| Industry
Industry name |
Retail |
| Variance
Full Year Net Profit Variance |
10 |
| Equity
Latest Equity |
652.25 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
23812.08 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
68820.74 |
| Net Profit
Full Year Net Profit |
2970.49 |
| Full Year CPS
Full Year Cash Per Share |
61.4 |
| Earning Per Share
Full Year Earning Per Share |
45.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
18794.53 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
375.1 |
| Networth
Full Year Return on Networth |
13.49 |
| Price/Book Value
Price to Book value |
10.533191 |
| Yearly PE ratio
Full Year Price to Earning per share |
86.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
64.3 |
| Bse value
BSE Value in lakhs |
343.59 |
| Nse value
NSE Value in lakhs |
14111.7 |
| High
52 week high |
4916 |
| Low
52 week low |
3529 |
| Price
NSE Current market price |
3951 |
| CPM
Current market price |
3951 |
| Market cap
BSE / NSE Market Cap |
257682.82 |
| Net profit
Latest Quarter Net Profit |
860.61 |
| Net profit variance
Latest Quarter Net Profit variance |
11 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
54812.66 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
4378.55 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
7.99 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
5300.31 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.44 |
| TTM NP
Trailing Twelve 12 month Net Profit |
2687.26 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
12.96 |
| TTM EPS
Trailing Twelve 12 month EPS |
46.89 |
| TTM PE
Trailing Twelve 12 month PE |
84.25 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
794.76 |
| Equity
Latest Equity |
652.25 |
| LTP
Latest Price (BSE/NSE) |
3951 |
| Gross block
Latest Gross Block |
20106.04 |
| Loans
Total loans |
819.62 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.5 |
| Year GPM
Full Year Gross Profit Margin |
7.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 14,445 | 15,973 | 14,872 | 16,360 | 16,676 | 18,101 | 17,684 | 18,795 |
| YOY Sales Growth % | 14% | 18% | 17% | 16% | 15% | 13% | 19% | 15% |
| Gross Sales | 14,445 | 15,973 | 14,872 | 16,360 | 16,676 | 18,101 | 17,684 | 18,795 |
| + Expenses | 13,351 | 14,755 | 13,917 | 15,061 | 15,463 | 16,638 | 16,473 | 17,295 |
| Material Cost % | 7% | -2% | 2% | -1% | 5% | -1% | 2% | 1% |
| Change in Inventory | 954 | -244 | 309 | -123 | 756 | -208 | 431 | 110 |
| Manufacturing Cost % | 5% | 5% | 6% | 5% | 6% | 5% | 5% | 5% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 78% | 87% | 84% | 85% | 80% | 86% | 83% | 84% |
| Purchase of Finished Goods % | 92% | 84% | 88% | 84% | 89% | 84% | 88% | 85% |
| Stock Adjustments % | -7% | 2% | -2% | 1% | -5% | 1% | -2% | -1% |
| Other Manufacturing Expenses % | 5% | 5% | 6% | 5% | 6% | 5% | 5% | 5% |
| Operating Profit | 1,094 | 1,217 | 955 | 1,299 | 1,214 | 1,463 | 1,211 | 1,499 |
| OPM % | 8% | 8% | 6% | 8% | 7% | 8% | 7% | 8% |
| + Other Income | 34 | 24 | 25 | 19 | 20 | 17 | 18 | 26 |
| Miscellaneous Income | 34 | 24 | 25 | 19 | 20 | 17 | 18 | 26 |
| Interest | 16 | 18 | 19 | 29 | 35 | 37 | 41 | 54 |
| Depreciation | 208 | 228 | 241 | 232 | 253 | 268 | 284 | 288 |
| Profit before tax | 903 | 995 | 720 | 1,057 | 945 | 1,175 | 904 | 1,183 |
| + Tax % | 27% | 27% | 24% | 27% | 28% | 27% | 27% | 27% |
| Current Tax | 244 | 262 | 164 | 281 | 258 | 312 | 250 | 316 |
| Deferred Tax | 0 | 10 | 5 | 4 | 2 | 7 | -3 | 7 |
| + Net Profit | 659 | 724 | 551 | 773 | 685 | 856 | 656 | 860 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 660 | 724 | 551 | 773 | 685 | 856 | 657 | 861 |
| EPS in Rs | 10.14 | 11.12 | 8.47 | 11.88 | 10.53 | 13.15 | 10.09 | 13.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 9,177 | 12,758 | 16,505 | 21,955 | 27,248 | 26,383 | 33,913 | 47,150 | 55,894 | 65,383 |
| Sales Growth % | 39% | 29% | 33% | 24% | -3% | 29% | 39% | 19% | 17% | |
| Gross Sales | 11,884 | 15,009 | 20,005 | 24,870 | 24,143 | 30,976 | 42,840 | 50,789 | 59,358 | |
| Excise Duty | 0 | 860 | 1,472 | 1,951 | 2,378 | 2,240 | 2,937 | 4,311 | 5,105 | 6,025 |
| + Expenses | 8,778 | 11,802 | 15,183 | 20,322 | 25,120 | 24,640 | 31,414 | 43,513 | 51,790 | 60,896 |
| Material Cost % | 80% | 79% | 77% | 77% | 77% | 78% | 78% | 77% | 77% | 77% |
| Raw Material Cost | 7,436 | 10,357 | 12,847 | 17,445 | 21,442 | 20,856 | 26,892 | 36,885 | 43,958 | 51,669 |
| Change in Inventory | -132 | -276 | -211 | -445 | -339 | -301 | -494 | -501 | -684 | -1,117 |
| Manufacturing Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 11% | 9% | 11% | 11% | 10% | 10% | 10% | 11% | 11% | 11% |
| Raw Materials % | 81% | 81% | 78% | 79% | 79% | 79% | 79% | 78% | 79% | 79% |
| Purchase of Finished Goods % | 81% | 78% | 79% | 79% | 79% | 79% | 78% | 79% | 79% | |
| Stock Adjustments % | 1% | 2% | 1% | 2% | 1% | 1% | 1% | 1% | 1% | 2% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 2% | 2% | 2% | 3% | 2% | 2% | 2% | 3% |
| Selling & Administration % | 7% | 1% | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 399 | 956 | 1,322 | 1,633 | 2,128 | 1,743 | 2,499 | 3,637 | 4,104 | 4,487 |
| OPM % | 4% | 7% | 8% | 7% | 8% | 7% | 7% | 8% | 7% | 7% |
| + Other Income | 18 | 29 | 88 | 48 | 60 | 196 | 117 | 129 | 146 | 124 |
| Miscellaneous Income | 30 | 73 | 48 | 60 | 196 | 117 | 129 | 146 | 124 | |
| Interest | 91 | 122 | 60 | 47 | 69 | 42 | 54 | 67 | 58 | 69 |
| Depreciation | 98 | 128 | 159 | 212 | 374 | 414 | 498 | 639 | 731 | 870 |
| Profit before tax | 596 | 1,196 | 1,422 | 1,745 | 1,483 | 2,064 | 3,060 | 3,461 | 3,673 | |
| + Tax % | 45% | 35% | 37% | 25% | 26% | 28% | 22% | 27% | 26% | |
| Current Tax | 162 | 258 | 421 | 501 | 460 | 381 | 560 | 669 | 914 | 947 |
| Deferred Tax | 9 | 11 | -5 | 18 | -16 | 3 | 12 | 13 | 12 | 18 |
| + Net Profit | 471 | 785 | 902 | 1,301 | 1,099 | 1,492 | 2,378 | 2,536 | 2,707 | |
| Profit Growth % | 66% | 15% | 44% | -15% | 36% | 59% | 7% | 7% | ||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Net Profit After Minority Interest | 320 | 479 | 806 | 903 | 1,301 | 1,099 | 1,493 | 2,379 | 2,536 | 2,708 |
| EPS in Rs | 5.70 | 7.67 | 12.92 | 14.46 | 20.08 | 16.97 | 23.04 | 36.69 | 38.97 | 41.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 562 | 624 | 624 | 624 | 648 | 648 | 648 | 648 | 651 | 651 |
| Reserves | 959 | 3,218 | 4,045 | 4,963 | 10,432 | 11,536 | 13,030 | 15,430 | 18,047 | 20,777 |
| + Borrowings | 1,192 | 1,497 | 439 | 700 | 333 | 393 | 647 | 643 | 592 | 820 |
| Secured Borrowings | 1,142 | 1,497 | 439 | 454 | 38 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 50 | 0 | 0 | 246 | 295 | 393 | 647 | 643 | 592 | 820 |
| + Other Liabilities | 389 | 480 | 540 | 718 | 663 | 1,079 | 1,146 | 1,384 | 1,883 | 2,065 |
| Current Liabilities | 374 | 482 | 550 | 720 | 669 | 1,091 | 1,161 | 1,501 | 2,021 | 2,261 |
| Provisions | 18 | 17 | 40 | 40 | 16 | 136 | 148 | 136 | 316 | 290 |
| Minority Interest | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other liability items | 16 | 2 | 2 | 2 | 2 | 3 | 5 | 7 | 10 | 13 |
| Total Liabilities | 3,102 | 5,819 | 5,648 | 7,006 | 12,076 | 13,655 | 15,471 | 18,105 | 21,172 | 24,313 |
| + Fixed Assets | 2,094 | 2,578 | 3,400 | 4,400 | 5,948 | 7,009 | 9,260 | 11,340 | 13,415 | 16,206 |
| Gross Block | 2,192 | 2,805 | 3,801 | 5,010 | 6,927 | 8,396 | 11,127 | 13,816 | 16,571 | 20,106 |
| Accumulated Depreciation | 98 | 228 | 401 | 609 | 979 | 1,387 | 1,867 | 2,476 | 3,156 | 3,900 |
| CWIP | 82 | 153 | 147 | 377 | 364 | 1,020 | 1,129 | 829 | 935 | 1,099 |
| Investments | 29 | 26 | 68 | 17 | 15 | 3 | 6 | 202 | 107 | 3 |
| + Other Assets | 897 | 3,063 | 2,033 | 2,212 | 5,749 | 5,624 | 5,076 | 5,733 | 6,716 | 7,004 |
| Inventories | 672 | 948 | 1,163 | 1,609 | 1,947 | 2,248 | 2,743 | 3,243 | 3,927 | 5,044 |
| Trade receivables | 8 | 21 | 34 | 64 | 20 | 44 | 67 | 62 | 166 | 154 |
| Cash Equivalents | 35 | 1,884 | 560 | 219 | 108 | 1,446 | 299 | 1,408 | 638 | 358 |
| Loans n Advances | 74 | 124 | 159 | 178 | 267 | 336 | 349 | 657 | 1,511 | 1,042 |
| Other asset items | 108 | 85 | 117 | 141 | 3,408 | 1,550 | 1,618 | 362 | 473 | 405 |
| Total Assets | 3,102 | 5,819 | 5,648 | 7,006 | 12,076 | 13,655 | 15,471 | 18,105 | 21,172 | 24,313 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 433 | 455 | 730 | 807 | 1,280 | 1,375 | 1,372 | 2,630 | 2,746 | 2,463 |
| Profit from Operations | 666 | 984 | 1,375 | 1,659 | 2,149 | 1,764 | 2,515 | 3,659 | 4,131 | 4,535 |
| Working Capital Changes | -69 | -270 | -243 | -351 | -376 | -127 | -582 | -320 | -644 | -1,113 |
| Profit Before Tax & Extraordinary Items | 492 | 760 | 1,204 | 1,422 | 1,745 | 1,483 | 2,064 | 3,060 | 3,461 | 3,673 |
| Depreciation | 98 | 128 | 159 | 212 | 374 | 414 | 498 | 639 | 731 | 870 |
| Interest (Net) | 91 | 118 | 16 | 24 | 37 | -136 | -50 | -40 | -49 | -18 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 1 | 1 | -3 | -1 | -2 | 2 | 4 | 2 | 2 | 7 |
| Profit / Loss on Sale of Investments | -3 | -8 | -17 | -11 | -10 | -3 | -4 | -9 | -27 | -22 |
| Provisions & Write-offs (Net) | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -1 | 54 | -13 | -31 | 45 | -24 | -23 | 5 | -104 | 13 |
| Inventories | -132 | -276 | -212 | -445 | -339 | -301 | -494 | -501 | -684 | -1,117 |
| Trade Payables | 72 | 0 | 55 | 146 | -30 | 145 | 11 | 165 | 231 | 86 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -164 | -258 | -403 | -502 | -492 | -262 | -560 | -709 | -742 | -959 |
| + Cash from Investing Activity | -633 | -2,482 | 464 | -958 | -4,657 | -1,110 | -1,289 | -2,313 | -2,468 | -2,185 |
| Purchase of Fixed Assets | 0 | -645 | -916 | -1,417 | -1,712 | -2,029 | -2,410 | -2,212 | -2,731 | -3,423 |
| Sale of Fixed Assets | 2 | 10 | 7 | 8 | 6 | 2 | 21 | 5 | 9 | 6 |
| Purchase of Investments | -638 | 0 | 0 | 0 | 0 | 0 | 0 | -193 | -4,201 | -4,948 |
| Sale of Investments | 0 | 0 | 1,376 | 410 | 232 | 3 | 4 | 6 | 4,324 | 5,074 |
| Investment Income | 3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 1 | 1 | 31 | 36 | 12 | 129 | 43 | 39 | 262 | 103 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | -14 | -21 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 14 | -1,835 | 7 | 3 | -3,194 | 786 | 1,054 | 42 | -131 | 1,004 |
| + Cash from Financing Activity | 196 | 2,025 | -1,159 | 209 | 3,357 | -180 | -179 | -205 | -148 | -259 |
| Proceeds from Issue of Shares | 0 | 1,841 | 0 | 0 | 110 | 0 | 0 | 15 | 75 | 0 |
| Proceeds from Issue of Debentures | 350 | 250 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | -147 | 200 | 0 | 150 | 50 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 87 | 60 | 0 | 842 | 1,050 | 200 | 248 | 0 | 0 | 0 |
| Share Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | -384 | -170 | -512 | -34 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | -155 | -542 | -16 | -200 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | -153 | -546 | -1,350 | -204 | -248 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -100 | -98 | -125 | -153 | -164 | -190 |
| Interest Paid | -93 | -120 | -80 | -51 | -68 | -44 | -54 | -67 | -58 | -69 |
| Others | 0 | -50 | 0 | 0 | 4,077 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -3 | -1 | 34 | 57 | -19 | 86 | -96 | 112 | 130 | 18 |