Eco Recycling Ltd - Technical chart

consolidated in Rs/Cr.

Industry

Industry name

Miscellaneous
Variance

Full Year Net Profit Variance

11
Equity

Latest Equity

19.3
Face Value

Latest Face Value

10
Reserves

Total Reserve

89.47
Dividend

Full Year Dividend %

0
Sales Turnover

Full Year Net Sales

48.18
Net Profit

Full Year Net Profit

23.47
Full Year CPS

Full Year Cash Per Share

13
Earning Per Share

Full Year Earning Per Share

12.2
Quarter CPS

Latest quarter Cash Per Share

0
Latest Quarter Date

Latest Quarter Yrc

Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

16.19
Previous EPS

Previous earnings per share

0
Book Value

Book value

56.4
Networth

Full Year Return on Networth

23.51
Price/Book Value

Price to Book value

7.393617
Yearly PE ratio

Full Year Price to Earning per share

34.3
Yearly PC ratio

Full Year Price to Cash Per Share

32.1
Bse value

BSE Value in lakhs

27.41
Nse value

NSE Value in lakhs

43.14
High

52 week high

640
Low

52 week low

225
Price

NSE Current market price

419
CPM

Current market price

417
Market cap

BSE / NSE Market Cap

805.35
Net profit

Latest Quarter Net Profit

8.67
Net profit variance

Latest Quarter Net Profit variance

11
Result year

Trailing latest month

Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

39.79
TTM OP

Trailing Twelve 12 month Operating Profit

26.34
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

66.2
TTM GP

Trailing Twelve 12 month Gross Profit

35.32
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

64.07
TTM NP

Trailing Twelve 12 month Net Profit

23.73
TTM NPV

Trailing Twelve 12 month Net Profit Variane

5.35
TTM EPS

Trailing Twelve 12 month EPS

12.45
TTM PE

Trailing Twelve 12 month PE

33.52
TTM CPS

Trailing Twelve 12 month CPS

0
Month CPS

Month Cash Per Share

0
TTM Depreciation

Trailing Twelve 12 month Depreciation

0.58
Equity

Latest Equity

19.3
LTP

Latest Price (BSE/NSE)

417
Gross block

Latest Gross Block

65.45
Loans

Total loans

3.57
Advances

Latest Advances for Banks

0
Net profit asset

Latest Assets

0
Year OPM

Full Year Operating Profit Margin

60.6
Year GPM

Full Year Gross Profit Margin

68.7
Quarter OPM

Latest quater Operation Profit Margin

56.3

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 13 10 10 9 14 6 19 16
YOY Sales Growth % 81% 33% 21% -19% 12% -40% 90% 75%
Gross Sales 13 10 10 9 14 6 19 16
+ Expenses 4 3 3 4 7 2 6 7
Material Cost % 9% 6% 80% 164% 11% 85% 22% 49%
Raw Material Cost 1 1 3 9 3 2 2 5
Change in Inventory 0 0 5 7 -1 3 2 3
Manufacturing Cost % 10% 8% 6% 4% 1% 14% 10% 3%
Employee Cost % 7% 9% 11% 9% 6% 14% 5% 5%
Other Cost % 3% 9% -68% -131% 32% -73% -6% -13%
Raw Materials % 6% 9% 29% 93% 21% 31% 13% 32%
Purchase of Finished Goods % 8% 5% 34% 9% 12% 35% 11% 21%
Stock Adjustments % -3% 2% -51% -70% 10% -54% -9% -17%
Other Manufacturing Expenses % 10% 8% 6% 4% 1% 14% 10% 3%
Operating Profit 9 7 7 5 7 4 13 9
OPM % 72% 67% 71% 55% 50% 60% 69% 56%
+ Other Income 1 0 0 4 0 1 -1 3
Miscellaneous Income 1 0 0 4 0 1 -1 3
Interest 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1
Profit before tax 10 6 6 9 7 4 11 11
+ Tax % 17% 18% 65% 10% 18% 52% 35% 20%
Current Tax 2 1 4 1 1 2 4 2
Deferred Tax 0 0 0 0 0 0 0 0
+ Net Profit 8 5 2 8 6 2 7 9
Minority Interest (After Tax) 0 0 0 0 0 0 1 -1
Net Profit After Minority Interest 8 5 2 8 6 2 8 9
EPS in Rs 4.25 2.45 1.19 4.19 2.97 1.02 3.85 4.49

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 19 12 12 12 13 15 18 28 44 48
Sales Growth % -41% 8% -2% 4% 21% 16% 58% 57% 10%
Gross Sales 18 10 11 12 12 15 18 28 44 48
Other Operating Income 1 1 2 1 1 0 0 0 0 0
+ Expenses 19 21 11 11 12 13 14 12 13 19
Material Cost % 61% 65% 50% 34% 36% 38% 34% 21% 15% 26%
Raw Material Cost 12 7 3 4 4 8 6 8 12 16
Change in Inventory 0 0 4 0 0 -2 0 -2 -6 -4
Manufacturing Cost % 0% 1% 0% 0% 1% 0% 0% 0% 0% 0%
Employee Cost % 8% 12% 8% 6% 6% 6% 7% 5% 5% 4%
Other Cost % 30% 106% 28% 47% 53% 39% 37% 15% 9% 10%
Raw Materials % 62% 65% 21% 33% 32% 53% 32% 28% 28% 34%
Purchase of Finished Goods % 62% 43% 21% 51% 23% 30% 10% 12% 12% 14%
Stock Adjustments % 1% -0% -29% -2% -4% 14% -2% 8% 13% 7%
Power & Fuel % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Other Manufacturing Expenses % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Selling & Administration % 14% 18% 24% 25% 23% 30% 25% 13% 8% 7%
Miscellaneous Expenses % 18% 90% 4% 22% 30% 6% 13% 2% 1% 3%
Operating Profit 0 -10 2 1 1 2 4 16 31 29
OPM % 1% -83% 14% 12% 4% 16% 22% 59% 70% 60%
+ Other Income 0 3 1 1 6 12 4 7 2 5
Miscellaneous Income 0 3 0 1 6 12 4 7 2 5
Interest 1 1 1 1 0 0 0 1 1 1
Depreciation 0 0 0 0 0 0 1 1 1 2
Profit before tax -1 -8 1 1 6 14 7 22 32 31
+ Tax % 5% -0% -36% 9% 20% 11% 6% 18% 26% 26%
Current Tax 0 0 0 0 1 1 1 4 7 8
Deferred Tax 0 0 0 0 0 0 -1 0 1 0
+ Net Profit -1 -8 1 1 4 12 6 18 23 23
Profit Growth % 667% -114% -8% 310% 176% -50% 194% 28% -2%
Extraordinary Income / Expense -1 -9 0 0 0 0 0 0 0 0
Exceptional Item -1 -9 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest -2 -9 1 1 4 13 6 18 23 23
EPS in Rs 0.00 0.00 0.63 0.57 2.32 6.58 3.21 9.44 12.12 11.87

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 18 18 19 19 19 19 19 19 19
Reserves 10 6 6 4 12 30 27 47 69 91
+ Borrowings 20 23 20 17 11 11 1 5 5 4
Secured Borrowings 10 11 0 0 0 0 0 0 0 0
Unsecured Borrowings 10 12 20 17 11 11 1 5 5 4
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 6 3 2 3 2 6 16 10 18 20
Current Liabilities 6 3 3 4 2 6 13 6 14 17
Provisions 0 0 0 1 1 2 1 4 11 8
Minority Interest 0 0 0 0 0 0 1 2 2 1
Other liability items 0 0 0 0 0 1 2 2 3 3
Total Liabilities 54 49 46 44 46 67 63 81 111 135
+ Fixed Assets 14 22 22 22 22 20 34 39 59 57
Gross Block 15 24 25 25 25 25 39 45 66 65
Accumulated Depreciation 1 2 3 3 4 4 5 6 7 8
CWIP 9 0 0 0 0 0 0 0 0 0
Investments 2 3 3 3 7 20 15 18 12 12
+ Other Assets 28 24 22 19 16 27 15 24 40 66
Inventories 9 6 3 3 2 4 4 6 12 15
Trade receivables 10 4 4 2 1 1 2 4 8 16
Cash Equivalents 0 0 2 0 2 11 1 2 3 13
Loans n Advances 7 7 4 4 1 2 3 7 13 15
Other asset items 2 5 9 10 10 8 4 5 5 6
Total Assets 54 49 46 44 46 67 63 81 111 135

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity -1 1 8 5 9 0 16 -3 17 13
Profit from Operations 1 0 2 4 8 4 4 17 32 34
Working Capital Changes -2 1 6 2 1 -2 13 -16 -7 -14
Profit Before Tax & Extraordinary Items -2 -9 1 1 6 14 7 22 32 31
Depreciation 0 0 0 0 0 0 1 1 1 2
Interest (Net) 1 1 1 1 0 0 0 1 1 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
Profit / Loss on Sale of Investments 1 -1 0 1 -1 -11 -2 -6 -1 0
Provisions & Write-offs (Net) 0 7 0 0 2 0 0 0 0 0
Receivables 13 6 -2 2 -1 0 -1 -2 -3 -8
Inventories 0 0 4 0 0 -2 0 -2 -6 -4
Trade Payables -18 -2 0 0 0 2 9 -11 1 5
Loans & Advances 2 -2 0 0 1 0 6 -2 0 0
Direct Taxes Paid 0 0 0 0 0 -2 -1 -4 -8 -8
+ Cash from Investing Activity 1 0 -3 -4 0 8 -24 3 -14 -1
Purchase of Fixed Assets -2 0 -2 -1 0 0 -21 -2 -20 -1
Sale of Fixed Assets 0 0 0 0 0 0 0 0 0 0
Purchase of Investments 0 -2 -1 -3 0 -72 -62 0 0 0
Sale of Investments 2 2 0 0 0 79 59 5 6 0
Interest Received 0 0 0 0 0 1 1 0 0 0
Dividend Received 0 0 0 0 0 0 0 0 0 0
+ Cash from Financing Activity 0 -1 -4 -4 -7 0 -1 0 -1 -1
Proceeds from Other Long-Term Borrowings 0 6 0 1 0 1 0 0 0 0
Proceeds from Short-Term Borrowings 1 0 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings -1 0 -3 -3 -6 -1 -1 0 -1 -1
Interest Paid -1 -1 -1 -1 0 0 0 0 0 0
Others 0 -5 0 0 0 0 0 0 0 0
Net Cash Flow 0 0 2 -2 2 8 -9 0 1 11