DJ Mediaprint & Logistics Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Diversified
Variance

Full Year Net Profit Variance

61
Equity

Latest Equity

35.93
Face Value

Latest Face Value

10
Reserves

Total Reserve

53.99
Dividend

Full Year Dividend %

2
Sales Turnover

Full Year Net Sales

137.89
Net Profit

Full Year Net Profit

10.84
Full Year CPS

Full Year Cash Per Share

5.2
Earning Per Share

Full Year Earning Per Share

3
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

36.36
Previous EPS

Previous earnings per share

0
Book Value

Book value

25
Networth

Full Year Return on Networth

14.16
Price/Book Value

Price to Book value

2.88
Yearly PE ratio

Full Year Price to Earning per share

23.9
Yearly PC ratio

Full Year Price to Cash Per Share

13.9
Bse value

BSE Value in lakhs

5.46
Nse value

NSE Value in lakhs

34.32
High

52 week high

125
Low

52 week low

52
Price

NSE Current market price

70
CPM

Current market price

72
Market cap

BSE / NSE Market Cap

258.76
Net profit

Latest Quarter Net Profit

2.19
Net profit variance

Latest Quarter Net Profit variance

22
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

0
TTM OP

Trailing Twelve 12 month Operating Profit

0
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

0
TTM GP

Trailing Twelve 12 month Gross Profit

23.11
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

15.51
TTM NP

Trailing Twelve 12 month Net Profit

0
TTM NPV

Trailing Twelve 12 month Net Profit Variane

61.23
TTM EPS

Trailing Twelve 12 month EPS

3.28
TTM PE

Trailing Twelve 12 month PE

21.96
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0
Equity

Latest Equity

35.93
LTP

Latest Price (BSE/NSE)

72
Gross block

Latest Gross Block

51.65
Loans

Total loans

11.88
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

18.6
Year GPM

Full Year Gross Profit Margin

16.1
Quarter OPM

Latest quater Operation Profit Margin

16.2

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 19 20 28 25 32 28 53 36
YOY Sales Growth % 99% 81% 0% 68% 70% 35% 91% 44%
Gross Sales 19 20 28 25 32 28 53 36
+ Expenses 15 16 22 21 27 23 42 30
Material Cost % 61% 99% 114% 134% 71% 146% 21% 66%
Raw Material Cost 12 16 22 26 23 30 22 25
Change in Inventory 0 5 9 8 0 11 -11 -1
Manufacturing Cost % 12% 21% 16% 3% 3% 3% 3% 5%
Employee Cost % 5% 4% 5% 6% 6% 6% 3% 5%
Other Cost % 4% -45% -56% -61% 4% -73% 52% 8%
Raw Materials % 63% 76% 80% 103% 71% 108% 43% 68%
Purchase of Finished Goods % 1% 0% 12% 2% 4% 4% 9% 4%
Stock Adjustments % 2% -22% -34% -31% 0% -39% 22% 2%
Other Manufacturing Expenses % 12% 21% 16% 3% 3% 3% 3% 5%
Operating Profit 3 4 6 5 5 5 11 6
OPM % 18% 21% 20% 18% 16% 18% 21% 16%
+ Other Income 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 2 1
Depreciation 1 2 2 2 2 2 2 2
Profit before tax 2 2 3 2 3 2 7 3
+ Tax % 24% 11% 25% 19% 22% 20% 23% 21%
Current Tax 0 0 1 1 1 1 2 1
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 1 2 2 2 2 2 6 2
Net Profit After Minority Interest 1 2 2 2 2 2 6 2
EPS in Rs 0.39 0.56 0.74 0.56 0.63 0.56 1.63 0.64

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 10 17 20 21 25 47 51 57 82 138
Sales Growth % 71% 18% 4% 16% 92% 7% 13% 44% 68%
Gross Sales 51 57 82 138
Excise Duty 0 0 0 0 0 0 0 0 0 0
Service Tax 0 0 0 0 0 0 0 0 0 0
+ Expenses 9 16 22 19 30 46 42 43 65 112
Material Cost % 74% 77% 74% 70% 75% -1% 7% 17% -16% 8%
Raw Material Cost 8 14 17 15 23 2 7 3 1 17
Change in Inventory 0 0 -2 0 -4 -2 -3 7 -13 -7
Manufacturing Cost % 1% 2% 3% 2% 1% 80% 61% 46% 76% 67%
Employee Cost % 8% 4% 6% 6% 3% 4% 5% 6% 5% 5%
Other Cost % 10% 10% 23% 11% 42% 14% 10% 7% 13% 2%
Raw Materials % 75% 78% 82% 72% 92% 5% 13% 4% 1% 13%
Purchase of Finished Goods % 13% 4% 4% 5%
Stock Adjustments % 1% 1% 8% 2% 17% 5% 6% -12% 16% 5%
Power & Fuel % 0% 1% 2% 2% 1% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 1% 1% 1% 1% 1% 80% 60% 46% 76% 67%
Selling & Administration % 8% 7% 7% 7% 8% 3% 10% 7% 13% 2%
Miscellaneous Expenses % 1% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Operating Profit 1 1 -1 2 -5 2 8 14 17 26
OPM % 7% 7% -5% 10% -22% 3% 16% 24% 21% 19%
+ Other Income 0 0 0 0 0 0 0 0 0 0
Miscellaneous Income 0 0 0 0
Interest 0 0 1 1 1 1 1 2 3 4
Depreciation 0 0 1 1 1 1 3 5 7 8
Profit before tax 5 6 8 15
+ Tax % 28% 20% 19% 25%
Current Tax 0 0 0 0 0 1 2 2 2 4
Deferred Tax 0 0 0 0 0 0 0 -1 -1 -1
+ Net Profit 3 5 7 11
Profit Growth % 60% 34% 69%
Net Profit After Minority Interest 0 0 0 0 0 0 0 5 7 11
EPS in Rs 4.65 2.07 3.17

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0 1 1 3 4 11 11 11 32 34
Reserves 1 2 3 1 3 14 18 23 8 38
+ Borrowings 3 4 5 5 6 7 12 18 22 39
Secured Borrowings 1 3 3 3 2 2 5 8 13 28
Unsecured Borrowings 2 1 2 2 4 6 8 10 9 12
+ Other Liabilities 5 5 4 7 11 8 6 9 52 28
Current Liabilities 5 5 4 7 11 8 6 9 22 8
Provisions 0 0 1 1 1 2 2 2 3 4
Minority Interest 0 0 0 0 0 0 0 0 5 2
Equity Application Money 0 0 0 0 0 0 0 0 24 18
Other liability items 0 0 0 0 0 0 0 0 0 0
Total Liabilities 9 11 13 16 24 40 47 60 114 140
+ Fixed Assets 1 2 3 3 5 8 12 22 27 27
Gross Block 1 2 4 5 8 11 18 36 43 52
Accumulated Depreciation 0 0 2 2 3 3 5 14 17 24
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 1 0 0 0 0 0 0 0
+ Other Assets 7 9 9 13 19 32 35 38 87 112
Inventories 1 1 3 4 8 10 13 6 20 27
Trade receivables 5 5 5 8 9 16 12 18 30 52
Cash Equivalents 0 0 0 0 0 1 1 0 1 1
Loans n Advances 0 1 1 1 2 4 6 13 31 30
Other asset items 0 0 0 0 0 1 3 0 5 2
Total Assets 9 11 13 16 24 40 47 60 114 140

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 0 0 1 2 -1 -9 10 11 -13 -15
Profit from Operations 13 18 25
Working Capital Changes 0 -26 -36
Profit Before Tax & Extraordinary Items 0 1 1 1 1 4 5 6 8 15
Depreciation 0 0 1 1 1 1 2 4 7 8
Interest (Net) 0 0 0 0 0 1 1 2 2 3
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 0 0 0 0 0 0 0 0 0
Receivables -4 0 1 -3 -1 -8 4 -6 -12 -22
Inventories 0 0 -2 0 -4 -2 -3 7 -13 -7
Trade Payables 3 0 0 2 4 -4 -2 3 12 -16
Loans & Advances 0 0 0 0 0 0 0 0 1 -14
Change in Borrowing 0 0 1 1 -1 1 4 3 3 6
Direct Taxes Paid 0 0 0 0 0 0 0 -2 -5 -3
+ Cash from Investing Activity -1 -1 -1 0 -1 -4 -9 -11 -8 -6
Purchase of Fixed Assets -1 -1 -1 0 -1 -4 -7 -13 -4 -3
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 0 0 0 0 0 0
Sale of Investments 0 0 0 0 0 0 0 0 0 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Others 0 0 0 0 0 0 -2 2 -4 -3
+ Cash from Financing Activity 2 1 1 -2 2 14 -1 0 22 24
Proceeds from Issue of Shares 0 0 0 0 2 15 0 0 24 12
Proceeds from Other Long-Term Borrowings 1 0 1 0 0 0 2 2 2 15
Proceeds from Short-Term Borrowings 0 1 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -1 -1 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 -1 -1 0 -1 0
Dividend Paid 0 0 0 0 0 0 0 0 0 0
Interest Paid -2 -3 -3
Others 0 0 0 -1 0 0 0 0 0 0
Net Cash Flow 0 0 0 0 0 1 0 0 0 3