Dixon Technologies Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Consumer Durables
Variance

Full Year Net Profit Variance

17
Equity

Latest Equity

12.23
Face Value

Latest Face Value

2
Reserves

Total Reserve

4664.51
Dividend

Full Year Dividend %

500
Sales Turnover

Full Year Net Sales

48872.8
Net Profit

Full Year Net Profit

624.7
Full Year CPS

Full Year Cash Per Share

166.4
Earning Per Share

Full Year Earning Per Share

102.1
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

15547.66
Previous EPS

Previous earnings per share

0
Book Value

Book value

764.5
Networth

Full Year Return on Networth

21.6
Price/Book Value

Price to Book value

17.253107
Yearly PE ratio

Full Year Price to Earning per share

129.2
Yearly PC ratio

Full Year Price to Cash Per Share

79.3
Bse value

BSE Value in lakhs

6471.34
Nse value

NSE Value in lakhs

70893.11
High

52 week high

18472
Low

52 week low

9605
Price

NSE Current market price

13181
CPM

Current market price

13190
Market cap

BSE / NSE Market Cap

80684
Net profit

Latest Quarter Net Profit

663.42
Net profit variance

Latest Quarter Net Profit variance

195
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

27590.1
TTM OP

Trailing Twelve 12 month Operating Profit

1041.11
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

3.77
TTM GP

Trailing Twelve 12 month Gross Profit

2981.25
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

5.78
TTM NP

Trailing Twelve 12 month Net Profit

551.98
TTM NPV

Trailing Twelve 12 month Net Profit Variane

128.47
TTM EPS

Trailing Twelve 12 month EPS

306.86
TTM PE

Trailing Twelve 12 month PE

42.98
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

212.24
Equity

Latest Equity

12.23
LTP

Latest Price (BSE/NSE)

13190
Gross block

Latest Gross Block

5319.6
Loans

Total loans

886.41
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

2.4
Year GPM

Full Year Gross Profit Margin

3.7
Quarter OPM

Latest quater Operation Profit Margin

3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 11,534 10,454 10,293 12,836 14,855 10,672 10,511 15,548
YOY Sales Growth % 133% 117% 121% 95% 29% 2% 2% 21%
Gross Sales 11,534 10,454 10,293 12,836 14,855 10,672 10,511 15,548
+ Expenses 11,108 10,063 9,850 12,353 14,294 10,257 10,102 15,085
Material Cost % 93% 91% 91% 99% 89% 88% 98% 100%
Raw Material Cost 10,722 9,581 9,400 12,288 13,504 9,644 10,025 15,064
Change in Inventory 61 -99 -76 413 -297 -242 310 423
Manufacturing Cost % 3% 2% 2% 2% 2% 2% 2% 2%
Employee Cost % 1% 1% 1% 1% 1% 2% 2% 1%
Other Cost % -1% 2% 1% -6% 4% 5% -6% -5%
Raw Materials % 93% 92% 91% 96% 91% 90% 95% 97%
Stock Adjustments % -1% 1% 1% -3% 2% 2% -3% -3%
Other Manufacturing Expenses % 3% 2% 2% 2% 2% 2% 2% 2%
Operating Profit 426 391 443 482 561 414 408 463
OPM % 4% 4% 4% 4% 4% 4% 4% 3%
+ Other Income 206 10 265 8 497 139 90 537
Miscellaneous Income 206 10 265 8 497 139 90 537
Exceptional Income 210 0 250 0 0 0 0 0
Interest 38 41 46 33 38 43 24 24
Depreciation 66 75 86 93 96 99 105 107
Profit before tax 529 285 576 366 924 412 370 869
+ Tax % 22% 24% 19% 23% 19% 22% 19% 17%
Current Tax 81 66 63 85 108 72 147 80
Deferred Tax 36 3 48 1 70 19 -75 71
+ Net Profit 412 216 465 280 746 321 298 718
Extraordinary Income / Expense 210 0 250 0 0 0 0 0
Exceptional Item 210 0 250 0 0 0 0 0
Minority Interest (After Tax) -22 -45 -64 -55 -76 -33 -42 -54
Net Profit After Minority Interest 390 171 401 225 670 287 256 663
EPS in Rs 68.82 36.12 77.59 46.47 123.60 53.06 49.22 118.00

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 2,499 2,853 2,984 4,400 6,448 10,697 12,192 17,691 38,860 48,873
Sales Growth % 14% 5% 47% 47% 66% 14% 45% 120% 26%
Gross Sales 2,415 2,830 2,984 4,400 6,448 10,697 12,192 17,691 38,860 48,873
Excise Duty 42 12 0 0 0 0 0 0 0 0
+ Expenses 2,407 2,741 2,849 4,177 6,162 10,318 11,679 16,993 37,353 47,006
Material Cost % 87% 88% 87% 88% 89% 91% 90% 91% 92% 93%
Raw Material Cost 2,206 2,545 2,595 3,913 5,753 9,890 11,015 16,142 36,100 45,460
Change in Inventory -26 -35 15 -53 16 -110 6 -103 -267 -183
Manufacturing Cost % 3% 4% 4% 3% 3% 2% 2% 3% 2% 2%
Employee Cost % 3% 3% 3% 3% 2% 2% 2% 2% 1% 1%
Other Cost % 3% 2% 2% 1% 1% 1% 1% 1% 1% 1%
Raw Materials % 88% 89% 87% 89% 89% 92% 90% 91% 93% 93%
Stock Adjustments % 1% 1% -0% 1% -0% 1% -0% 1% 1% 0%
Power & Fuel % 0% 1% 1% 1% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 3% 3% 3% 3% 2% 2% 2% 2% 2% 1%
Selling & Administration % 1% 1% 1% 1% 1% 0% 0% 0% 0% 0%
Miscellaneous Expenses % 1% 1% 1% 1% 1% 0% 0% 0% 0% 0%
Operating Profit 91 113 135 223 287 379 513 698 1,508 1,867
OPM % 4% 4% 5% 5% 4% 4% 4% 4% 4% 4%
+ Other Income 1 4 6 5 2 4 7 33 498 734
Miscellaneous Income 2 5 6 5 2 4 8 33 498 734
Exceptional Income 0 0 0 0 0 0 0 0 460 0
Interest 16 13 26 39 33 49 64 81 162 141
Depreciation 11 15 22 37 44 84 115 162 281 393
Profit before tax 66 88 94 157 217 255 345 494 1,570 2,071
+ Tax % 28% 31% 32% 23% 26% 25% 26% 24% 21% 21%
Current Tax 16 24 25 40 53 64 87 118 252 412
Deferred Tax 3 4 5 -4 4 0 3 1 85 14
+ Net Profit 48 61 63 121 160 190 255 375 1,233 1,644
Profit Growth % 28% 4% 90% 33% 19% 34% 47% 229% 33%
Extraordinary Income / Expense 0 0 0 0 0 0 0 0 460 0
Exceptional Item 0 0 0 0 0 0 0 0 460 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 -7 -137 -206
Net Profit After Minority Interest 48 61 63 121 160 190 256 368 1,096 1,439
EPS in Rs 42.08 53.78 55.94 104.15 27.29 32.07 42.83 62.70 204.58 270.44

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 12 12 12 21 21 21 12
Reserves 186 304 367 530 726 985 1,273 1,683 2,998 4,665
+ Borrowings 43 45 141 87 295 667 444 480 662 994
Secured Borrowings 43 41 141 62 156 458 174 142 193 108
Unsecured Borrowings 0 4 0 25 138 209 270 338 469 886
Deferred Credit 1 1 1 0 1 19 5 5 0 0
+ Other Liabilities 549 606 971 1,069 1,814 2,613 2,941 4,806 13,077 13,481
Current Liabilities 559 616 815 977 1,809 2,588 2,956 4,751 12,649 12,766
Provisions 19 8 9 6 6 16 21 17 10 31
Minority Interest 0 0 0 0 0 1 0 28 459 710
Other liability items 3 4 163 96 10 29 33 87 96 136
Total Liabilities 789 966 1,491 1,697 2,846 4,277 4,679 6,990 16,758 19,152
+ Fixed Assets 137 179 241 414 550 1,003 1,244 1,996 2,774 4,172
Gross Block 147 205 288 497 667 1,185 1,531 2,451 3,563 5,320
Accumulated Depreciation 11 25 47 79 112 176 284 452 786 1,145
CWIP 2 16 19 10 72 22 120 68 257 571
Investments 0 11 8 0 95 141 44 20 536 1,007
+ Other Assets 650 759 1,224 1,273 2,128 3,111 3,272 4,905 13,191 13,403
Inventories 282 322 408 498 743 1,156 958 1,695 3,992 3,837
Trade receivables 280 299 517 515 1,089 1,356 1,715 2,318 6,965 6,530
Cash Equivalents 15 44 37 100 69 182 229 209 264 941
Loans n Advances 74 92 106 137 199 322 255 674 2,001 2,038
Other asset items -1 3 155 23 27 95 115 9 -31 57
Total Assets 789 966 1,491 1,697 2,846 4,277 4,679 6,990 16,758 19,152

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 53 68 -3 237 170 273 726 584 1,150 1,782
Profit from Operations 92 115 143 238 299 391 531 715 1,607 1,974
Working Capital Changes -24 -27 -128 42 -74 -64 276 -9 -182 223
Profit Before Tax & Extraordinary Items 66 88 94 157 217 255 343 484 1,552 2,049
Depreciation 11 15 22 37 44 84 115 162 281 393
Interest (Net) 14 10 23 32 27 44 59 74 146 130
Dividend Received 0 0 0 0 0 0 0 0 0 -1
Profit / Loss on Sale of Assets 1 0 0 0 0 0 3 1 -2 0
Profit / Loss on Sale of Investments 0 0 0 0 0 0 -1 0 0 -7
Provisions & Write-offs (Net) 0 1 2 4 2 -1 -2 -3 4 10
Profit / Loss in Forex 0 0 0 2 1 -1 2 -10 9 33
Receivables -191 -22 -367 374 -574 -266 -359 -603 -3,049 576
Inventories -146 -40 -86 -67 -245 -419 198 -737 -1,899 196
Trade Payables 319 12 383 -211 771 610 139 1,627 5,408 -717
Direct Taxes Paid -15 -20 -18 -43 -55 -54 -82 -122 -276 -415
+ Cash from Investing Activity -43 -100 -64 -99 -265 -464 -356 -531 -1,093 -1,138
Purchase of Fixed Assets -39 -76 -81 -110 -168 -421 -461 -584 -939 -1,068
Sale of Fixed Assets 1 3 2 2 0 3 11 16 44 10
Purchase of Investments 0 -11 -8 -27 -95 -45 -37 0 -1,071 -10,555
Sale of Investments 0 0 11 15 0 0 136 35 822 10,919
Investment Income 0 0 0 0 0 1 0 0 0 0
Interest Received 1 3 2 3 0 1 1 1 8 8
Dividend Received 0 0 0 0 0 0 0 0 0 1
Acquisition of Companies 0 0 0 0 0 0 0 0 -321 -431
Others -7 -19 9 18 -3 -3 -6 2 115 -22
+ Cash from Financing Activity -8 42 69 -57 63 304 -330 -70 -27 -108
Proceeds from Issue of Shares 6 57 0 46 27 64 34 47 140 247
Proceeds from Other Long-Term Borrowings 0 0 0 1 71 225 33 4 246 360
Proceeds from Short-Term Borrowings 8 0 97 0 0 85 0 0 6 108
Repayment of Long-Term Borrowings -2 -2 -1 0 -1 -8 -196 -30 -194 -532
Repayment of Short-Term Borrowings 0 -1 0 -58 -1 0 -115 -1 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 -31 -43 -70 -86
Dividend Paid -8 0 -2 -7 0 -6 -12 -18 -33 -118
Interest Paid -15 -13 -25 -38 -32 -57 -43 -49 -122 -103
Others 3 0 0 -1 0 0 0 21 0 16
Net Cash Flow 1 10 2 81 -32 113 41 -17 30 537