DRC Systems India Ltd, Fundamental analysis

Industry Industry name	IT - Software
Variance Full Year Net Profit Variance	33
Equity Latest Equity	14.41
Face Value Latest Face Value	1
Reserves Total Reserve	108.15
Dividend Full Year Dividend %	0
Sales Turnover Full Year Net Sales	95.5
Net Profit Full Year Net Profit	19.99
Full Year CPS Full Year Cash Per Share	1.9
Earning Per Share Full Year Earning Per Share	1.4
Quarter CPS Latest quarter Cash Per Share	0
Latest Quarter Date Latest Quarter Yrc	Sep 1, 2026
Latest Quarter Sales Latest Quarter Net Sales	21.29
Previous EPS Previous earnings per share	0
Book Value Book value	8.5
Networth Full Year Return on Networth	21.81
Price/Book Value Price to Book value	1.176471
Yearly PE ratio Full Year Price to Earning per share	7.2
Yearly PC ratio Full Year Price to Cash Per Share	5.4
Bse value BSE Value in lakhs	0.26
Nse value NSE Value in lakhs	6.07
High 52 week high	22
Low 52 week low	10
Price NSE Current market price	11
CPM Current market price	10

Market cap BSE / NSE Market Cap	151
Net profit Latest Quarter Net Profit	4.06
Net profit variance Latest Quarter Net Profit variance	-6
Result year Trailing latest month	Sep 1, 2026
TTM Sales Trailing Twelve 12 month Net Sales	62.18
TTM OP Trailing Twelve 12 month Operating Profit	21.08
TTM OPM Trailing Twelve 12 month Operating Profit Margin	33.9
TTM GP Trailing Twelve 12 month Gross Profit	28.44
TTM GPM Trailing Twelve 12 month Gross Profit Margin	28.71
TTM NP Trailing Twelve 12 month Net Profit	16.18
TTM NPV Trailing Twelve 12 month Net Profit Variane	26.82
TTM EPS Trailing Twelve 12 month EPS	1.46
TTM PE Trailing Twelve 12 month PE	7.18
TTM CPS Trailing Twelve 12 month CPS	0
Month CPS Month Cash Per Share	0
TTM Depreciation Trailing Twelve 12 month Depreciation	3.18
Equity Latest Equity	14.41
LTP Latest Price (BSE/NSE)	10
Gross block Latest Gross Block	78.25
Loans Total loans	0.42
Advances Latest Advances for Banks	0
Net profit asset Latest Assets	0
Year OPM Full Year Operating Profit Margin	28.7
Year GPM Full Year Gross Profit Margin	29.9
Quarter OPM Latest quater Operation Profit Margin	23.6

	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
+ Sales	17	17	18	23	27	27	23	21
YOY Sales Growth %	25%	-1%	19%	41%	60%	61%	28%	-7%
Gross Sales	17	17	18	23	27	27	23	21
+ Expenses	12	11	12	17	21	20	17	16
Manufacturing Cost %	43%	34%	34%	39%	43%	45%	50%	54%
Employee Cost %	27%	31%	31%	34%	33%	29%	23%	22%
Other Cost %	-0%	0%	-0%	-0%	0%	0%	-0%	-0%
Other Manufacturing Expenses %	43%	34%	34%	39%	43%	45%	50%	54%
Operating Profit	5	6	6	6	7	7	6	5
OPM %	30%	35%	35%	27%	24%	26%	27%	24%
+ Other Income	0	0	0	0	1	1	1	1
Miscellaneous Income	0	0	0	0	1	1	1	1
Interest	0	0	0	0	0	0	0	0
Depreciation	1	1	2	2	2	2	2	2
Profit before tax	4	5	5	5	5	6	6	4
+ Tax %	13%	6%	11%	13%	6%	3%	5%	7%
Current Tax	1	0	1	1	0	0	0	0
+ Net Profit	4	4	4	4	5	6	6	4
Extraordinary Income / Expense	0	0	0	0	-1	0	0	0
Exceptional Item	0	0	0	0	-1	0	0	0
Minority Interest (After Tax)	0	0	0	0	0	-1	0	0
Net Profit After Minority Interest	4	4	4	4	5	5	6	4
EPS in Rs	0.27	0.33	0.33	0.31	0.37	0.42	0.39	0.28

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Sales	10	10	13	11	21	20	26	48	65	96
Sales Growth %		0%	35%	-16%	89%	-5%	31%	86%	37%	46%
Gross Sales						20	26	48	65	96
+ Expenses	9	11	13	11	19	17	20	33	45	69
Manufacturing Cost %	3%	2%	0%	2%	46%	32%	19%	25%	31%	32%
Employee Cost %	72%	106%	88%	71%	40%	48%	47%	38%	30%	32%
Other Cost %	21%	10%	8%	30%	7%	9%	11%	5%	7%	9%
Power & Fuel %	1%	1%	0%	1%	0%	0%	0%	0%	0%	0%
Other Manufacturing Expenses %	2%	1%	0%	2%	46%	32%	19%	25%	31%	32%
Selling & Administration %	20%	9%	6%	26%	6%	8%	10%	5%	4%	6%
Miscellaneous Expenses %	1%	1%	2%	4%	1%	0%	1%	0%	3%	2%
Operating Profit	0	-2	0	0	2	2	6	15	21	26
OPM %	3%	-18%	4%	-3%	7%	12%	22%	31%	32%	28%
+ Other Income	0	3	0	1	0	0	4	0	0	2
Miscellaneous Income						0	4	0	0	2
Interest	0	0	0	0	0	0	1	0	0	1
Depreciation	0	1	0	0	2	1	1	3	4	7
Profit before tax						1	8	12	17	21
+ Tax %						41%	18%	6%	11%	8%
Current Tax	0	0	0	0	0	0	1	1	2	2
Deferred Tax	0	0	0	0	0	0	1	0	0	0
+ Net Profit						1	7	12	15	19
Profit Growth %							844%	74%	29%	28%
Extraordinary Income / Expense						0	0	0	0	-1
Exceptional Item						0	0	0	0	-1
Minority Interest (After Tax)	0	0	0	0	0	0	0	0	0	0
Net Profit After Minority Interest	0	0	0	0	0	1	7	12	15	19
EPS in Rs						1.82	1.52	0.88	1.13	1.34

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1	1	1	2	4	4	4	13	13	14
Reserves	1	1	1	0	2	3	30	35	51	98
+ Borrowings	0	0	0	0	0	15	1	1	1	0
Secured Borrowings	0	0	0	0	0	15	0	0	0	0
Unsecured Borrowings	0	0	0	0	0	0	1	1	1	0
+ Other Liabilities	31	10	10	3	9	3	4	30	34	41
Current Liabilities	1	6	10	2	8	2	4	30	34	40
Provisions	0	0	0	0	0	0	0	0	2	2
Other liability items	30	4	0	0	0	1	1	1	1	2
Total Liabilities	33	12	12	5	14	25	39	79	100	154
+ Fixed Assets	1	1	1	0	3	3	5	17	48	45
Gross Block	2	3	3	3	20	21	24	38	73	78
Accumulated Depreciation	1	2	2	2	17	18	19	21	26	33
CWIP	0	0	0	0	0	0	0	10	0	0
Investments	0	0	0	0	0	14	20	21	21	38
+ Other Assets	33	11	12	5	11	8	14	30	31	70
Trade receivables	2	7	9	4	8	6	6	20	10	2
Cash Equivalents	0	3	1	1	2	1	2	4	2	3
Loans n Advances	30	1	1	1	1	1	5	6	19	15
Other asset items	0	0	0	0	0	0	0	0	0	50
Total Assets	33	12	12	5	14	25	39	79	100	154

	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
+ Cash from Operating Activity	1	-1	0	1	-1	3	28	33	48
Profit from Operations					3	7	17	24	28
Working Capital Changes					-4	-3	11	9	22
Profit Before Tax & Extraordinary Items	0	0	0	-1	1	8	12	17	22
Depreciation	0	0	0	2	1	1	3	4	7
Interest (Net)	0	0	0	0	0	1	0	0	-1
Dividend Received	0	0	0	0	0	0	0	0	0
Profit / Loss on Sale of Investments	0	0	0	0	0	0	0	0	0
Provisions & Write-offs (Net)	0	0	0	0	0	1	2	2	0
Profit / Loss in Forex	0	0	0	0	0	0	0	0	0
Receivables	0	-1	6	-5	2	0	-14	8	8
Trade Payables	0	0	0	1	-3	1	-1	2	3
Interest Paid (Net)	0	0	0	0	0	0	0	0	0
Direct Taxes Paid	0	0	0	0	0	-1	0	0	-3
+ Cash from Investing Activity	-1	1	0	0	-15	-5	-26	-35	-71
Purchase of Fixed Assets	0	-1	0	0	-1	-4	-24	-23	0
Sale of Fixed Assets	0	0	0	0	0	0	0	0	0
Purchase of Investments	-1	0	0	0	-14	-1	-1	-11	-26
Sale of Investments	0	1	0	0	0	0	0	0	7
Interest Received	0	0	0	0	0	0	0	0	1
Dividend Received	0	0	0	0	0	0	0	0	0
Acquisition of Companies	0	0	0	0	0	0	0	0	0
Others	0	0	0	0	0	0	0	0	-53
+ Cash from Financing Activity	0	0	0	0	15	4	0	0	25
Proceeds from Issue of Shares	0	0	0	0	0	0	0	0	0
Proceeds from Other Long-Term Borrowings	0	0	0	0	15	0	0	0	0
Repayment of Long-Term Borrowings	0	0	0	0	0	-15	0	0	0
Repayment of Financial Liabilities	0	0	0	0	0	0	0	0	0
Interest Paid					0	-1	0	0	0
Others	0	0	0	0	0	20	0	0	25
Net Cash Flow	0	0	0	1	-1	2	2	-2	1