| Industry
Industry name |
Realty |
| Variance
Full Year Net Profit Variance |
-10 |
| Equity
Latest Equity |
495.06 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
44978.31 |
| Dividend
Full Year Dividend % |
400 |
| Sales Turnover
Full Year Net Sales |
8194.02 |
| Net Profit
Full Year Net Profit |
4181.29 |
| Full Year CPS
Full Year Cash Per Share |
17.5 |
| Earning Per Share
Full Year Earning Per Share |
16.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1814.06 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
183.7 |
| Networth
Full Year Return on Networth |
5.96 |
| Price/Book Value
Price to Book value |
3.52749 |
| Yearly PE ratio
Full Year Price to Earning per share |
38.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
37.1 |
| Bse value
BSE Value in lakhs |
646.39 |
| Nse value
NSE Value in lakhs |
42041.23 |
| High
52 week high |
856 |
| Low
52 week low |
489 |
| Price
NSE Current market price |
648 |
| CPM
Current market price |
648 |
| Market cap
BSE / NSE Market Cap |
160301.19 |
| Net profit
Latest Quarter Net Profit |
1240.95 |
| Net profit variance
Latest Quarter Net Profit variance |
-3 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
6993.46 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1086 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-15.53 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
3074.23 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
37.52 |
| TTM NP
Trailing Twelve 12 month Net Profit |
3604.01 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-10.23 |
| TTM EPS
Trailing Twelve 12 month EPS |
16.89 |
| TTM PE
Trailing Twelve 12 month PE |
38.34 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
149.64 |
| Equity
Latest Equity |
495.06 |
| LTP
Latest Price (BSE/NSE) |
648 |
| Gross block
Latest Gross Block |
5616.26 |
| Loans
Total loans |
305.89 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
14.7 |
| Year GPM
Full Year Gross Profit Margin |
35 |
| Quarter OPM
Latest quater Operation Profit Margin |
21.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,362 | 1,975 | 1,529 | 3,128 | 2,717 | 1,643 | 2,020 | 1,814 |
| YOY Sales Growth % | -4% | 47% | 0% | 47% | 99% | -17% | 32% | -42% |
| Gross Sales | 1,362 | 1,975 | 1,529 | 3,128 | 2,717 | 1,643 | 2,020 | 1,814 |
| + Expenses | 1,134 | 1,473 | 1,431 | 2,150 | 2,353 | 1,359 | 1,691 | 1,403 |
| Manufacturing Cost % | 23% | 12% | 37% | 12% | 10% | 17% | 18% | 23% |
| Employee Cost % | 12% | 8% | 9% | 4% | 5% | 9% | 8% | 10% |
| Other Cost % | 49% | 55% | 48% | 53% | 72% | 57% | 57% | 44% |
| Other Manufacturing Expenses % | 23% | 12% | 37% | 12% | 10% | 17% | 18% | 23% |
| Development & Construction Cost % | 49% | 55% | 48% | 53% | 72% | 57% | 57% | 44% |
| Operating Profit | 229 | 502 | 98 | 978 | 364 | 284 | 330 | 411 |
| OPM % | 17% | 25% | 6% | 31% | 13% | 17% | 16% | 23% |
| + Other Income | 367 | 206 | 209 | 220 | 264 | 854 | 459 | 308 |
| Miscellaneous Income | 367 | 206 | 209 | 220 | 264 | 854 | 459 | 308 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 235 | 0 | 28 |
| Interest | 101 | 94 | 94 | 109 | 79 | 63 | 36 | 21 |
| Depreciation | 37 | 38 | 39 | 37 | 34 | 30 | 30 | 48 |
| Profit before tax | 458 | 577 | 174 | 1,053 | 515 | 1,045 | 723 | 649 |
| + Tax % | 26% | -81% | -154% | 17% | 26% | 26% | -1% | -14% |
| Current Tax | 48 | 38 | 553 | 38 | 93 | 60 | 31 | -98 |
| Deferred Tax | 70 | -505 | -820 | 144 | 40 | 216 | -39 | 6 |
| + Net Profit | 645 | 1,381 | 1,059 | 1,282 | 763 | 1,180 | 1,203 | 1,269 |
| Extraordinary Income / Expense | 0 | 0 | -302 | 0 | 0 | 235 | -60 | 28 |
| Exceptional Item | 0 | 0 | -302 | 0 | 0 | 235 | -60 | 28 |
| Profit / Loss of Associates | 305 | 338 | 618 | 411 | 381 | 412 | 473 | 527 |
| Minority Interest (After Tax) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 646 | 1,381 | 1,059 | 1,282 | 763 | 1,180 | 1,203 | 1,269 |
| EPS in Rs | 2.61 | 5.58 | 4.28 | 5.18 | 3.08 | 4.77 | 4.86 | 5.12 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 8,221 | 6,707 | 8,366 | 6,083 | 5,414 | 5,717 | 5,695 | 6,427 | 7,994 | 8,194 |
| Sales Growth % | -18% | 25% | -27% | -11% | 6% | -0% | 13% | 24% | 3% | |
| Gross Sales | 8,221 | 6,707 | 8,366 | 6,083 | 5,414 | 5,717 | 5,695 | 6,427 | 7,994 | 8,194 |
| + Expenses | 4,845 | 6,179 | 6,225 | 4,948 | 4,092 | 4,199 | 3,969 | 4,303 | 6,187 | 6,778 |
| Manufacturing Cost % | 44% | 49% | 61% | 58% | 55% | 51% | 46% | 46% | 54% | 62% |
| Employee Cost % | 4% | 5% | 4% | 6% | 6% | 6% | 10% | 8% | 7% | 8% |
| Other Cost % | 11% | 38% | 9% | 17% | 14% | 16% | 14% | 12% | 16% | 13% |
| Power & Fuel % | 1% | 0% | 0% | 1% | 1% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 43% | 48% | 61% | 58% | 55% | 51% | 45% | 46% | 53% | 61% |
| Selling & Administration % | 7% | 7% | 5% | 7% | 7% | 8% | 9% | 9% | 10% | 10% |
| Miscellaneous Expenses % | 4% | 31% | 4% | 10% | 8% | 8% | 5% | 4% | 7% | 3% |
| Development & Construction Cost % | 42% | 46% | 59% | 56% | 53% | 48% | 43% | 43% | 52% | 59% |
| Operating Profit | 3,376 | 528 | 2,142 | 1,135 | 1,322 | 1,518 | 1,726 | 2,124 | 1,806 | 1,416 |
| OPM % | 41% | 8% | 26% | 19% | 24% | 27% | 30% | 33% | 23% | 17% |
| + Other Income | 1,206 | 11,572 | 791 | 1,146 | 531 | 420 | 317 | 531 | 1,002 | 1,857 |
| Miscellaneous Income | 1,149 | 9,722 | 791 | 1,476 | 531 | 420 | 317 | 531 | 1,002 | 1,885 |
| Exceptional Income | 429 | 8,765 | 127 | 671 | 0 | 0 | 0 | 0 | 0 | 263 |
| Interest | 2,980 | 2,951 | 2,062 | 1,427 | 853 | 625 | 392 | 356 | 397 | 199 |
| Depreciation | 572 | 534 | 225 | 200 | 159 | 149 | 149 | 148 | 151 | 142 |
| Profit before tax | 1,030 | 8,615 | 646 | 653 | 840 | 1,165 | 1,502 | 2,151 | 2,261 | 2,932 |
| + Tax % | 22% | 50% | 43% | 326% | 43% | 28% | 27% | 24% | -19% | 11% |
| Current Tax | 204 | 267 | 121 | 62 | 106 | 59 | -6 | 136 | 677 | 87 |
| Deferred Tax | 26 | 4,056 | 157 | 2,070 | 256 | 262 | 407 | 384 | -1,111 | 223 |
| + Net Profit | 708 | 4,477 | 1,314 | -590 | 1,083 | 1,500 | 2,034 | 2,724 | 4,367 | 4,415 |
| Profit Growth % | 436% | -91% | -502% | -132% | 77% | 30% | 48% | 65% | -3% | |
| Extraordinary Income / Expense | 429 | 8,765 | 127 | 340 | -96 | -224 | 0 | 0 | -302 | 203 |
| Exceptional Item | 429 | 8,765 | 127 | 340 | -96 | -224 | 0 | 0 | -302 | 203 |
| Profit / Loss of Associates | -92 | 184 | 946 | 890 | 605 | 657 | 933 | 1,093 | 1,672 | 1,793 |
| Minority Interest (After Tax) | 7 | -13 | 5 | 6 | 11 | 1 | 2 | 4 | 1 | 0 |
| Net Profit After Minority Interest | 715 | 4,464 | 1,319 | -583 | 1,094 | 1,501 | 2,036 | 2,727 | 4,368 | 4,415 |
| EPS in Rs | 4.49 | 24.06 | 1.67 | -5.98 | 1.93 | 3.41 | 4.45 | 6.59 | 10.89 | 10.59 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 357 | 357 | 441 | 495 | 595 | 495 | 495 | 495 | 495 | 495 |
| Reserves | 24,216 | 34,954 | 33,135 | 33,952 | 34,849 | 35,867 | 37,192 | 38,936 | 42,055 | 44,978 |
| + Borrowings | 29,202 | 17,491 | 17,222 | 8,103 | 6,785 | 4,182 | 3,334 | 4,834 | 4,103 | 306 |
| Secured Borrowings | 29,197 | 16,366 | 16,224 | 7,906 | 6,534 | 3,882 | 3,058 | 3,917 | 3,809 | 0 |
| Unsecured Borrowings | 5 | 1,125 | 998 | 196 | 251 | 300 | 276 | 917 | 294 | 306 |
| Deferred Credit | 0 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 10,179 | 7,783 | 15,684 | 13,341 | 11,258 | 10,623 | 11,551 | 14,804 | 21,819 | 27,685 |
| Current Liabilities | 8,142 | 10,279 | 18,621 | 15,768 | 13,643 | 12,875 | 13,221 | 16,304 | 22,754 | 28,350 |
| Provisions | 72 | 42 | 34 | 87 | 54 | 45 | 36 | 75 | 286 | 89 |
| Minority Interest | 124 | 49 | 41 | 18 | 20 | 19 | 4 | 1 | 0 | 0 |
| Equity Share Warrants | 0 | 750 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 2,465 | 1,462 | 1,398 | 1,554 | 1,294 | 1,178 | 1,464 | 1,237 | 1,300 | 1,407 |
| Total Liabilities | 63,954 | 60,585 | 66,483 | 55,890 | 53,488 | 51,167 | 52,572 | 59,069 | 68,472 | 73,465 |
| + Fixed Assets | 24,640 | 8,082 | 6,322 | 5,187 | 4,856 | 4,862 | 4,785 | 3,880 | 3,502 | 4,114 |
| Gross Block | 25,758 | 8,563 | 6,739 | 6,058 | 5,822 | 5,962 | 6,011 | 5,230 | 4,892 | 5,616 |
| Accumulated Depreciation | 1,118 | 480 | 417 | 871 | 966 | 1,099 | 1,226 | 1,350 | 1,390 | 1,502 |
| CWIP | 153 | 137 | 103 | 89 | 95 | 81 | 61 | 71 | 86 | 162 |
| Investments | 1,209 | 20,832 | 21,005 | 18,566 | 19,746 | 19,779 | 19,481 | 20,138 | 21,336 | 21,692 |
| + Other Assets | 37,952 | 31,533 | 39,053 | 32,049 | 28,791 | 26,444 | 28,245 | 34,981 | 43,549 | 47,497 |
| Inventories | 20,099 | 19,753 | 22,009 | 22,486 | 21,087 | 20,107 | 19,361 | 21,154 | 24,621 | 24,717 |
| Trade receivables | 1,417 | 1,286 | 832 | 720 | 581 | 564 | 549 | 538 | 802 | 847 |
| Cash Equivalents | 4,099 | 2,278 | 4,855 | 2,420 | 1,407 | 932 | 2,275 | 4,384 | 4,338 | 7,746 |
| Loans n Advances | 8,943 | 9,145 | 12,367 | 6,732 | 6,500 | 5,695 | 5,725 | 8,299 | 12,488 | 7,609 |
| Other asset items | 3,394 | -928 | -1,010 | -310 | -784 | -853 | 335 | 605 | 1,299 | 6,576 |
| Total Assets | 63,954 | 60,585 | 66,483 | 55,890 | 53,488 | 51,167 | 52,572 | 59,069 | 68,472 | 73,465 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -898 | 270 | 2,043 | 356 | 1,460 | 2,832 | 2,375 | 2,539 | 5,235 | 6,347 |
| Profit from Operations | 3,957 | 2,478 | 2,302 | 1,462 | 1,761 | 1,858 | 1,898 | 2,005 | 2,132 | 1,534 |
| Working Capital Changes | -4,527 | -1,784 | -24 | -1,064 | -702 | 754 | 563 | 791 | 3,225 | 5,479 |
| Profit Before Tax & Extraordinary Items | 600 | 8,615 | 646 | 653 | 840 | 1,165 | 1,502 | 2,151 | 2,261 | 2,932 |
| Depreciation | 572 | 534 | 225 | 200 | 159 | 149 | 149 | 148 | 151 | 142 |
| Interest (Net) | 2,485 | 2,333 | 1,739 | 941 | 556 | 408 | 191 | -50 | -439 | -1,067 |
| Dividend Received | 0 | -19 | -36 | -36 | -1 | -2 | -1 | -1 | 0 | 0 |
| Profit / Loss on Sale of Assets | 5 | -19 | 0 | 2 | -19 | 0 | -1 | -176 | 0 | -3 |
| Profit / Loss on Sale of Investments | -5 | -2 | 0 | -4 | 44 | -12 | -12 | -55 | 0 | -2 |
| Provisions & Write-offs (Net) | 109 | -76 | 21 | 200 | 202 | 55 | 106 | 23 | -108 | -253 |
| Profit / Loss in Forex | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -213 | -745 | 0 | -82 | 31 | 24 | 61 | 36 | -232 | -19 |
| Inventories | -2,967 | -381 | 2,845 | 2,523 | 1,480 | 987 | 792 | -1,533 | -1,080 | 139 |
| Trade Payables | 278 | 23 | -2 | -141 | 219 | 320 | 125 | 150 | 547 | -506 |
| Loans & Advances | 479 | 41 | 45 | -678 | 52 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -328 | -424 | -234 | -42 | 401 | 220 | -86 | -257 | -122 | -666 |
| + Cash from Investing Activity | 872 | -2,102 | 3 | 6,508 | 150 | 267 | -461 | -1,529 | -3,475 | 721 |
| Purchase of Fixed Assets | -215 | -3,409 | -604 | -206 | -14 | -148 | -64 | -116 | -96 | -129 |
| Sale of Fixed Assets | 11 | 2,684 | 35 | 68 | 83 | 1 | 9 | 743 | 1 | 13 |
| Purchase of Investments | 0 | -949 | -474 | -11,278 | -2,683 | -1,447 | -1,260 | -1,876 | -1,198 | -30 |
| Sale of Investments | 826 | 14 | 955 | 10,321 | 2,151 | 1,620 | 1,398 | 1,737 | 121 | 56 |
| Interest Received | 196 | 329 | 110 | 124 | 138 | 112 | 45 | 180 | 603 | 887 |
| Dividend Received | 0 | 19 | 36 | 1,973 | 197 | 336 | 954 | 583 | 999 | 1,334 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 | -149 | 0 | 0 | 0 | 0 |
| Others | 52 | -790 | -307 | -544 | 275 | -441 | -1,543 | -2,781 | -3,905 | -1,410 |
| + Cash from Financing Activity | 787 | -232 | 875 | -9,522 | -2,184 | -3,828 | -2,013 | 177 | -2,403 | -5,547 |
| Proceeds from Issue of Shares | 0 | 0 | 3,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 8,250 | 0 | 988 | 509 | 0 | 0 | 598 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 14,531 | 5,847 | 1,891 | 2,519 | 717 | 693 | 0 | 1,240 | 284 | 0 |
| Proceeds from Short-Term Borrowings | 714 | 7,203 | 2,785 | 5,960 | 5,789 | 0 | 267 | 104 | 0 | 0 |
| Redemption of Debentures | -63 | -403 | -408 | -345 | -845 | -500 | -500 | 0 | 0 | -600 |
| Repayment of Long-Term Borrowings | -11,245 | -7,146 | -2,212 | -4,973 | -1,512 | -2,217 | -640 | -457 | -69 | -2,128 |
| Repayment of Short-Term Borrowings | 0 | -9,914 | -2,426 | -12,696 | -5,895 | -655 | 0 | 0 | -966 | -1,086 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -31 | -28 | -22 | -27 | -27 | -30 | -30 |
| Dividend Paid | -4 | -816 | -170 | -808 | -199 | -497 | -743 | -987 | -1,234 | -1,480 |
| Interest Paid | -3,147 | -2,036 | -1,677 | -2,382 | -720 | -633 | -370 | -291 | -384 | -218 |
| Others | 0 | -1,219 | -3 | 2,246 | 1 | 2 | 0 | -3 | -4 | -5 |
| Net Cash Flow | 761 | -2,064 | 2,921 | -2,658 | -573 | -729 | -99 | 1,186 | -642 | 1,522 |