| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
-81 |
| Equity
Latest Equity |
11.27 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
98.07 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
189.5 |
| Net Profit
Full Year Net Profit |
1.14 |
| Full Year CPS
Full Year Cash Per Share |
0.8 |
| Earning Per Share
Full Year Earning Per Share |
0.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
53.87 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
19.4 |
| Networth
Full Year Return on Networth |
9.37 |
| Price/Book Value
Price to Book value |
1.340206 |
| Yearly PE ratio
Full Year Price to Earning per share |
128.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
33.3 |
| Bse value
BSE Value in lakhs |
1.71 |
| Nse value
NSE Value in lakhs |
5.06 |
| High
52 week high |
51 |
| Low
52 week low |
22 |
| Price
NSE Current market price |
26 |
| CPM
Current market price |
26 |
| Market cap
BSE / NSE Market Cap |
146.55 |
| Net profit
Latest Quarter Net Profit |
9.09 |
| Net profit variance
Latest Quarter Net Profit variance |
642 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
146.57 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-80.19 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-54.71 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
98.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
51.72 |
| TTM NP
Trailing Twelve 12 month Net Profit |
17.76 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-80.68 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.2 |
| TTM PE
Trailing Twelve 12 month PE |
130 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
2.37 |
| Equity
Latest Equity |
11.27 |
| LTP
Latest Price (BSE/NSE) |
26 |
| Gross block
Latest Gross Block |
38.78 |
| Loans
Total loans |
3.43 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-47.7 |
| Year GPM
Full Year Gross Profit Margin |
2.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 35 | 36 | 48 | 52 | 43 | 49 | 44 | 54 |
| YOY Sales Growth % | -41% | 29% | 50% | 19% | 21% | 35% | -7% | 5% |
| Gross Sales | 35 | 36 | 48 | 52 | 43 | 49 | 44 | 54 |
| + Expenses | 30 | 37 | 45 | 49 | 39 | 45 | 51 | 51 |
| Material Cost % | 43% | 8% | 45% | 55% | 40% | 50% | 48% | 38% |
| Raw Material Cost | 11 | 8 | 21 | 27 | 17 | 24 | 22 | 21 |
| Change in Inventory | 4 | -5 | 0 | 2 | 0 | 0 | -1 | 0 |
| Manufacturing Cost % | 5% | 6% | 5% | 5% | 5% | 4% | 7% | 10% |
| Employee Cost % | 60% | 61% | 44% | 41% | 47% | 39% | 56% | 47% |
| Other Cost % | -24% | 28% | 0% | -7% | -1% | 1% | 3% | 0% |
| Raw Materials % | 31% | 22% | 45% | 52% | 39% | 50% | 50% | 38% |
| Stock Adjustments % | -12% | 14% | 0% | -3% | -0% | 0% | 2% | 0% |
| Other Manufacturing Expenses % | 5% | 6% | 5% | 5% | 5% | 4% | 7% | 10% |
| Operating Profit | 6 | -1 | 3 | 3 | 4 | 3 | -6 | 3 |
| OPM % | 16% | -3% | 6% | 5% | 8% | 6% | -14% | 5% |
| + Other Income | 0 | 12 | 0 | 0 | 0 | 94 | 1 | 2 |
| Miscellaneous Income | 0 | 12 | 0 | 0 | 0 | 94 | 1 | 2 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 5 | 9 | 2 | 2 | 3 | 96 | -7 | 3 |
| + Tax % | 22% | 14% | 18% | 30% | 21% | 25% | -2% | -162% |
| Current Tax | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 23 | 0 | -6 |
| + Net Profit | 4 | 8 | 2 | 1 | 2 | 72 | -7 | 9 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 4 | 8 | 2 | 1 | 2 | 72 | -7 | 9 |
| EPS in Rs | 1.56 | 1.50 | 0.31 | 0.22 | 0.38 | 12.75 | -1.30 | 1.59 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 47 | 64 | 70 | 78 | 69 | 85 | 100 | 124 | 164 | 171 |
| Sales Growth % | 35% | 9% | 12% | -12% | 23% | 18% | 24% | 32% | 4% | |
| Gross Sales | 100 | 124 | 164 | 171 | ||||||
| + Expenses | 47 | 60 | 65 | 66 | 69 | 88 | 96 | 117 | 150 | 160 |
| Material Cost % | 54% | 57% | 53% | 42% | 37% | 49% | 44% | 49% | 19% | 2% |
| Raw Material Cost | 28 | 38 | 39 | 32 | 27 | 45 | 40 | 61 | 32 | 4 |
| Change in Inventory | -2 | -1 | -2 | 1 | -2 | -3 | 4 | 0 | -1 | -1 |
| Manufacturing Cost % | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 25% | 38% |
| Employee Cost % | 29% | 26% | 26% | 36% | 47% | 41% | 45% | 41% | 44% | 50% |
| Other Cost % | 15% | 11% | 14% | 7% | 17% | 13% | 7% | 4% | 4% | 5% |
| Raw Materials % | 59% | 59% | 56% | 41% | 39% | 53% | 40% | 49% | 20% | 2% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | ||||||
| Stock Adjustments % | 5% | 2% | 3% | -1% | 2% | 3% | -4% | 0% | 1% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 25% | 37% |
| Selling & Administration % | 6% | 6% | 7% | 7% | 8% | 3% | 3% | 3% | 3% | 3% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 3% | 5% | 3% | 4% | 1% | 1% | 2% |
| Operating Profit | 0 | 4 | 5 | 11 | -1 | -4 | 4 | 7 | 14 | 10 |
| OPM % | 1% | 6% | 7% | 15% | -1% | -4% | 4% | 6% | 8% | 6% |
| + Other Income | 1 | 1 | 0 | 1 | 4 | 1 | 1 | 7 | 2 | 13 |
| Miscellaneous Income | 1 | 7 | 2 | 13 | ||||||
| Interest | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 |
| Profit before tax | 2 | 11 | 13 | 18 | ||||||
| + Tax % | 110% | 20% | 24% | 18% | ||||||
| Current Tax | 1 | 1 | 2 | 2 | 0 | 1 | 2 | 3 | 3 | 4 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 |
| + Net Profit | 0 | 9 | 9 | 15 | ||||||
| Profit Growth % | -4847% | 5% | 56% | |||||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 2 | 3 | 4 | 4 | 4 | 0 | 0 | 9 | 9 | 15 |
| EPS in Rs | 40.70 | 7.41 | 7.18 | 7.94 | 6.87 | -0.68 | -0.06 | 4.08 | 4.21 | 6.56 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 4 | 6 | 6 | 6 | 6 | 11 | 11 | 11 | 11 |
| Reserves | 10 | 12 | 20 | 24 | 28 | 27 | 22 | 30 | 44 | 57 |
| + Borrowings | 8 | 8 | 9 | 11 | 11 | 11 | 10 | 7 | 15 | 20 |
| Secured Borrowings | 3 | 7 | 9 | 8 | 10 | 10 | 9 | 7 | 12 | 17 |
| Unsecured Borrowings | 5 | 1 | 0 | 3 | 0 | 1 | 1 | 1 | 3 | 3 |
| Deferred Credit | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 12 | 19 | 19 | 15 | 14 | 18 | 24 | 19 | 25 | 33 |
| Current Liabilities | 12 | 19 | 19 | 15 | 13 | 18 | 24 | 19 | 22 | 32 |
| Provisions | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| Total Liabilities | 31 | 43 | 54 | 56 | 58 | 62 | 66 | 68 | 95 | 122 |
| + Fixed Assets | 4 | 9 | 9 | 14 | 12 | 10 | 10 | 14 | 22 | 23 |
| Gross Block | 8 | 13 | 14 | 21 | 21 | 22 | 23 | 28 | 35 | 39 |
| Accumulated Depreciation | 3 | 4 | 6 | 7 | 9 | 11 | 13 | 14 | 13 | 16 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 |
| Investments | 0 | 0 | 0 | 0 | 5 | 4 | 3 | 3 | 3 | 4 |
| + Other Assets | 27 | 34 | 45 | 42 | 41 | 47 | 53 | 49 | 67 | 92 |
| Inventories | 3 | 5 | 7 | 6 | 6 | 9 | 5 | 5 | 6 | 7 |
| Trade receivables | 16 | 20 | 26 | 20 | 22 | 22 | 31 | 35 | 51 | 75 |
| Cash Equivalents | 4 | 5 | 7 | 8 | 6 | 11 | 11 | 5 | 6 | 2 |
| Loans n Advances | 2 | 3 | 5 | 7 | 5 | 2 | 3 | 1 | 2 | 2 |
| Other asset items | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 1 | 6 |
| Total Assets | 31 | 43 | 54 | 56 | 58 | 62 | 66 | 68 | 95 | 122 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2 | 6 | -3 | 7 | 5 | 6 | 6 | -2 | -1 | -9 |
| Profit from Operations | 5 | 7 | 9 | 10 | 7 | 5 | 6 | 7 | 14 | 12 |
| Working Capital Changes | -3 | -1 | -11 | -3 | -1 | -1 | 2 | -9 | -12 | -17 |
| Profit Before Tax & Extraordinary Items | 3 | 4 | 6 | 7 | 4 | 0 | 2 | 11 | 12 | 18 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 3 |
| Interest (Net) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -6 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 |
| Receivables | -2 | -6 | -9 | 4 | -2 | -2 | -8 | -3 | -12 | -27 |
| Inventories | -3 | -1 | -2 | 1 | 0 | -3 | 4 | 0 | -1 | -1 |
| Trade Payables | 2 | 7 | -1 | -4 | 1 | 4 | 6 | -6 | 1 | 11 |
| Direct Taxes Paid | -1 | 0 | 0 | 0 | -2 | 2 | -2 | 0 | -3 | -4 |
| + Cash from Investing Activity | 0 | -6 | -1 | -7 | -7 | 0 | -2 | -1 | -2 | 9 |
| Purchase of Fixed Assets | 0 | -6 | -1 | -8 | -3 | -1 | -2 | -6 | -2 | -5 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 12 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 2 |
| + Cash from Financing Activity | -1 | -1 | 6 | 0 | 1 | -1 | -3 | -4 | 4 | -2 |
| Proceeds from Issue of Shares | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 5 | 6 |
| Repayment of Long-Term Borrowings | -1 | -2 | -2 | -2 | -1 | 0 | -1 | -2 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -3 |
| Others | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | -4 |
| Net Cash Flow | 0 | -1 | 2 | 0 | -2 | 4 | 1 | -7 | 1 | -2 |