| Industry
Industry name |
Entertainment |
| Variance
Full Year Net Profit Variance |
-335 |
| Equity
Latest Equity |
184.13 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
-4226.72 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
1162.61 |
| Net Profit
Full Year Net Profit |
-664.37 |
| Full Year CPS
Full Year Cash Per Share |
-1.4 |
| Earning Per Share
Full Year Earning Per Share |
-3.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
243.07 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-22 |
| Networth
Full Year Return on Networth |
0 |
| Price/Book Value
Price to Book value |
-0.136364 |
| Yearly PE ratio
Full Year Price to Earning per share |
-0.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
-2.2 |
| Bse value
BSE Value in lakhs |
3.67 |
| Nse value
NSE Value in lakhs |
18.45 |
| High
52 week high |
6 |
| Low
52 week low |
2 |
| Price
NSE Current market price |
3 |
| CPM
Current market price |
3 |
| Market cap
BSE / NSE Market Cap |
521.08 |
| Net profit
Latest Quarter Net Profit |
-230.47 |
| Net profit variance
Latest Quarter Net Profit variance |
-245 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1728.13 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
395.53 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
22.89 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-390.78 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-33.61 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-3147.81 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-335.19 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
456.98 |
| Equity
Latest Equity |
184.13 |
| LTP
Latest Price (BSE/NSE) |
3 |
| Gross block
Latest Gross Block |
22153.64 |
| Loans
Total loans |
34.71 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-0.6 |
| Year GPM
Full Year Gross Profit Margin |
-21.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
-28.8 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 455 | 396 | 373 | 344 | 329 | 291 | 299 | 243 |
| YOY Sales Growth % | -9% | -17% | -21% | -16% | -28% | -26% | -20% | -29% |
| Gross Sales | 455 | 396 | 373 | 344 | 329 | 291 | 299 | 243 |
| + Expenses | 291 | 251 | 250 | 582 | 257 | 259 | 411 | 387 |
| Material Cost % | 0% | -0% | 0% | -0% | 1% | 3% | 7% | -6% |
| Change in Inventory | 0 | -1 | 0 | 0 | 2 | 8 | 20 | -16 |
| Manufacturing Cost % | 55% | 54% | 57% | 158% | 62% | 73% | 118% | 127% |
| Employee Cost % | 8% | 9% | 10% | 11% | 13% | 14% | 13% | 15% |
| Other Cost % | 1% | 1% | 0% | 1% | 3% | -0% | 0% | 24% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 4% | 5% | 13% | 11% |
| Stock Adjustments % | -0% | 0% | -0% | 0% | -1% | -3% | -7% | 6% |
| Other Manufacturing Expenses % | 55% | 54% | 57% | 158% | 62% | 73% | 118% | 127% |
| Operating Profit | 164 | 145 | 123 | -238 | 73 | 32 | -112 | -144 |
| OPM % | 36% | 37% | 33% | -69% | 22% | 11% | -37% | -59% |
| + Other Income | 6 | 5 | 9 | 7 | 5 | 8 | 6 | 11 |
| Miscellaneous Income | 6 | 5 | 9 | 7 | 5 | 8 | 6 | 11 |
| Interest | 67 | 66 | 71 | 64 | 64 | 69 | 68 | 68 |
| Depreciation | 105 | 121 | 107 | 106 | 105 | 104 | 102 | 103 |
| Profit before tax | -2 | -37 | -47 | -402 | -92 | -133 | -276 | -304 |
| + Tax % | -0% | -0% | -0% | -0% | -3% | -0% | -0% | -0% |
| Current Tax | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| + Net Profit | -2 | -37 | -47 | -402 | -95 | -133 | -276 | -304 |
| Extraordinary Income / Expense | 0 | 0 | 0 | -335 | 0 | 0 | -70 | -73 |
| Exceptional Item | 0 | 0 | 0 | -335 | 0 | 0 | -70 | -73 |
| Net Profit After Minority Interest | -2 | -37 | -47 | -402 | -95 | -133 | -276 | -304 |
| EPS in Rs | -0.01 | -0.19 | -0.24 | -2.09 | -0.49 | -0.69 | -1.44 | -1.58 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,060 | 3,014 | 4,634 | 6,166 | 3,556 | 3,249 | 2,802 | 2,262 | 1,857 | 1,568 |
| Sales Growth % | -1% | 54% | 33% | -42% | -9% | -14% | -19% | -18% | -16% | |
| Gross Sales | 3,053 | 3,014 | 4,634 | 6,166 | 3,556 | 3,249 | 2,802 | 2,262 | 1,857 | 1,568 |
| Other Operating Income | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,035 | 2,046 | 3,318 | 5,684 | 3,366 | 2,012 | 3,812 | 3,256 | 1,506 | 1,374 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% |
| Raw Material Cost | 13 | 11 | 9 | 22 | 1 | 9 | 23 | 24 | 15 | 9 |
| Change in Inventory | -3 | -1 | 2 | -13 | 3 | 1 | 12 | -3 | 2 | 1 |
| Manufacturing Cost % | 44% | 41% | 46% | 49% | 19% | 17% | 19% | 23% | 27% | 33% |
| Employee Cost % | 4% | 5% | 5% | 4% | 5% | 5% | 5% | 7% | 8% | 9% |
| Other Cost % | 19% | 22% | 21% | 39% | 70% | 40% | 110% | 113% | 45% | 45% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% |
| Purchase of Finished Goods % | 1% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 0% | 0% | -0% | 0% | -0% | -0% | -0% | 0% | -0% | -0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 1% |
| Other Manufacturing Expenses % | 43% | 41% | 46% | 49% | 19% | 17% | 18% | 23% | 27% | 32% |
| Selling & Administration % | 17% | 20% | 19% | 13% | 14% | 13% | 14% | 18% | 20% | 22% |
| Miscellaneous Expenses % | 2% | 2% | 2% | 26% | 56% | 26% | 96% | 95% | 25% | 23% |
| Operating Profit | 1,025 | 969 | 1,316 | 482 | 190 | 1,237 | -1,010 | -994 | 351 | 194 |
| OPM % | 33% | 32% | 28% | 8% | 5% | 38% | -36% | -44% | 19% | 12% |
| + Other Income | 64 | 62 | 54 | 52 | 14 | 16 | 24 | 33 | 19 | 26 |
| Miscellaneous Income | 72 | 68 | 54 | 52 | 14 | 26 | 24 | 33 | 19 | 26 |
| Interest | 209 | 229 | 396 | 629 | 565 | 418 | 325 | 278 | 267 | 269 |
| Depreciation | 591 | 691 | 1,072 | 1,441 | 1,426 | 1,532 | 1,071 | 849 | 472 | 439 |
| Profit before tax | 290 | 114 | -98 | -1,536 | -1,787 | -697 | -2,381 | -2,088 | -369 | -488 |
| + Tax % | -139% | 24% | 13% | 24% | 7% | -71% | 22% | 19% | -433% | -0% |
| Current Tax | 33 | 98 | 2 | 38 | 0 | -5 | 29 | 0 | 0 | 0 |
| Deferred Tax | -436 | -71 | -15 | -410 | -133 | 497 | -543 | -405 | 1,598 | 0 |
| + Net Profit | 692 | 84 | -82 | -1,163 | -1,655 | -1,190 | -1,867 | -1,684 | -1,967 | -488 |
| Profit Growth % | -88% | -197% | 1321% | 42% | -28% | 57% | -10% | 17% | -75% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | -1,563 | -1,916 | -780 | -2,654 | -1,908 | -403 | -335 |
| Exceptional Item | 0 | 0 | 0 | -1,563 | -1,916 | -780 | -2,654 | -1,908 | -403 | -335 |
| Minority Interest (After Tax) | 0 | 10 | 10 | 19 | 16 | 12 | 36 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 692 | 92 | -75 | -1,145 | -1,639 | -1,178 | -1,831 | -1,684 | -1,967 | -488 |
| EPS in Rs | 6.50 | 0.77 | 0.00 | 0.00 | -8.99 | -6.46 | -10.14 | -9.14 | -10.68 | -2.65 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 107 | 107 | 184 | 184 | 184 | 184 | 184 | 184 | 184 | 184 |
| Reserves | 274 | 299 | 6,562 | 5,298 | 3,657 | 2,495 | 744 | -981 | -2,949 | -3,435 |
| + Borrowings | 1,231 | 1,137 | 3,154 | 2,758 | 1,784 | 812 | 378 | 75 | 2 | 35 |
| Secured Borrowings | 1,156 | 1,137 | 3,130 | 2,758 | 1,784 | 810 | 376 | 73 | 0 | 0 |
| Unsecured Borrowings | 75 | 0 | 24 | 0 | 0 | 2 | 2 | 2 | 2 | 35 |
| + Other Liabilities | 2,327 | 2,627 | 5,272 | 6,106 | 5,983 | 5,794 | 5,363 | 5,208 | 5,471 | 5,520 |
| Current Liabilities | 2,247 | 2,492 | 5,088 | 6,072 | 5,967 | 5,808 | 5,386 | 5,389 | 5,456 | 5,510 |
| Provisions | 1,215 | 1,399 | 2,789 | 3,261 | 3,580 | 3,744 | 3,967 | 4,192 | 4,444 | 4,697 |
| Minority Interest | 0 | -9 | -18 | -35 | -52 | -59 | -61 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Other liability items | 81 | 148 | 207 | 64 | 60 | 37 | 29 | 15 | 7 | 2 |
| Total Liabilities | 3,939 | 4,170 | 15,172 | 14,346 | 11,609 | 9,285 | 6,668 | 4,485 | 2,709 | 2,304 |
| + Fixed Assets | 1,810 | 2,042 | 12,185 | 10,235 | 7,681 | 6,006 | 3,018 | 1,056 | 1,072 | 1,040 |
| Gross Block | 5,763 | 6,640 | 17,834 | 18,867 | 18,088 | 16,784 | 16,611 | 15,506 | 21,748 | 22,154 |
| Accumulated Depreciation | 3,953 | 4,598 | 5,649 | 7,088 | 10,406 | 10,778 | 13,593 | 14,451 | 20,677 | 21,114 |
| CWIP | 610 | 580 | 678 | 767 | 1,148 | 947 | 962 | 652 | 352 | 352 |
| Investments | 232 | 165 | 150 | 0 | 0 | 0 | 0 | 0 | 16 | 25 |
| + Other Assets | 1,287 | 1,383 | 2,159 | 3,344 | 2,780 | 2,331 | 2,689 | 2,777 | 1,270 | 887 |
| Inventories | 13 | 13 | 38 | 25 | 22 | 21 | 10 | 13 | 11 | 9 |
| Trade receivables | 72 | 87 | 146 | 141 | 87 | 93 | 80 | 92 | 66 | 80 |
| Cash Equivalents | 339 | 292 | 563 | 171 | 146 | 155 | 182 | 181 | 171 | 160 |
| Loans n Advances | 689 | 800 | 1,086 | 2,727 | 1,576 | 1,117 | 1,648 | 2,276 | 574 | 401 |
| Other asset items | 174 | 191 | 326 | 281 | 948 | 944 | 769 | 214 | 448 | 237 |
| Total Assets | 3,939 | 4,170 | 15,172 | 14,346 | 11,609 | 9,285 | 6,668 | 4,485 | 2,709 | 2,304 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,132 | 821 | 1,036 | 1,090 | 2,204 | 1,574 | 1,141 | 668 | 676 | 410 |
| Profit from Operations | 1,031 | 971 | 1,369 | 1,969 | 2,145 | 2,070 | 1,673 | 1,150 | 749 | 543 |
| Working Capital Changes | 121 | -25 | -284 | -849 | 77 | -504 | -585 | -438 | -32 | -131 |
| Profit Before Tax & Extraordinary Items | 290 | 109 | -98 | -1,536 | -1,787 | -698 | -2,381 | -2,088 | 34 | -152 |
| Depreciation | 591 | 691 | 1,072 | 1,441 | 1,426 | 1,532 | 1,071 | 849 | 472 | 439 |
| Interest (Net) | 143 | 171 | 335 | 475 | 527 | 387 | 300 | 265 | 253 | 247 |
| Profit / Loss on Sale of Assets | 30 | 17 | 15 | 10 | 13 | 33 | 13 | 93 | 7 | 0 |
| Profit / Loss on Sale of Investments | -3 | -5 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Provisions & Write-offs (Net) | -4 | 11 | 29 | 15 | 33 | 31 | 15 | 125 | -17 | 12 |
| Profit / Loss in Forex | -14 | -24 | 16 | 1 | 16 | 5 | 0 | -1 | 0 | -2 |
| Receivables | -19 | -26 | -41 | -11 | 21 | -28 | -3 | -19 | 43 | -26 |
| Inventories | -3 | -1 | 5 | 13 | 3 | 1 | 12 | -3 | 2 | 2 |
| Trade Payables | 79 | -48 | 129 | 720 | -99 | -85 | -492 | -253 | 44 | -78 |
| Loans & Advances | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -20 | -124 | -49 | -30 | -18 | 7 | 53 | -44 | -41 | -2 |
| + Cash from Investing Activity | -809 | -625 | -493 | -452 | -926 | -481 | -669 | -341 | -595 | -377 |
| Purchase of Fixed Assets | -908 | -863 | -837 | -832 | -1,004 | -459 | -634 | -355 | -591 | -400 |
| Sale of Fixed Assets | 0 | 0 | 3 | 0 | 10 | 0 | 0 | 0 | 0 | 1 |
| Purchase of Investments | -926 | -1,339 | 0 | -274 | 0 | 0 | 0 | 0 | -16 | -9 |
| Sale of Investments | 897 | 1,412 | 63 | 424 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest Received | 43 | 33 | 33 | 36 | 11 | 9 | 13 | 11 | 11 | 14 |
| Others | 85 | 132 | 245 | 194 | 57 | -31 | -48 | 3 | 0 | 17 |
| + Cash from Financing Activity | -352 | -115 | -414 | -849 | -1,257 | -1,112 | -494 | -328 | -88 | -27 |
| Proceeds from Issue of Shares | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 353 | 166 | 534 | 2,175 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 324 | 238 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -640 | -213 | -1,006 | -2,822 | -720 | -744 | -312 | -262 | -8 | 0 |
| Repayment of Short-Term Borrowings | 0 | -3 | 0 | 0 | -254 | -222 | -109 | -41 | -64 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 |
| Dividend Paid | 0 | 0 | 0 | -91 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -67 | -66 | -267 | -330 | -283 | -146 | -73 | -25 | -16 | -8 |
| Others | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -29 | 82 | 129 | -210 | 21 | -19 | -21 | -1 | -7 | 6 |