| Industry
Industry name |
Capital Goods-Non Electrical Equipment |
| Variance
Full Year Net Profit Variance |
54 |
| Equity
Latest Equity |
37.43 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
367.63 |
| Dividend
Full Year Dividend % |
15 |
| Sales Turnover
Full Year Net Sales |
406.63 |
| Net Profit
Full Year Net Profit |
50.87 |
| Full Year CPS
Full Year Cash Per Share |
15.4 |
| Earning Per Share
Full Year Earning Per Share |
13.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
141.57 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
108.2 |
| Networth
Full Year Return on Networth |
12.88 |
| Price/Book Value
Price to Book value |
3.530499 |
| Yearly PE ratio
Full Year Price to Earning per share |
28.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
24.8 |
| Bse value
BSE Value in lakhs |
48.37 |
| Nse value
NSE Value in lakhs |
498.35 |
| High
52 week high |
436 |
| Low
52 week low |
222 |
| Price
NSE Current market price |
381 |
| CPM
Current market price |
382 |
| Market cap
BSE / NSE Market Cap |
1429.12 |
| Net profit
Latest Quarter Net Profit |
15.99 |
| Net profit variance
Latest Quarter Net Profit variance |
23 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
278.14 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-8.08 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-2.9 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
71.88 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
17.68 |
| TTM NP
Trailing Twelve 12 month Net Profit |
29.31 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
53.63 |
| TTM EPS
Trailing Twelve 12 month EPS |
13.59 |
| TTM PE
Trailing Twelve 12 month PE |
28.1 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
4.55 |
| Equity
Latest Equity |
37.43 |
| LTP
Latest Price (BSE/NSE) |
382 |
| Gross block
Latest Gross Block |
122.32 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.1 |
| Year GPM
Full Year Gross Profit Margin |
17.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.6 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 71 | 82 | 79 | 103 | 81 | 84 | 101 | 142 |
| YOY Sales Growth % | 29% | 39% | 13% | 1% | 27% | 38% | ||
| Gross Sales | 71 | 82 | 79 | 103 | 81 | 84 | 101 | 142 |
| + Expenses | 62 | 71 | 69 | 88 | 70 | 72 | 88 | 121 |
| Material Cost % | 79% | 46% | 49% | 43% | 36% | 44% | 42% | 56% |
| Raw Material Cost | 45 | 38 | 33 | 49 | 34 | 33 | 43 | 70 |
| Change in Inventory | 11 | -1 | 5 | -5 | -5 | 3 | 0 | 9 |
| Manufacturing Cost % | 19% | 20% | 25% | 21% | 19% | 23% | 20% | 15% |
| Employee Cost % | 14% | 12% | 14% | 11% | 14% | 14% | 12% | 9% |
| Other Cost % | -25% | 9% | -1% | 11% | 17% | 5% | 13% | 5% |
| Raw Materials % | 63% | 46% | 42% | 48% | 42% | 40% | 42% | 50% |
| Purchase of Finished Goods % | 7% | 7% | 13% | 0% | 5% | 12% | 13% | 18% |
| Stock Adjustments % | -16% | 1% | -7% | 5% | 6% | -4% | 0% | -7% |
| Other Manufacturing Expenses % | 19% | 20% | 25% | 21% | 19% | 23% | 20% | 15% |
| Operating Profit | 9 | 11 | 10 | 15 | 11 | 12 | 13 | 21 |
| OPM % | 13% | 14% | 13% | 14% | 13% | 14% | 13% | 15% |
| + Other Income | 3 | 1 | 0 | 5 | 7 | 3 | 5 | 3 |
| Miscellaneous Income | 3 | 1 | 0 | 5 | 7 | 3 | 5 | 3 |
| Interest | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Profit before tax | 10 | 11 | 8 | 18 | 16 | 13 | 16 | 21 |
| + Tax % | 26% | 21% | 13% | 28% | 21% | 20% | 24% | 24% |
| Current Tax | 2 | 2 | 1 | 5 | 3 | 3 | 4 | 6 |
| Deferred Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| + Net Profit | 7 | 9 | 7 | 13 | 12 | 10 | 12 | 16 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 7 | 8 | 7 | 13 | 12 | 10 | 12 | 16 |
| EPS in Rs | 2.58 | 3.01 | 1.92 | 3.49 | 3.26 | 2.69 | 3.22 | 4.29 |
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| + Sales | 152 | 155 | 205 | 255 | 278 | 335 |
| Sales Growth % | 2% | 32% | 25% | 9% | 21% | |
| Gross Sales | 335 | |||||
| + Expenses | 145 | 101 | 198 | 233 | 241 | 290 |
| Material Cost % | 55% | 53% | 57% | 58% | 53% | 52% |
| Raw Material Cost | 88 | 65 | 125 | 150 | 148 | 187 |
| Change in Inventory | -5 | 18 | -8 | -3 | -1 | -11 |
| Manufacturing Cost % | 4% | 11% | 13% | 12% | 14% | 13% |
| Employee Cost % | 13% | 15% | 13% | 12% | 13% | 13% |
| Other Cost % | 23% | -14% | 14% | 9% | 8% | 8% |
| Raw Materials % | 58% | 42% | 61% | 59% | 53% | 56% |
| Purchase of Finished Goods % | 6% | |||||
| Stock Adjustments % | 3% | -11% | 4% | 1% | 0% | 3% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 3% | 9% | 10% | 10% | 11% | 11% |
| Selling & Administration % | 5% | 6% | 6% | 6% | 5% | 7% |
| Miscellaneous Expenses % | 11% | 2% | 1% | 1% | 2% | 2% |
| Operating Profit | 7 | 54 | 7 | 22 | 37 | 45 |
| OPM % | 5% | 35% | 3% | 9% | 13% | 13% |
| + Other Income | 1 | 4 | 5 | 7 | 9 | 9 |
| Miscellaneous Income | 9 | |||||
| Interest | 2 | 2 | 1 | 2 | 2 | 2 |
| Depreciation | 3 | 4 | 4 | 4 | 5 | 5 |
| Profit before tax | 47 | |||||
| + Tax % | 23% | |||||
| Current Tax | 4 | 4 | 5 | 6 | 9 | 11 |
| Deferred Tax | 0 | 1 | 0 | 0 | 1 | 0 |
| + Net Profit | 36 | |||||
| Extraordinary Income / Expense | 0 | |||||
| Exceptional Item | 0 | |||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 12 | 17 | 22 | 31 | 36 |
| EPS in Rs | 31.21 | 45.61 | 59.26 | 10.99 | 9.63 |
| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 28 | 37 |
| Reserves | 84 | 101 | 117 | 138 | 163 | 331 |
| + Borrowings | 15 | 20 | 25 | 48 | 34 | 23 |
| Secured Borrowings | 15 | 20 | 25 | 48 | 34 | 23 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 30 | 33 | 44 | 40 | 50 | 52 |
| Current Liabilities | 30 | 32 | 44 | 39 | 49 | 51 |
| Provisions | 1 | 0 | 0 | 1 | 1 | 2 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 133 | 158 | 190 | 230 | 276 | 444 |
| + Fixed Assets | 41 | 57 | 60 | 64 | 91 | 98 |
| Gross Block | 74 | 64 | 71 | 79 | 111 | 122 |
| Accumulated Depreciation | 34 | 7 | 11 | 15 | 20 | 24 |
| CWIP | 0 | 0 | 0 | 2 | 1 | 3 |
| Investments | 16 | 12 | 19 | 20 | 29 | 35 |
| + Other Assets | 76 | 88 | 110 | 145 | 154 | 309 |
| Inventories | 33 | 30 | 44 | 52 | 53 | 68 |
| Trade receivables | 34 | 43 | 50 | 70 | 67 | 85 |
| Cash Equivalents | 1 | 5 | 4 | 5 | 8 | 127 |
| Loans n Advances | 3 | 7 | 6 | 13 | 20 | 20 |
| Other asset items | 4 | 4 | 6 | 6 | 6 | 9 |
| Total Assets | 133 | 158 | 190 | 230 | 276 | 444 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 12 | 11 | -5 | 36 | 9 |
| Profit from Operations | 18 | 28 | 39 | 44 | 54 |
| Working Capital Changes | -2 | -12 | -38 | 3 | -34 |
| Profit Before Tax & Extraordinary Items | 17 | 22 | 29 | 40 | 49 |
| Depreciation | 4 | 4 | 4 | 5 | 5 |
| Interest (Net) | 2 | 1 | 2 | 1 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 1 | 1 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 |
| Receivables | -10 | -8 | -25 | -6 | -18 |
| Inventories | 17 | -15 | -7 | -2 | -15 |
| Trade Payables | -6 | 11 | -6 | 8 | -4 |
| Direct Taxes Paid | -4 | -4 | -6 | -10 | -11 |
| + Cash from Investing Activity | 6 | -15 | -13 | -36 | -18 |
| Purchase of Fixed Assets | -2 | -11 | -7 | -32 | -13 |
| Purchase of Investments | 0 | -7 | -5 | -7 | -6 |
| Sale of Investments | 5 | 0 | 0 | 0 | 0 |
| Capital WIP | 0 | 0 | -2 | 1 | -2 |
| Interest Received | 0 | 0 | 0 | 0 | 4 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | -2 |
| Others | 3 | 2 | 0 | 1 | 1 |
| + Cash from Financing Activity | -16 | 3 | 20 | 3 | 129 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 20 | 144 |
| Proceeds from Short-Term Borrowings | 0 | 8 | 25 | 0 | 0 |
| Repayment of Long-Term Borrowings | -6 | -3 | -1 | -2 | 0 |
| Repayment of Short-Term Borrowings | -6 | 0 | 0 | -12 | -11 |
| Dividend Paid | -1 | -1 | -2 | -2 | -2 |
| Interest Paid | -2 | -1 | -2 | -2 | -2 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 2 | -2 | 1 | 3 | 119 |