| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
19 |
| Equity
Latest Equity |
32.33 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
1043.4 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
963.76 |
| Net Profit
Full Year Net Profit |
272.92 |
| Full Year CPS
Full Year Cash Per Share |
44.2 |
| Earning Per Share
Full Year Earning Per Share |
42.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
|
| Latest Quarter Sales
Latest Quarter Net Sales |
0 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
166.4 |
| Networth
Full Year Return on Networth |
25.97 |
| Price/Book Value
Price to Book value |
10.144231 |
| Yearly PE ratio
Full Year Price to Earning per share |
40 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
38.2 |
| Bse value
BSE Value in lakhs |
235.08 |
| Nse value
NSE Value in lakhs |
3362.57 |
| High
52 week high |
1763 |
| Low
52 week low |
1600 |
| Price
NSE Current market price |
1682 |
| CPM
Current market price |
1688 |
| Market cap
BSE / NSE Market Cap |
10911.87 |
| Net profit
Latest Quarter Net Profit |
0 |
| Net profit variance
Latest Quarter Net Profit variance |
0 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
0 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
0 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
0 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
351.65 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
36.49 |
| TTM NP
Trailing Twelve 12 month Net Profit |
0 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
18.77 |
| TTM EPS
Trailing Twelve 12 month EPS |
42.21 |
| TTM PE
Trailing Twelve 12 month PE |
39.98 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0 |
| Equity
Latest Equity |
32.33 |
| LTP
Latest Price (BSE/NSE) |
1688 |
| Gross block
Latest Gross Block |
74.77 |
| Loans
Total loans |
47.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
43.3 |
| Year GPM
Full Year Gross Profit Margin |
37.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
0 |
| Mar 2026 | Jun 2026 | |
|---|---|---|
| + Sales | 141 | 190 |
| Gross Sales | 141 | 190 |
| + Expenses | 87 | 141 |
| Manufacturing Cost % | 23% | 32% |
| Employee Cost % | 38% | 43% |
| Other Cost % | -0% | -0% |
| Other Manufacturing Expenses % | 23% | 32% |
| Provisions & Contingencies % | -0% | -0% |
| Operating Profit | 55 | 49 |
| OPM % | 39% | 26% |
| + Other Income | 91 | 58 |
| Miscellaneous Income | 91 | 58 |
| Exceptional Income | 1 | 0 |
| Interest | 12 | 11 |
| Depreciation | 3 | 3 |
| Profit before tax | 130 | 93 |
| + Tax % | 15% | 25% |
| Current Tax | 0 | 55 |
| Deferred Tax | 19 | -32 |
| + Net Profit | 110 | 69 |
| Extraordinary Income / Expense | 1 | 0 |
| Exceptional Item | 1 | 0 |
| EPS in Rs |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Sales | 258 | 700 | 584 | 787 | 964 |
| Sales Growth % | 172% | -17% | 35% | 23% | |
| + Expenses | 195 | 338 | 330 | 442 | 556 |
| Manufacturing Cost % | 1% | 1% | 1% | 1% | 1% |
| Employee Cost % | 44% | 18% | 37% | 38% | 40% |
| Other Cost % | 31% | 30% | 18% | 17% | 17% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 1% | 1% | 1% | 1% | 1% |
| Selling & Administration % | 30% | 29% | 19% | 16% | 16% |
| Miscellaneous Expenses % | 0% | 1% | -1% | 0% | 1% |
| Operating Profit | 63 | 362 | 255 | 345 | 408 |
| OPM % | 24% | 52% | 44% | 44% | 42% |
| Other Income | 1 | 1 | 0 | 0 | 0 |
| Interest | 10 | 19 | 36 | 49 | 56 |
| Depreciation | 1 | 4 | 5 | 11 | 13 |
| Profit before tax | |||||
| + Tax % | |||||
| Current Tax | 1 | 16 | -13 | 1 | 4 |
| Deferred Tax | 2 | 3 | 50 | 54 | 70 |
| + Net Profit | |||||
| Net Profit After Minority Interest | 50 | 322 | 175 | 230 | 265 |
| EPS in Rs | 40.49 | 260.36 | 46.47 | 35.75 | 41.26 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 19 | 32 | 32 |
| Reserves | -131 | 201 | 481 | 934 | 1,043 |
| + Borrowings | 85 | 263 | 461 | 535 | 467 |
| Secured Borrowings | 52 | 212 | 423 | 485 | 419 |
| Unsecured Borrowings | 34 | 51 | 38 | 50 | 48 |
| + Other Liabilities | 458 | 850 | 810 | 584 | 628 |
| Current Liabilities | 322 | 285 | 429 | 558 | 608 |
| Provisions | 1 | 1 | 2 | 1 | 2 |
| Equity Application Money | 110 | 340 | 230 | 0 | 0 |
| Other liability items | 27 | 225 | 151 | 56 | 53 |
| Total Liabilities | 425 | 1,326 | 1,770 | 2,085 | 2,170 |
| + Fixed Assets | 3 | 20 | 15 | 45 | 38 |
| Gross Block | 6 | 27 | 28 | 69 | 75 |
| Accumulated Depreciation | 4 | 7 | 12 | 23 | 36 |
| CWIP | 0 | 0 | 0 | 0 | 1 |
| Investments | 167 | 703 | 1,038 | 1,225 | 1,082 |
| + Other Assets | 255 | 603 | 716 | 814 | 1,049 |
| Trade receivables | 60 | 48 | 82 | 120 | 167 |
| Cash Equivalents | 25 | 175 | 183 | 165 | 178 |
| Loans n Advances | 60 | 62 | 114 | 143 | 181 |
| Other asset items | 110 | 319 | 336 | 386 | 524 |
| Total Assets | 425 | 1,326 | 1,770 | 2,085 | 2,170 |
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 36 | -114 | 11 | -122 | 235 |
| Profit from Operations | -50 | 93 | 42 | 62 | |
| Working Capital Changes | -62 | -63 | -184 | 189 | |
| Profit Before Tax & Extraordinary Items | 51 | 341 | 213 | 284 | 339 |
| Depreciation | 1 | 4 | 5 | 11 | 13 |
| Interest (Net) | 3 | -1 | 17 | -8 | 32 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 1 | 0 | 1 | 1 | 7 |
| Profit / Loss in Forex | 0 | 0 | -142 | -247 | -359 |
| Receivables | -53 | 11 | -34 | -38 | -47 |
| Trade Payables | 21 | 283 | 43 | -47 | -27 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -4 | -1 | -20 | 0 | -16 |
| + Cash from Investing Activity | -140 | -134 | -181 | 96 | 122 |
| Purchase of Fixed Assets | -1 | -1 | -1 | -24 | -4 |
| Sale of Fixed Assets | 0 | 0 | 0 | 8 | 0 |
| Purchase of Investments | -389 | -686 | -193 | 0 | 0 |
| Sale of Investments | 251 | 545 | 0 | 53 | 93 |
| Capital WIP | 0 | 0 | 0 | 0 | -1 |
| Interest Received | 0 | 0 | 22 | 57 | 24 |
| Others | 0 | 8 | -9 | 2 | 9 |
| + Cash from Financing Activity | 95 | 400 | 176 | 8 | -344 |
| Proceeds from Issue of Shares | 0 | 0 | 3 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 443 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 85 | 10 | 0 | 275 | 69 |
| Proceeds from Bank Borrowings | 0 | 0 | 202 | 0 | 0 |
| Proceeds from Deposits | 27 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -1 | -52 | 0 | -216 | -131 |
| Repayment of Financial Liabilities | 0 | -1 | -5 | -9 | -11 |
| Dividend Paid | 0 | 0 | 0 | 0 | -206 |
| Interest Paid | -18 | -24 | -42 | -57 | |
| Others | -10 | 18 | 0 | 0 | -8 |
| Net Cash Flow | -9 | 153 | 6 | -18 | 13 |