| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
-22 |
| Equity
Latest Equity |
15.29 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
64.62 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
79.66 |
| Net Profit
Full Year Net Profit |
6.56 |
| Full Year CPS
Full Year Cash Per Share |
4.5 |
| Earning Per Share
Full Year Earning Per Share |
4.3 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
52.3 |
| Networth
Full Year Return on Networth |
18.49 |
| Price/Book Value
Price to Book value |
0.630975 |
| Yearly PE ratio
Full Year Price to Earning per share |
7.7 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.4 |
| Bse value
BSE Value in lakhs |
0 |
| Nse value
NSE Value in lakhs |
2.32 |
| High
52 week high |
84 |
| Low
52 week low |
28 |
| Price
NSE Current market price |
33 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
50.46 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
9.6 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
12.05 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-21.9 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.29 |
| TTM PE
Trailing Twelve 12 month PE |
7.69 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
15.29 |
| LTP
Latest Price (BSE/NSE) |
33 |
| Gross block
Latest Gross Block |
2.24 |
| Loans
Total loans |
3.87 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.8 |
| Year GPM
Full Year Gross Profit Margin |
12 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2024 | Mar 2025 | |
|---|---|---|
| + Sales | 63 | 83 |
| Sales Growth % | 32% | |
| + Expenses | 57 | 73 |
| Material Cost % | 73% | 74% |
| Raw Material Cost | 47 | 62 |
| Change in Inventory | -1 | 0 |
| Manufacturing Cost % | 3% | 2% |
| Employee Cost % | 5% | 5% |
| Other Cost % | 9% | 6% |
| Raw Materials % | 75% | 74% |
| Stock Adjustments % | 2% | 0% |
| Power & Fuel % | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% |
| Selling & Administration % | 5% | 6% |
| Miscellaneous Expenses % | 0% | 0% |
| Operating Profit | 7 | 11 |
| OPM % | 10% | 13% |
| Other Income | 0 | 1 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Profit before tax | ||
| + Tax % | ||
| Current Tax | 2 | 3 |
| Deferred Tax | 0 | 0 |
| Net Profit | ||
| EPS in Rs |
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 0 | 15 |
| Reserves | 17 | 58 |
| + Borrowings | 4 | 4 |
| Unsecured Borrowings | 4 | 4 |
| + Other Liabilities | 11 | 8 |
| Current Liabilities | 9 | 5 |
| Provisions | 0 | 0 |
| Other liability items | 3 | 3 |
| Total Liabilities | 33 | 85 |
| + Fixed Assets | 1 | 1 |
| Gross Block | 2 | 2 |
| Accumulated Depreciation | 1 | 1 |
| CWIP | 1 | 3 |
| Investments | 0 | 0 |
| + Other Assets | 31 | 81 |
| Inventories | 17 | 18 |
| Trade receivables | 3 | 17 |
| Cash Equivalents | 1 | 33 |
| Loans n Advances | 10 | 13 |
| Other asset items | 0 | 0 |
| Total Assets | 33 | 85 |
| Mar 2024 | Mar 2025 | |
|---|---|---|
| + Cash from Operating Activity | -14 | -13 |
| Profit Before Tax & Extraordinary Items | 9 | 11 |
| Depreciation | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 |
| Receivables | -3 | -14 |
| Inventories | -17 | -1 |
| Trade Payables | 7 | -3 |
| Loans & Advances | -10 | -3 |
| Direct Taxes Paid | -3 | -3 |
| + Cash from Investing Activity | 0 | -2 |
| Purchase of Fixed Assets | -2 | -2 |
| Interest Received | 0 | 0 |
| Others | 2 | 0 |
| + Cash from Financing Activity | 15 | 47 |
| Proceeds from Issue of Shares | 11 | 47 |
| Proceeds from Other Long-Term Borrowings | 4 | 0 |
| Net Cash Flow | 1 | 32 |