| Industry
Industry name |
E-Commerce/App based Aggregator |
| Variance
Full Year Net Profit Variance |
-96 |
| Equity
Latest Equity |
398.47 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
722.5 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
535.7 |
| Net Profit
Full Year Net Profit |
3.98 |
| Full Year CPS
Full Year Cash Per Share |
0.1 |
| Earning Per Share
Full Year Earning Per Share |
0 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
134.71 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
2.8 |
| Networth
Full Year Return on Networth |
-0.55 |
| Price/Book Value
Price to Book value |
2.142857 |
| Yearly PE ratio
Full Year Price to Earning per share |
600.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
119.8 |
| Bse value
BSE Value in lakhs |
93.54 |
| Nse value
NSE Value in lakhs |
786.69 |
| High
52 week high |
11 |
| Low
52 week low |
6 |
| Price
NSE Current market price |
6 |
| CPM
Current market price |
6 |
| Market cap
BSE / NSE Market Cap |
2295.16 |
| Net profit
Latest Quarter Net Profit |
-11.41 |
| Net profit variance
Latest Quarter Net Profit variance |
-962 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
622.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
162.59 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
26.14 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
-38.86 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
-6.98 |
| TTM NP
Trailing Twelve 12 month Net Profit |
160.69 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-115.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
11.07 |
| Equity
Latest Equity |
398.47 |
| LTP
Latest Price (BSE/NSE) |
6 |
| Gross block
Latest Gross Block |
243.64 |
| Loans
Total loans |
4.05 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
-3.1 |
| Year GPM
Full Year Gross Profit Margin |
2.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
-10 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 145 | 151 | 139 | 114 | 118 | 152 | 152 | 135 |
| YOY Sales Growth % | 2% | -6% | -15% | -25% | -18% | 1% | 9% | 18% |
| Gross Sales | 145 | 151 | 139 | 114 | 118 | 152 | 152 | 135 |
| + Expenses | 108 | 103 | 126 | 113 | 166 | 147 | 177 | 148 |
| Material Cost % | 0% | 1% | 1% | 1% | 1% | 1% | 2% | 2% |
| Raw Material Cost | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
| Manufacturing Cost % | 40% | 39% | 44% | 56% | 94% | 54% | 64% | 70% |
| Employee Cost % | 17% | 18% | 20% | 28% | 26% | 22% | 22% | 24% |
| Other Cost % | 17% | 11% | 26% | 15% | 19% | 20% | 29% | 14% |
| Raw Materials % | 0% | 1% | 1% | 1% | 1% | 1% | 2% | 2% |
| Other Manufacturing Expenses % | 40% | 39% | 44% | 56% | 94% | 54% | 64% | 70% |
| Selling & Administration % | 17% | 11% | 26% | 15% | 19% | 20% | 29% | 14% |
| Operating Profit | 37 | 48 | 14 | 0 | -48 | 4 | -25 | -13 |
| OPM % | 26% | 32% | 10% | 0% | -40% | 3% | -16% | -10% |
| + Other Income | 5 | 3 | 4 | 6 | 18 | 10 | 14 | 7 |
| Miscellaneous Income | 5 | 3 | 4 | 6 | 18 | 10 | 14 | 7 |
| Exceptional Income | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Interest | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 |
| Depreciation | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 4 |
| Profit before tax | 37 | 46 | 12 | 1 | -36 | 8 | -16 | -12 |
| + Tax % | 28% | 26% | -13% | 68% | -1% | 59% | 5% | 2% |
| Current Tax | 11 | 12 | 2 | 2 | 1 | 6 | -1 | 1 |
| Deferred Tax | -1 | 1 | -4 | -1 | 0 | -1 | 1 | -1 |
| + Net Profit | 27 | 34 | 14 | 0 | -36 | 3 | -15 | -12 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | -41 | 0 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | -51 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -1 | 0 | 1 | 1 | 3 | 2 | 2 | 0 |
| Net Profit After Minority Interest | 26 | 34 | 15 | 1 | -33 | 6 | -14 | -11 |
| EPS in Rs | 0.15 | 0.09 | 0.04 | 0.00 | -0.09 | 0.02 | -0.04 | -0.03 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 104 | 123 | 101 | 141 | 139 | 235 | 449 | 591 | 587 | 536 |
| Sales Growth % | 19% | -18% | 40% | -2% | 70% | 91% | 32% | -1% | -9% | |
| Gross Sales | 124 | 235 | 449 | 591 | 587 | 536 | ||||
| + Expenses | 77 | 134 | 112 | 131 | 63 | 103 | 273 | 453 | 442 | 593 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 8 |
| Manufacturing Cost % | 1% | 1% | 3% | 5% | 2% | 3% | 5% | 11% | 14% | 25% |
| Employee Cost % | 11% | 13% | 22% | 21% | 15% | 11% | 12% | 14% | 18% | 24% |
| Other Cost % | 62% | 94% | 86% | 66% | 29% | 30% | 44% | 51% | 43% | 60% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 1% | 1% | 3% | 5% | 1% | 2% | 4% | 10% | 14% | 23% |
| Selling & Administration % | 52% | 60% | 68% | 60% | 23% | 29% | 43% | 36% | 41% | 50% |
| Miscellaneous Expenses % | 9% | 35% | 18% | 6% | 3% | 1% | 1% | 16% | 2% | 12% |
| Operating Profit | 27 | -11 | -11 | 10 | 75 | 132 | 176 | 137 | 145 | -58 |
| OPM % | 26% | -9% | -10% | 7% | 54% | 56% | 39% | 23% | 25% | -11% |
| + Other Income | 5 | 13 | 50 | 40 | 12 | 14 | 15 | 19 | 16 | 38 |
| Miscellaneous Income | 27 | 14 | 15 | 19 | 16 | 48 | ||||
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 10 | ||||
| Interest | 1 | 2 | 3 | 3 | 6 | 3 | 3 | 6 | 6 | 6 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 7 | 12 | 16 |
| Profit before tax | 83 | 144 | 185 | 143 | 143 | -42 | ||||
| + Tax % | 27% | 26% | 27% | 27% | 24% | 10% | ||||
| Current Tax | 7 | 7 | 13 | 13 | 23 | 39 | 51 | 46 | 39 | -3 |
| Deferred Tax | 3 | -6 | -1 | 0 | 0 | -1 | 0 | -7 | -4 | -2 |
| + Net Profit | 61 | 106 | 134 | 103 | 109 | -48 | ||||
| Profit Growth % | 74% | 27% | -23% | 5% | -144% | |||||
| Extraordinary Income / Expense | 0 | 0 | 0 | -72 | 0 | -41 | ||||
| Exceptional Item | 0 | 0 | 0 | -72 | 0 | -51 | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 8 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 33 | 61 | 106 | 134 | 103 | 107 | -39 |
| EPS in Rs | 3.04 | 5.62 | 4.87 | 0.77 | 0.58 | 0.31 | -0.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 7 | 22 | 22 | 22 | 43 | 174 | 177 | 354 | 364 |
| Reserves | 44 | 37 | 46 | 80 | 141 | 192 | 196 | 427 | 366 | 438 |
| + Borrowings | 10 | 0 | 0 | 7 | 17 | 50 | 87 | 19 | 38 | 35 |
| Secured Borrowings | 0 | 0 | 0 | 7 | 17 | 50 | 83 | 13 | 35 | 31 |
| Unsecured Borrowings | 10 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 3 | 4 |
| Deferred Credit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 25 | 21 |
| + Other Liabilities | 93 | 136 | 175 | 182 | 218 | 197 | 240 | 261 | 388 | 365 |
| Current Liabilities | 80 | 135 | 140 | 141 | 195 | 194 | 236 | 244 | 286 | 269 |
| Provisions | 2 | 4 | 4 | 12 | 13 | 11 | 3 | 6 | 6 | 9 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 22 | 14 |
| Other liability items | 13 | 1 | 35 | 40 | 23 | 3 | 4 | 6 | 88 | 89 |
| Total Liabilities | 147 | 180 | 243 | 290 | 398 | 483 | 697 | 885 | 1,146 | 1,202 |
| + Fixed Assets | 16 | 16 | 16 | 12 | 12 | 31 | 37 | 131 | 165 | 205 |
| Gross Block | 17 | 17 | 16 | 13 | 13 | 33 | 42 | 142 | 189 | 244 |
| Accumulated Depreciation | 0 | 1 | 1 | 1 | 1 | 2 | 5 | 11 | 24 | 38 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 16 |
| Investments | 32 | 30 | 0 | 1 | 1 | 1 | 0 | 40 | 48 | 172 |
| + Other Assets | 99 | 134 | 228 | 277 | 385 | 451 | 660 | 715 | 930 | 808 |
| Inventories | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| Trade receivables | 38 | 43 | 42 | 58 | 29 | 53 | 156 | 233 | 296 | 274 |
| Cash Equivalents | 4 | 9 | 86 | 131 | 228 | 133 | 48 | 102 | 143 | 87 |
| Loans n Advances | 55 | 77 | 100 | 66 | 113 | 141 | 447 | 236 | 342 | 331 |
| Other asset items | 2 | 2 | 0 | 22 | 14 | 125 | 8 | 144 | 147 | 113 |
| Total Assets | 147 | 180 | 243 | 290 | 398 | 483 | 697 | 885 | 1,146 | 1,202 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -13 | 13 | 70 | 27 | 74 | 20 | -119 | 124 | 112 | -4 |
| Profit from Operations | 23 | 48 | 136 | 181 | 224 | 149 | 5 | |||
| Working Capital Changes | 11 | 50 | -74 | -240 | -47 | 24 | -7 | |||
| Profit Before Tax & Extraordinary Items | 31 | 1 | 38 | 46 | 83 | 144 | 185 | 143 | 143 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 7 | 12 | 16 |
| Interest (Net) | 0 | -3 | -4 | -6 | -8 | -10 | -6 | -6 | -10 | -12 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | -1 | -3 | -2 | 0 | 0 | 0 | 0 | 1 | 0 |
| Provisions & Write-offs (Net) | 10 | 30 | -25 | -16 | -29 | 1 | -1 | 7 | 3 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Receivables | -99 | -61 | 3 | -21 | 27 | -24 | -104 | -86 | -68 | 14 |
| Inventories | 4 | -3 | 3 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Trade Payables | 46 | 49 | 68 | -3 | 0 | 9 | 38 | 5 | 53 | -20 |
| Direct Taxes Paid | -6 | -7 | -11 | -6 | -24 | -42 | -60 | -53 | -61 | -2 |
| + Cash from Investing Activity | 3 | 5 | -42 | -55 | -23 | -56 | 83 | -43 | -92 | -42 |
| Purchase of Fixed Assets | -1 | 0 | -1 | -3 | -1 | -20 | -5 | -12 | -66 | -114 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 |
| Purchase of Investments | 0 | 0 | -14 | -1 | 0 | 0 | 0 | -37 | -9 | -7 |
| Sale of Investments | 0 | 0 | 18 | 8 | 0 | 0 | 1 | 0 | 3 | 0 |
| Interest Received | 0 | 5 | 5 | 8 | 12 | 11 | 9 | 9 | 13 | 13 |
| Dividend Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 4 | 0 | -50 | -66 | -35 | -47 | 77 | -14 | -33 | 64 |
| + Cash from Financing Activity | 10 | -12 | -2 | 6 | 0 | -31 | 4 | 56 | 16 | -10 |
| Proceeds from Issue of Shares | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 22 | 0 |
| Proceeds from Short-Term Borrowings | 3 | 0 | 0 | 7 | 1 | 3 | 6 | 40 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Repayment of Short-Term Borrowings | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | -33 | 0 | -18 | 0 | 0 |
| Interest Paid | 0 | 0 | -2 | -3 | -5 | -5 | -5 | |||
| Net Cash Flow | 0 | 5 | 26 | -21 | 51 | -67 | -33 | 137 | 35 | -56 |