Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Divi's Laboratories Limited - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Pharmaceuticals
Variance

Full Year Net Profit Variance

 20
Equity

Latest Equity

 53.09
Face Value

Latest Face Value

 2
Reserves

Total Reserve

 16708
Dividend

Full Year Dividend %

 1500
Sales Turnover

Full Year Net Sales

 10560
Net Profit

Full Year Net Profit

 2623.04
Full Year CPS

Full Year Cash Per Share

 116.2
Earning Per Share

Full Year Earning Per Share

 98.8
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 3080
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 631.4
Networth

Full Year Return on Networth

 16.19
Price/Book Value

Price to Book value

 14.333228
Yearly PE ratio

Full Year Price to Earning per share

91.6
Yearly PC ratio

Full Year Price to Cash Per Share

77.9
Bse value

BSE Value in lakhs

 3083.05
Nse value

NSE Value in lakhs

 47912.14
High

52 week high

 9148
Low

52 week low

 5638
Price

NSE Current market price

 9060
CPM

Current market price

 9050
Market cap

BSE / NSE Market Cap

 240249.06
Net profit

Latest Quarter Net Profit

 902
Net profit variance

Latest Quarter Net Profit variance

66
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

8614
TTM OP

Trailing Twelve 12 month Operating Profit

 2632
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 30.55
TTM GP

Trailing Twelve 12 month Gross Profit

 4319
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

38.46
TTM NP

Trailing Twelve 12 month Net Profit

1836
TTM NPV

Trailing Twelve 12 month Net Profit Variane

29.2
TTM EPS

Trailing Twelve 12 month EPS

 112.23
TTM PE

Trailing Twelve 12 month PE

 80.64
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 386
Equity

Latest Equity

 53.09
LTP

Latest Price (BSE/NSE)

 9050
Gross block

Latest Gross Block

 9413
Loans

Total loans

 7
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

32.6
Year GPM

Full Year Gross Profit Margin

 37.2
Quarter OPM

Latest quater Operation Profit Margin

40.7

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 2,338 2,319 2,585 2,410 2,715 2,604 2,831 3,080
YOY Sales Growth % 22% 25% 12% 14% 16% 12% 10% 28%
Gross Sales 2,338 2,319 2,585 2,410 2,715 2,604 2,831 3,080
+ Expenses 1,622 1,576 1,699 1,681 1,827 1,788 1,897 1,825
Material Cost % 42% 48% 34% 44% 30% 57% 46% 66%
Raw Material Cost 976 1,021 931 1,010 937 1,217 1,214 1,503
Change in Inventory 7 99 -50 54 -136 272 95 517
Manufacturing Cost % 15% 15% 14% 16% 15% 18% 14% 14%
Employee Cost % 13% 13% 14% 14% 13% 14% 13% 13%
Other Cost % -1% -9% 4% -4% 10% -21% -7% -34%
Raw Materials % 42% 44% 36% 42% 35% 47% 43% 49%
Stock Adjustments % -0% -4% 2% -2% 5% -10% -3% -17%
Other Manufacturing Expenses % 15% 15% 14% 16% 15% 18% 14% 14%
Operating Profit 716 743 886 729 888 816 934 1,255
OPM % 31% 32% 34% 30% 33% 31% 33% 41%
+ Other Income 106 82 86 119 145 88 155 64
Miscellaneous Income 106 72 76 119 145 88 155 64
Gain on Forex Transaction 0 10 10 0 0 0 0 0
Interest 1 0 1 3 8 6 6 6
Depreciation 99 99 107 112 113 118 120 133
Profit before tax 722 726 864 733 912 780 963 1,180
+ Tax % 29% 19% 23% 26% 24% 25% 22% 24%
Current Tax 218 174 228 191 220 208 249 291
Deferred Tax -6 -37 -26 -3 3 -11 -37 -13
+ Net Profit 510 589 662 545 689 583 751 902
Extraordinary Income / Expense 0 0 0 0 0 -74 0 0
Exceptional Item 0 0 0 0 0 -74 0 0
Net Profit After Minority Interest 510 589 662 545 689 583 751 902
EPS in Rs 19.20 22.20 24.93 20.49 25.97 21.98 28.31 33.95

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 4,106 3,913 4,946 5,394 6,969 8,960 7,768 7,845 9,360 10,560
Sales Growth % -5% 26% 9% 29% 29% -13% 1% 19% 13%
Gross Sales 4,066 3,837 4,946 5,394 6,969 8,960 7,769 7,845 9,360 10,560
Excise Duty 42 21 0 0 0 0 0 0 0 0
+ Expenses 2,667 2,663 3,074 3,572 4,109 5,078 5,399 5,640 6,392 7,193
Material Cost % 38% 40% 38% 40% 34% 34% 40% 41% 41% 40%
Raw Material Cost 1,608 1,568 2,170 2,257 2,455 3,552 3,088 3,300 3,890 4,458
Change in Inventory -41 3 -305 -106 -79 -524 23 -109 -96 -285
Manufacturing Cost % 8% 9% 8% 9% 8% 8% 10% 11% 8% 8%
Employee Cost % 12% 12% 11% 12% 12% 11% 13% 14% 13% 14%
Other Cost % 7% 7% 5% 6% 5% 5% 6% 6% 6% 7%
Raw Materials % 39% 40% 44% 42% 35% 40% 40% 42% 42% 42%
Purchase of Finished Goods % 0% 0% 1% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 1% -0% 6% 2% 1% 6% -0% 1% 1% 3%
Power & Fuel % 5% 6% 5% 5% 5% 4% 6% 6% 5% 5%
Other Manufacturing Expenses % 3% 3% 3% 4% 3% 3% 4% 5% 3% 3%
Selling & Administration % 4% 5% 4% 4% 4% 4% 5% 5% 4% 4%
Miscellaneous Expenses % 2% 1% 2% 2% 1% 1% 1% 2% 3% 3%
Loss on Forex Transaction % 0% 0% 0% 0% -0% 0% 0% -0% 0% 0%
Operating Profit 1,439 1,250 1,872 1,822 2,860 3,882 2,368 2,205 2,968 3,367
OPM % 35% 32% 38% 34% 41% 43% 30% 28% 32% 32%
+ Other Income 75 113 156 190 63 114 345 339 352 507
Miscellaneous Income 78 95 178 178 71 124 347 341 333 507
Gain on Forex Transaction 1 34 26 18 3 0 0 0 20 0
Interest 3 2 5 7 2 2 2 4 3 24
Depreciation 123 142 169 186 256 312 343 378 402 463
Profit before tax 1,388 1,219 1,855 1,819 2,666 3,684 2,368 2,163 2,916 3,388
+ Tax % 24% 29% 27% 24% 26% 20% 23% 26% 25% 24%
Current Tax 285 290 476 393 616 644 439 514 799 868
Deferred Tax 50 64 27 50 65 79 106 49 -74 -48
+ Net Profit 1,053 870 1,353 1,377 1,984 2,960 1,822 1,600 2,191 2,568
Profit Growth % -17% 56% 2% 44% 49% -38% -12% 37% 17%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 0 -74
Exceptional Item 0 0 0 0 0 0 0 0 0 -74
Net Profit After Minority Interest 1,060 877 1,353 1,377 1,984 2,960 1,823 1,600 2,191 2,568
EPS in Rs 39.95 33.04 50.96 51.86 74.75 111.53 68.69 60.38 82.68 96.91

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 53 53 53 53 53 53 53 53 53 53
Reserves 5,304 5,872 6,904 7,257 9,242 11,675 12,714 13,518 14,916 16,708
+ Borrowings 36 63 106 39 5 4 3 3 4 7
Secured Borrowings 36 63 106 34 0 0 0 0 2 0
Unsecured Borrowings 0 0 0 5 4 4 3 3 2 7
+ Other Liabilities 762 797 973 1,183 1,471 1,628 1,654 1,886 1,948 3,251
Current Liabilities 795 796 972 1,177 1,462 1,638 1,655 1,879 2,503 3,067
Provisions 1 4 5 12 8 6 7 50 54 72
Other liability items 15 15 13 21 25 27 31 37 0 755
Total Liabilities 6,155 6,785 8,036 8,531 10,771 13,360 14,425 15,460 16,921 20,019
+ Fixed Assets 1,559 1,996 2,088 2,782 3,704 4,325 4,723 4,739 5,442 6,528
Gross Block 1,794 2,373 2,634 3,514 4,692 5,624 6,365 6,760 7,868 9,413
Accumulated Depreciation 235 377 546 732 988 1,299 1,642 2,021 2,426 2,885
CWIP 444 120 492 920 711 470 212 778 1,022 2,113
Investments 1,631 1,889 1,946 971 0 72 77 82 65 69
+ Other Assets 2,521 2,780 3,511 3,858 6,356 8,493 9,413 9,861 10,392 11,309
Inventories 1,320 1,351 1,772 1,864 2,145 2,829 3,000 3,184 3,236 3,954
Trade receivables 901 1,014 1,163 1,413 1,677 2,424 1,793 2,156 2,731 2,984
Cash Equivalents 79 112 115 123 2,156 2,819 4,213 3,980 3,715 3,414
Loans n Advances 129 183 213 323 213 316 337 385 954 1,315
Other asset items 93 119 247 135 165 106 70 156 -244 -358
Total Assets 6,155 6,785 8,036 8,531 10,771 13,360 14,425 15,460 16,921 20,019

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 1,150 776 954 1,216 1,947 1,912 2,460 1,261 1,653 2,738
Profit from Operations 1,489 1,264 1,939 1,879 2,855 3,923 2,514 2,244 3,031 3,501
Working Capital Changes -37 -219 -500 -218 -264 -1,370 419 -607 -554 99
Profit Before Tax & Extraordinary Items 1,395 1,231 1,855 1,819 2,666 3,684 2,369 2,163 2,916 3,388
Depreciation 123 142 169 186 256 312 343 378 402 463
Interest (Net) -3 -3 -4 -1 -56 -69 -204 -298 -293 -261
Dividend Received -63 -76 -84 -37 0 0 0 0 0 0
Profit / Loss on Sale of Assets 4 6 1 3 6 2 1 4 0 0
Profit / Loss on Sale of Investments -1 0 -1 -14 -3 0 0 0 0 0
Provisions & Write-offs (Net) 1 1 -1 10 0 -2 0 4 -2 1
Profit / Loss in Forex 31 -35 29 -42 -13 -3 10 -2 9 -86
Receivables -41 -69 -185 -207 -265 -742 650 -361 -582 -141
Inventories -112 -24 -422 -92 -281 -683 -172 -184 -52 -718
Trade Payables 147 -41 84 94 175 34 -34 62 95 294
Loans & Advances 0 0 0 -1 0 0 0 0 0 0
Direct Taxes Paid -302 -269 -484 -445 -644 -641 -473 -376 -824 -862
+ Cash from Investing Activity -1,140 -478 -685 -83 75 -2,195 -2,708 -269 -804 -2,219
Purchase of Fixed Assets -377 -274 -733 -1,183 -910 -713 -473 -1,003 -1,438 -2,520
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 3
Purchase of Investments -1,254 -745 -864 -450 -100 -72 0 0 0 0
Sale of Investments 425 489 835 1,484 1,074 0 0 0 22 0
Interest Received 5 5 7 6 57 67 205 300 295 284
Dividend Received 63 76 84 37 0 0 0 0 0 0
Others -2 -30 -14 23 -46 -1,477 -2,439 434 317 14
+ Cash from Financing Activity 2 -314 -246 -1,091 -35 -532 -797 -799 -799 -804
Proceeds from Other Long-Term Borrowings 0 0 78 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -61 -33 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 -1 -1 0 -1 -1 -2
Dividend Paid 0 -319 -320 -1,024 0 -531 -796 -796 -796 -797
Interest Paid -2 -1 -4 -6 -1 0 0 -2 -2 -5
Others 5 6 0 0 0 0 0 0 0 0
Net Cash Flow 13 -17 23 41 1,987 -816 -1,045 193 50 -285