| Industry
Industry name |
Sugar |
| Variance
Full Year Net Profit Variance |
34 |
| Equity
Latest Equity |
64.31 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1133.06 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
1967.44 |
| Net Profit
Full Year Net Profit |
64.25 |
| Full Year CPS
Full Year Cash Per Share |
19.6 |
| Earning Per Share
Full Year Earning Per Share |
10 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
552.62 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
186.2 |
| Networth
Full Year Return on Networth |
5.56 |
| Price/Book Value
Price to Book value |
0.810956 |
| Yearly PE ratio
Full Year Price to Earning per share |
15.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
7.7 |
| Bse value
BSE Value in lakhs |
21.03 |
| Nse value
NSE Value in lakhs |
424.3 |
| High
52 week high |
167 |
| Low
52 week low |
110 |
| Price
NSE Current market price |
151 |
| CPM
Current market price |
151 |
| Market cap
BSE / NSE Market Cap |
969.1 |
| Net profit
Latest Quarter Net Profit |
6.03 |
| Net profit variance
Latest Quarter Net Profit variance |
609 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1851.73 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
176.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.54 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
154.13 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.71 |
| TTM NP
Trailing Twelve 12 month Net Profit |
71.68 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
36.47 |
| TTM EPS
Trailing Twelve 12 month EPS |
10.93 |
| TTM PE
Trailing Twelve 12 month PE |
13.79 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
59.1 |
| Equity
Latest Equity |
64.31 |
| LTP
Latest Price (BSE/NSE) |
151 |
| Gross block
Latest Gross Block |
1919.84 |
| Loans
Total loans |
92.61 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.8 |
| Year GPM
Full Year Gross Profit Margin |
7.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.7 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 421 | 412 | 619 | 521 | 504 | 451 | 491 | 553 |
| YOY Sales Growth % | -8% | 13% | 10% | 3% | 20% | 10% | -21% | 6% |
| Gross Sales | 581 | 587 | 810 | 741 | 712 | 667 | 687 | 786 |
| Excise Duty | 160 | 175 | 191 | 219 | 208 | 216 | 197 | 234 |
| + Expenses | 422 | 370 | 518 | 499 | 495 | 395 | 406 | 521 |
| Material Cost % | -31% | 177% | 174% | -20% | -39% | 173% | 213% | -36% |
| Raw Material Cost | 115 | 514 | 753 | 165 | 116 | 548 | 683 | 130 |
| Change in Inventory | -244 | 217 | 324 | -270 | -313 | 233 | 361 | -327 |
| Manufacturing Cost % | 10% | 11% | 10% | 8% | 8% | 11% | 11% | 8% |
| Employee Cost % | 5% | 5% | 3% | 4% | 4% | 5% | 5% | 4% |
| Other Cost % | 117% | -104% | -104% | 104% | 125% | -102% | -146% | 119% |
| Raw Materials % | 27% | 125% | 122% | 32% | 23% | 121% | 139% | 23% |
| Purchase of Finished Goods % | 0% | 1% | 1% | 1% | 0% | 1% | 1% | 0% |
| Stock Adjustments % | 58% | -53% | -52% | 52% | 62% | -52% | -74% | 59% |
| Other Manufacturing Expenses % | 10% | 11% | 10% | 8% | 8% | 11% | 11% | 8% |
| Operating Profit | -1 | 42 | 101 | 23 | 10 | 56 | 85 | 31 |
| OPM % | -0% | 10% | 16% | 4% | 2% | 12% | 17% | 6% |
| + Other Income | 6 | 7 | 1 | 8 | 2 | 6 | 7 | 6 |
| Miscellaneous Income | 6 | 7 | 1 | 8 | 2 | 6 | 7 | 6 |
| Interest | 12 | 10 | 12 | 16 | 10 | 8 | 14 | 16 |
| Depreciation | 13 | 16 | 19 | 14 | 14 | 16 | 18 | 13 |
| Profit before tax | -20 | 22 | 71 | 1 | -13 | 37 | 60 | 8 |
| + Tax % | 33% | 30% | 31% | 30% | 38% | 29% | 24% | 26% |
| Current Tax | 0 | 0 | 12 | 0 | 0 | 4 | 10 | 1 |
| Deferred Tax | -6 | 6 | 10 | 0 | -5 | 6 | 4 | 1 |
| + Net Profit | -13 | 15 | 49 | 1 | -8 | 27 | 46 | 6 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | -13 | 15 | 49 | 1 | -8 | 26 | 46 | 6 |
| EPS in Rs | -2.06 | 2.31 | 7.49 | 0.13 | -1.23 | 4.11 | 7.08 | 0.94 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,716 | 3,396 | 2,892 | 3,525 | 4,232 | 2,163 | 2,874 | 2,647 | 2,656 | 2,808 |
| Sales Growth % | 25% | -15% | 22% | 20% | -49% | 33% | -8% | 0% | 6% | |
| Gross Sales | 2,448 | 3,308 | 2,933 | 3,445 | 3,656 | 1,980 | 2,046 | 1,691 | 1,257 | 1,127 |
| Excise Duty | 132 | 44 | 0 | 41 | 75 | 259 | 414 | 478 | 700 | 840 |
| + Expenses | 2,201 | 3,024 | 2,434 | 3,172 | 3,805 | 1,836 | 2,571 | 2,381 | 2,487 | 2,634 |
| Material Cost % | 63% | 78% | 70% | 77% | 76% | 62% | 65% | 61% | 57% | 54% |
| Raw Material Cost | 1,911 | 2,385 | 2,545 | 2,667 | 2,893 | 1,625 | 1,713 | 1,775 | 1,530 | 1,528 |
| Change in Inventory | -199 | 255 | -523 | 48 | 332 | -274 | 169 | -165 | -8 | -11 |
| Manufacturing Cost % | 5% | 4% | 5% | 4% | 4% | 5% | 4% | 5% | 4% | 4% |
| Employee Cost % | 5% | 4% | 5% | 4% | 3% | 4% | 3% | 3% | 3% | 3% |
| Other Cost % | 9% | 4% | 4% | 5% | 6% | 14% | 17% | 21% | 29% | 33% |
| Raw Materials % | 70% | 70% | 88% | 76% | 68% | 75% | 60% | 67% | 58% | 54% |
| Purchase of Finished Goods % | 4% | 3% | 8% | 6% | 2% | 1% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 7% | -8% | 18% | -1% | -8% | 13% | -6% | 6% | 0% | 0% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 4% | 3% | 5% | 4% | 4% | 5% | 4% | 5% | 4% | 4% |
| Selling & Administration % | 2% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 2% | 1% | 2% | 1% | 1% | 2% | 1% | 1% | 1% | 1% |
| Operating Profit | 515 | 372 | 458 | 353 | 426 | 327 | 303 | 266 | 170 | 173 |
| OPM % | 19% | 11% | 16% | 10% | 10% | 15% | 11% | 10% | 6% | 6% |
| + Other Income | 25 | 27 | 18 | 31 | 17 | 11 | 15 | 27 | 18 | 23 |
| Miscellaneous Income | 25 | 27 | 18 | 30 | 55 | 13 | 15 | 27 | 18 | 23 |
| Interest | 167 | 122 | 90 | 101 | 80 | 50 | 44 | 43 | 50 | 49 |
| Depreciation | 54 | 58 | 70 | 76 | 78 | 50 | 52 | 59 | 62 | 62 |
| Profit before tax | 319 | 220 | 315 | 207 | 303 | 219 | 223 | 192 | 75 | 86 |
| + Tax % | 28% | 23% | 21% | -4% | 28% | 26% | 29% | 30% | 30% | 24% |
| Current Tax | 64 | 45 | 65 | 32 | 56 | 35 | 37 | 33 | 13 | 15 |
| Deferred Tax | 26 | 7 | 1 | -40 | 30 | 23 | 28 | 24 | 10 | 6 |
| + Net Profit | 229 | 165 | 251 | 216 | 229 | 156 | 158 | 135 | 52 | 65 |
| Profit Growth % | -28% | 52% | -14% | 6% | -32% | 1% | -15% | -61% | 25% | |
| Minority Interest (After Tax) | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 229 | 152 | 251 | 217 | 229 | 144 | 158 | 134 | 52 | 65 |
| EPS in Rs | 34.54 | 22.76 | 37.76 | 32.45 | 34.46 | 21.70 | 23.80 | 20.58 | 8.02 | 10.16 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 65 | 65 | 64 |
| Reserves | 836 | 935 | 1,158 | 1,295 | 1,494 | 819 | 976 | 1,035 | 1,087 | 1,133 |
| + Borrowings | 1,915 | 1,449 | 1,824 | 1,752 | 1,158 | 886 | 744 | 981 | 936 | 899 |
| Secured Borrowings | 1,881 | 1,422 | 1,668 | 1,606 | 968 | 777 | 679 | 927 | 809 | 807 |
| Unsecured Borrowings | 34 | 27 | 156 | 146 | 190 | 109 | 65 | 54 | 127 | 93 |
| + Other Liabilities | 514 | 685 | 877 | 755 | 753 | 394 | 335 | 276 | 299 | 319 |
| Current Liabilities | 674 | 835 | 1,015 | 896 | 878 | 463 | 372 | 293 | 328 | 342 |
| Provisions | 6 | 9 | 22 | 8 | 14 | 6 | 7 | 11 | 5 | 4 |
| Minority Interest | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other liability items | 33 | 33 | 52 | 49 | 42 | 17 | 16 | 16 | 14 | 14 |
| Total Liabilities | 3,331 | 3,136 | 3,927 | 3,869 | 3,471 | 2,165 | 2,122 | 2,357 | 2,387 | 2,415 |
| + Fixed Assets | 1,494 | 1,597 | 1,597 | 1,638 | 1,614 | 999 | 1,045 | 1,150 | 1,132 | 1,094 |
| Gross Block | 2,296 | 2,455 | 2,524 | 2,638 | 2,685 | 1,636 | 1,718 | 1,869 | 1,898 | 1,920 |
| Accumulated Depreciation | 802 | 857 | 927 | 1,001 | 1,071 | 636 | 673 | 719 | 765 | 826 |
| CWIP | 27 | 24 | 34 | 7 | 21 | 29 | 103 | 17 | 9 | 13 |
| Investments | 3 | 2 | 12 | 2 | 3 | 5 | 2 | 47 | 27 | 264 |
| + Other Assets | 1,807 | 1,512 | 2,284 | 2,222 | 1,833 | 1,132 | 971 | 1,143 | 1,219 | 1,045 |
| Inventories | 1,477 | 1,146 | 1,674 | 1,604 | 1,293 | 852 | 667 | 917 | 899 | 858 |
| Trade receivables | 216 | 245 | 391 | 343 | 297 | 160 | 194 | 163 | 149 | 114 |
| Cash Equivalents | 28 | 47 | 20 | 16 | 80 | 59 | 56 | 19 | 124 | 13 |
| Loans n Advances | 259 | 233 | 356 | 423 | 304 | 128 | 101 | 71 | 88 | 89 |
| Other asset items | -173 | -159 | -158 | -164 | -140 | -67 | -47 | -28 | -41 | -29 |
| Total Assets | 3,331 | 3,136 | 3,927 | 3,869 | 3,471 | 2,165 | 2,122 | 2,357 | 2,387 | 2,415 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -48 | 805 | -203 | 338 | 880 | 0 | 383 | -53 | 201 | 243 |
| Profit from Operations | 525 | 380 | 462 | 388 | 480 | 299 | 315 | 271 | 171 | 176 |
| Working Capital Changes | -503 | 481 | -608 | 4 | 437 | -265 | 107 | -295 | 44 | 82 |
| Profit Before Tax & Extraordinary Items | 320 | 203 | 319 | 207 | 315 | 202 | 223 | 192 | 75 | 86 |
| Depreciation | 54 | 58 | 71 | 76 | 78 | 50 | 52 | 59 | 62 | 62 |
| Interest (Net) | 164 | 118 | 91 | 99 | 79 | 49 | 42 | 37 | 48 | 35 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Assets | -1 | 0 | -2 | -3 | 3 | -1 | 4 | -15 | -1 | 1 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -2 | -1 |
| Provisions & Write-offs (Net) | 2 | 4 | 9 | 10 | 5 | 4 | -5 | 0 | 1 | 2 |
| Profit / Loss in Forex | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -2 | 0 |
| Receivables | 35 | -29 | -153 | 43 | 40 | -63 | -35 | 31 | 15 | 34 |
| Inventories | -216 | 331 | -528 | 52 | 311 | -277 | 186 | -250 | 18 | 41 |
| Trade Payables | -163 | 245 | 150 | -41 | -9 | 26 | -41 | -75 | 22 | 14 |
| Direct Taxes Paid | -71 | -56 | -57 | -48 | -36 | -34 | -39 | -28 | -15 | -15 |
| Extraordinary Items | 0 | 0 | 0 | -6 | -1 | 0 | 0 | 0 | 0 | 0 |
| + Cash from Investing Activity | -56 | -140 | -90 | -49 | -80 | -105 | -146 | -92 | 22 | -244 |
| Purchase of Fixed Assets | -57 | -147 | -87 | -61 | -88 | -87 | -158 | -74 | -21 | -30 |
| Sale of Fixed Assets | 1 | 2 | 7 | 1 | 4 | 0 | 9 | 21 | 3 | 0 |
| Purchase of Investments | -1 | 0 | -12 | 0 | 0 | 0 | 0 | -44 | 0 | -230 |
| Sale of Investments | 0 | 1 | 0 | 10 | 3 | 0 | 4 | 0 | 29 | 0 |
| Interest Received | 1 | 5 | 1 | 1 | 2 | 1 | 2 | 4 | 4 | 13 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | -1 | 1 | 0 | -1 | -19 | -3 | 1 | 7 | 2 |
| + Cash from Financing Activity | 106 | -647 | 268 | -293 | -738 | 77 | -243 | 109 | -111 | -109 |
| Proceeds from Issue of Shares | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 218 | 68 | 318 | 33 | 52 | 113 | 140 | 104 | 75 | 112 |
| Proceeds from Short-Term Borrowings | 346 | 0 | 214 | 62 | 0 | 134 | 0 | 274 | 0 | 0 |
| Repayment of Long-Term Borrowings | -318 | -191 | -134 | -184 | -165 | -119 | -150 | -142 | -108 | -77 |
| Repayment of Short-Term Borrowings | 0 | -344 | 0 | 0 | -490 | 0 | -144 | 0 | -20 | -66 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -4 | -4 | -2 | -4 | -5 | -5 | -6 |
| Interest Paid | -180 | -129 | -104 | -121 | -92 | -49 | -46 | -46 | -53 | -51 |
| Others | -21 | -51 | -28 | -79 | -39 | 0 | -40 | -78 | 0 | -21 |
| Net Cash Flow | 2 | 19 | -26 | -3 | 62 | -28 | -6 | -36 | 112 | -109 |