 | 64 | 13 | 0 | 148 | 14 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 71 | 87 | 103 | 86 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -63 | -10 | 0 | 0 | 0 | -299 | -182 | -88 | -86 |
| Repayment of Short-Term Borrowings | 0 | 0 | -32 | -29 | -50 | -84 | -86 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | -88 | -130 | -212 | -268 | -191 | -202 | -225 |
| Interest Paid | -9 | -11 | -21 | -24 | -88 | -88 | -126 | ||
| Others | 744 | 1 | 2,890 | 0 | 9 | 96 | 27 | -8 | 0 |
| Net Cash Flow | 154 | -151 | 1,676 | -1,583 | 196 | -81 | 100 | 8 | 33 |