| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
-28 |
| Equity
Latest Equity |
83.47 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
37989.5 |
| Dividend
Full Year Dividend % |
800 |
| Sales Turnover
Full Year Net Sales |
33700.2 |
| Net Profit
Full Year Net Profit |
4007.16 |
| Full Year CPS
Full Year Cash Per Share |
72.7 |
| Earning Per Share
Full Year Earning Per Share |
48 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
7516.2 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
456.1 |
| Networth
Full Year Return on Networth |
11.64 |
| Price/Book Value
Price to Book value |
2.683622 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.8 |
| Bse value
BSE Value in lakhs |
1148.58 |
| Nse value
NSE Value in lakhs |
23757.39 |
| High
52 week high |
1414 |
| Low
52 week low |
1149 |
| Price
NSE Current market price |
1224 |
| CPM
Current market price |
1224 |
| Market cap
BSE / NSE Market Cap |
102155.97 |
| Net profit
Latest Quarter Net Profit |
220.9 |
| Net profit variance
Latest Quarter Net Profit variance |
-86 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
29986.6 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-1181.3 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-3.94 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7451.5 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
22.11 |
| TTM NP
Trailing Twelve 12 month Net Profit |
5338.8 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-27.78 |
| TTM EPS
Trailing Twelve 12 month EPS |
48.01 |
| TTM PE
Trailing Twelve 12 month PE |
25.49 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1518.8 |
| Equity
Latest Equity |
83.47 |
| LTP
Latest Price (BSE/NSE) |
1224 |
| Gross block
Latest Gross Block |
43854.3 |
| Loans
Total loans |
7734.1 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
18.4 |
| Year GPM
Full Year Gross Profit Margin |
21.4 |
| Quarter OPM
Latest quater Operation Profit Margin |
5.1 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 7,673 | 8,016 | 8,359 | 8,506 | 8,545 | 8,805 | 8,727 | 7,516 |
| YOY Sales Growth % | 14% | 17% | 16% | 20% | 11% | 10% | 4% | -12% |
| Gross Sales | 7,673 | 8,016 | 8,359 | 8,506 | 8,545 | 8,805 | 8,727 | 7,516 |
| Other Operating Income | 23 | 22 | 23 | 22 | 27 | 23 | 26 | 30 |
| + Expenses | 5,543 | 5,940 | 6,086 | 6,508 | 6,372 | 6,795 | 6,840 | 7,134 |
| Material Cost % | 22% | 19% | 16% | 20% | 29% | 17% | 24% | 11% |
| Raw Material Cost | 1,227 | 1,287 | 1,453 | 1,717 | 2,036 | 1,441 | 1,826 | 1,199 |
| Change in Inventory | 426 | 203 | -78 | -6 | 444 | 64 | 272 | -356 |
| Manufacturing Cost % | 26% | 26% | 26% | 26% | 24% | 25% | 25% | 30% |
| Employee Cost % | 18% | 17% | 16% | 16% | 18% | 16% | 18% | 19% |
| Other Cost % | 7% | 12% | 14% | 14% | 4% | 19% | 11% | 35% |
| Raw Materials % | 16% | 16% | 17% | 20% | 24% | 16% | 21% | 16% |
| Purchase of Finished Goods % | 18% | 16% | 13% | 13% | 14% | 20% | 18% | 22% |
| Stock Adjustments % | -6% | -3% | 1% | 0% | -5% | -1% | -3% | 5% |
| Other Manufacturing Expenses % | 26% | 26% | 26% | 26% | 24% | 25% | 25% | 30% |
| Provisions & Contingencies % | 0% | 1% | -0% | 1% | 0% | 1% | 0% | 3% |
| Operating Profit | 2,130 | 2,077 | 2,273 | 1,998 | 2,174 | 2,010 | 1,888 | 383 |
| OPM % | 28% | 26% | 27% | 23% | 25% | 23% | 22% | 5% |
| + Other Income | 193 | 314 | 154 | 528 | 291 | 330 | 271 | 480 |
| Miscellaneous Income | 193 | 314 | 154 | 528 | 291 | 330 | 271 | 480 |
| Interest | 60 | 76 | 82 | 66 | 83 | 91 | 94 | 106 |
| Depreciation | 381 | 397 | 471 | 455 | 476 | 505 | 521 | 557 |
| Profit before tax | 1,883 | 1,917 | 1,874 | 2,005 | 1,905 | 1,745 | 1,543 | 200 |
| + Tax % | 26% | 30% | 25% | 21% | 26% | 23% | 23% | -11% |
| Current Tax | 522 | 771 | 533 | 432 | 1,026 | 185 | 207 | -24 |
| Deferred Tax | -31 | -196 | -63 | -14 | -531 | 223 | 146 | 2 |
| + Net Profit | 1,392 | 1,342 | 1,404 | 1,587 | 1,410 | 1,337 | 1,190 | 221 |
| Minority Interest (After Tax) | 0 | -86 | 10 | 7 | 8 | 10 | 20 | 0 |
| Net Profit After Minority Interest | 1,392 | 1,256 | 1,414 | 1,593 | 1,418 | 1,347 | 1,210 | 221 |
| EPS in Rs | 83.61 | 75.40 | 16.97 | 19.12 | 17.04 | 16.18 | 14.53 | 2.65 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 14,196 | 14,281 | 15,448 | 17,517 | 19,048 | 21,545 | 24,670 | 28,011 | 32,644 | 33,700 |
| Sales Growth % | 1% | 8% | 13% | 9% | 13% | 15% | 14% | 17% | 3% | |
| Gross Sales | 14,081 | 14,203 | 15,385 | 17,460 | 18,972 | 21,439 | 24,588 | 27,916 | 32,553 | 33,593 |
| Other Operating Income | 115 | 78 | 63 | 57 | 75 | 106 | 82 | 95 | 91 | 107 |
| + Expenses | 11,724 | 11,930 | 12,270 | 15,047 | 15,178 | 17,778 | 18,321 | 20,078 | 24,097 | 27,247 |
| Material Cost % | 26% | 28% | 29% | 32% | 32% | 35% | 31% | 29% | 31% | 36% |
| Raw Material Cost | 3,820 | 4,081 | 4,770 | 5,531 | 6,869 | 7,796 | 7,587 | 8,889 | 10,525 | 12,663 |
| Change in Inventory | -123 | -42 | -275 | 24 | -791 | -354 | 71 | -681 | -545 | -424 |
| Manufacturing Cost % | 8% | 15% | 11% | 10% | 10% | 9% | 9% | 9% | 10% | 8% |
| Employee Cost % | 22% | 23% | 22% | 19% | 19% | 18% | 19% | 18% | 17% | 18% |
| Other Cost % | 26% | 18% | 17% | 25% | 19% | 21% | 15% | 15% | 17% | 18% |
| Raw Materials % | 27% | 29% | 31% | 32% | 36% | 36% | 31% | 32% | 32% | 38% |
| Purchase of Finished Goods % | 10% | 10% | 12% | 15% | 14% | 18% | 14% | 16% | 15% | 18% |
| Stock Adjustments % | 1% | 0% | 2% | -0% | 4% | 2% | -0% | 2% | 2% | 1% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Manufacturing Expenses % | 6% | 12% | 9% | 8% | 8% | 7% | 7% | 7% | 8% | 7% |
| Selling & Administration % | 23% | 15% | 14% | 12% | 13% | 14% | 13% | 13% | 15% | 16% |
| Miscellaneous Expenses % | 3% | 3% | 3% | 12% | 6% | 7% | 2% | 2% | 2% | 3% |
| Provisions & Contingencies % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Operating Profit | 2,472 | 2,351 | 3,178 | 2,470 | 3,870 | 3,768 | 6,349 | 7,933 | 8,547 | 6,454 |
| OPM % | 17% | 16% | 21% | 14% | 20% | 17% | 26% | 28% | 26% | 19% |
| + Other Income | 172 | 155 | 381 | 677 | 339 | 555 | 1,093 | 909 | 1,119 | 1,372 |
| Miscellaneous Income | 172 | 158 | 408 | 681 | 339 | 561 | 1,129 | 917 | 1,189 | 1,372 |
| Interest | 63 | 79 | 89 | 98 | 97 | 96 | 143 | 171 | 283 | 374 |
| Depreciation | 1,027 | 1,077 | 1,135 | 1,163 | 1,229 | 1,165 | 1,250 | 1,470 | 1,704 | 2,059 |
| Profit before tax | 1,554 | 1,350 | 2,336 | 1,886 | 2,884 | 3,061 | 6,048 | 7,201 | 7,680 | 5,393 |
| + Tax % | 19% | 32% | 17% | -7% | 32% | 29% | 25% | 23% | 25% | 23% |
| Current Tax | 310 | 175 | 471 | 662 | 817 | 1,101 | 814 | 1,946 | 2,258 | 1,395 |
| Deferred Tax | -13 | 263 | -85 | -802 | 115 | -222 | 727 | -323 | -304 | -159 |
| + Net Profit | 1,292 | 947 | 1,950 | 2,026 | 1,952 | 2,183 | 4,507 | 5,578 | 5,725 | 4,158 |
| Profit Growth % | -27% | 114% | 4% | -4% | 12% | 107% | 24% | 3% | -27% | |
| Profit / Loss of Associates | 35 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 38 |
| Net Profit After Minority Interest | 1,292 | 947 | 1,950 | 2,026 | 1,952 | 2,183 | 4,507 | 5,578 | 5,655 | 4,196 |
| EPS in Rs | 75.83 | 54.96 | 117.47 | 121.90 | 117.28 | 131.16 | 270.55 | 334.41 | 68.65 | 49.79 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 83 | 84 |
| Reserves | 12,179 | 12,489 | 13,994 | 15,616 | 17,755 | 19,289 | 23,330 | 28,171 | 33,693 | 37,990 |
| + Borrowings | 4,919 | 5,071 | 3,838 | 2,210 | 3,031 | 3,385 | 1,347 | 2,002 | 4,677 | 7,734 |
| Secured Borrowings | 71 | 69 | 61 | 179 | 0 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 4,848 | 5,002 | 3,777 | 2,032 | 3,031 | 3,385 | 1,347 | 2,002 | 4,677 | 7,734 |
| Deferred Credit | 60 | 63 | 55 | 130 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Other Liabilities | 4,474 | 4,706 | 4,503 | 5,314 | 5,719 | 6,989 | 7,449 | 8,523 | 9,570 | 10,770 |
| Current Liabilities | 4,208 | 4,526 | 4,307 | 5,136 | 5,732 | 6,957 | 7,429 | 9,169 | 10,760 | 12,380 |
| Provisions | 661 | 592 | 497 | 524 | 640 | 1,131 | 867 | 926 | 1,078 | 1,305 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 | 339 |
| Equity Application Money | 0 | 0 | -54 | -101 | -197 | -160 | -127 | 0 | -226 | -182 |
| Other liability items | 428 | 375 | 297 | 280 | 213 | 193 | 223 | 338 | 275 | 378 |
| Total Liabilities | 21,655 | 22,349 | 22,418 | 23,223 | 26,588 | 29,746 | 32,209 | 38,780 | 48,023 | 56,577 |
| + Fixed Assets | 6,931 | 6,968 | 7,191 | 6,850 | 8,206 | 8,122 | 9,219 | 10,426 | 18,226 | 22,063 |
| Gross Block | 15,932 | 17,436 | 14,999 | 16,108 | 18,556 | 23,096 | 25,567 | 28,062 | 36,760 | 43,854 |
| Accumulated Depreciation | 9,002 | 10,468 | 7,808 | 9,258 | 10,350 | 14,975 | 16,348 | 17,637 | 18,533 | 21,791 |
| CWIP | 3,325 | 3,471 | 2,934 | 1,535 | 1,565 | 1,293 | 1,030 | 1,419 | 2,466 | 1,460 |
| Investments | 2,110 | 2,298 | 2,587 | 2,678 | 2,212 | 2,616 | 4,986 | 4,931 | 4,051 | 5,285 |
| + Other Assets | 9,290 | 9,613 | 9,707 | 12,160 | 14,605 | 17,715 | 16,974 | 22,004 | 23,280 | 27,768 |
| Inventories | 2,853 | 2,909 | 3,358 | 3,507 | 4,541 | 5,088 | 4,867 | 6,355 | 7,109 | 7,653 |
| Trade receivables | 3,799 | 4,053 | 3,987 | 5,028 | 4,964 | 6,676 | 7,249 | 8,030 | 9,042 | 10,123 |
| Cash Equivalents | 387 | 264 | 223 | 205 | 2,079 | 2,419 | 1,730 | 1,728 | 2,460 | 3,349 |
| Loans n Advances | 1,897 | 1,981 | 1,721 | 2,711 | 2,656 | 2,858 | 2,835 | 6,245 | 5,122 | 8,050 |
| Other asset items | 355 | 407 | 418 | 710 | 365 | 673 | 293 | -354 | -453 | -1,407 |
| Total Assets | 21,655 | 22,349 | 22,418 | 23,223 | 26,588 | 29,746 | 32,209 | 38,780 | 48,023 | 56,577 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 2,144 | 1,803 | 2,870 | 2,984 | 3,570 | 2,811 | 5,888 | 4,543 | 4,643 | 5,674 |
| Profit from Operations | 3,241 | 2,976 | 3,171 | 4,448 | 4,971 | 5,395 | 7,744 | 8,566 | 9,641 | 8,101 |
| Working Capital Changes | -520 | -897 | 184 | -754 | -829 | -1,841 | -786 | -2,018 | -2,999 | -1,075 |
| Profit Before Tax & Extraordinary Items | 1,554 | 1,350 | 2,336 | 1,886 | 2,884 | 3,061 | 6,049 | 7,201 | 7,680 | 5,393 |
| Depreciation | 1,027 | 1,077 | 1,135 | 1,163 | 1,229 | 1,165 | 1,250 | 1,470 | 1,704 | 2,059 |
| Interest (Net) | 8 | 25 | 12 | 10 | 14 | -1 | 25 | -57 | 15 | 1 |
| Dividend Received | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 8 | 6 | -126 | 7 | 4 | -112 | 21 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | -50 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 688 | 589 | 54 | 1,696 | 700 | 1,396 | 577 | 384 | 707 | 1,173 |
| Profit / Loss in Forex | 43 | -28 | -157 | -215 | 185 | -76 | -92 | -53 | 21 | -53 |
| Receivables | 304 | -210 | 539 | -1,245 | 208 | -1,701 | -575 | -805 | -1,028 | -672 |
| Inventories | -632 | -323 | -448 | -149 | -988 | -991 | -265 | -1,845 | -1,275 | -860 |
| Trade Payables | 180 | 255 | 40 | 158 | 286 | 441 | 2 | 346 | 34 | 279 |
| Direct Taxes Paid | -577 | -276 | -484 | -711 | -572 | -744 | -1,071 | -2,005 | -1,999 | -1,353 |
| + Cash from Investing Activity | -1,890 | -1,483 | -769 | -495 | -2,255 | -2,565 | -4,109 | -4,034 | -5,785 | -6,425 |
| Purchase of Fixed Assets | -1,223 | -1,104 | -838 | -612 | -1,256 | -1,905 | -1,887 | -2,744 | -3,440 | -3,841 |
| Sale of Fixed Assets | 4 | 14 | 215 | 39 | 9 | 332 | 8 | 109 | 124 | 171 |
| Purchase of Investments | -4,972 | -6,829 | -7,857 | -11,192 | -7,542 | -8,897 | -13,617 | -14,549 | -2,849 | -4,672 |
| Sale of Investments | 7,160 | 6,404 | 7,629 | 11,170 | 7,953 | 7,777 | 11,281 | 12,978 | 5,361 | 1,960 |
| Interest Received | 63 | 27 | 78 | 62 | 122 | 87 | 78 | 134 | 337 | 152 |
| Dividend Received | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 45 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -32 | -5 |
| Acquisition of Companies | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | -2,920 | 6 | 4 | -3 | -1,540 | 41 | 29 | -6 | -5,287 | -191 |
| + Cash from Financing Activity | -369 | -444 | -2,133 | -2,516 | -30 | -242 | -2,686 | -376 | 1,891 | 829 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 27 | 33 | 37 | 81 | 19 | 40 |
| Proceeds from Other Long-Term Borrowings | 0 | 1,891 | 0 | 0 | 380 | 0 | 0 | 380 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 2,154 | 0 | 0 | 424 | 679 | 352 | 0 | 549 | 2,449 | 2,026 |
| Repayment of Long-Term Borrowings | -522 | 0 | -6 | -2,292 | -374 | 0 | 0 | -380 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | -1,803 | -1,513 | 0 | 0 | 0 | -1,938 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -48 | -75 | -79 | -102 | -115 | -129 | -126 |
| Dividend Paid | -339 | -399 | -400 | -392 | -415 | -415 | -498 | -665 | -666 | -666 |
| Interest Paid | -92 | -133 | -161 | -161 | -132 | -135 | -185 | -227 | -348 | -444 |
| Others | -1,569 | 0 | -54 | -47 | -119 | 0 | 0 | 0 | 567 | 0 |
| Net Cash Flow | -114 | -124 | -31 | -27 | 1,286 | 3 | -907 | 133 | 749 | 78 |