| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
67 |
| Equity
Latest Equity |
94.65 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
4528.47 |
| Dividend
Full Year Dividend % |
150 |
| Sales Turnover
Full Year Net Sales |
10887.83 |
| Net Profit
Full Year Net Profit |
665.74 |
| Full Year CPS
Full Year Cash Per Share |
8.6 |
| Earning Per Share
Full Year Earning Per Share |
7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2452.27 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
48.8 |
| Networth
Full Year Return on Networth |
16.74 |
| Price/Book Value
Price to Book value |
2.889344 |
| Yearly PE ratio
Full Year Price to Earning per share |
20 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
16.5 |
| Bse value
BSE Value in lakhs |
1059.18 |
| Nse value
NSE Value in lakhs |
19061.45 |
| High
52 week high |
144 |
| Low
52 week low |
98 |
| Price
NSE Current market price |
141 |
| CPM
Current market price |
141 |
| Market cap
BSE / NSE Market Cap |
13365.16 |
| Net profit
Latest Quarter Net Profit |
122.22 |
| Net profit variance
Latest Quarter Net Profit variance |
83 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
10596.91 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
3783.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
35.7 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
983.21 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
8.89 |
| TTM NP
Trailing Twelve 12 month Net Profit |
463.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
54.99 |
| TTM EPS
Trailing Twelve 12 month EPS |
6.66 |
| TTM PE
Trailing Twelve 12 month PE |
21.2 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
135.01 |
| Equity
Latest Equity |
94.65 |
| LTP
Latest Price (BSE/NSE) |
141 |
| Gross block
Latest Gross Block |
1962.56 |
| Loans
Total loans |
15454.85 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
32.7 |
| Year GPM
Full Year Gross Profit Margin |
9.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
29.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 2,789 | 1,893 | 2,280 | 2,242 | 1,857 | 4,400 | 1,918 | 2,329 |
| YOY Sales Growth % | 30% | -21% | -22% | -2% | -33% | 132% | -16% | 4% |
| Gross Sales | 2,789 | 1,893 | 2,280 | 2,242 | 1,857 | 4,400 | 1,918 | 2,329 |
| Other Operating Income | 6 | 4 | 0 | 4 | 4 | 0 | 0 | 0 |
| + Expenses | 1,808 | 1,163 | 1,553 | 1,445 | 1,251 | 3,301 | 1,420 | 1,736 |
| Manufacturing Cost % | 46% | 53% | 64% | 51% | 51% | 56% | 61% | 58% |
| Employee Cost % | 16% | 16% | 13% | 12% | 18% | 12% | 13% | 17% |
| Other Cost % | 3% | -7% | -9% | 1% | -1% | 7% | -0% | -0% |
| Other Manufacturing Expenses % | 46% | 53% | 64% | 51% | 51% | 56% | 61% | 58% |
| Provisions & Contingencies % | 3% | -6% | -9% | 1% | -1% | 7% | -0% | -0% |
| Operating Profit | 981 | 730 | 727 | 797 | 606 | 1,100 | 498 | 593 |
| OPM % | 35% | 39% | 32% | 36% | 33% | 25% | 26% | 25% |
| + Other Income | 47 | 99 | 63 | 35 | 39 | 319 | 69 | 124 |
| Miscellaneous Income | 47 | 99 | 63 | 35 | 39 | 319 | 69 | 124 |
| Interest | 673 | 613 | 550 | 686 | 655 | 589 | 561 | 558 |
| Depreciation | 36 | 34 | 43 | 36 | 36 | 37 | 35 | 36 |
| Profit before tax | 319 | 181 | 196 | 110 | -46 | 792 | -29 | 123 |
| + Tax % | 57% | 14% | 19% | 7% | 479% | 66% | 555% | -10% |
| Current Tax | 142 | 176 | 1 | 125 | 45 | -43 | 15 | 81 |
| Deferred Tax | 40 | -150 | 37 | -117 | -266 | 565 | -176 | -93 |
| + Net Profit | 137 | 155 | 158 | 103 | 175 | 270 | 132 | 134 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -99 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -99 | 0 | 0 |
| Minority Interest (After Tax) | -27 | -31 | -53 | -36 | -47 | -7 | -44 | -12 |
| Net Profit After Minority Interest | 110 | 124 | 105 | 67 | 128 | 264 | 88 | 122 |
| EPS in Rs | 1.52 | 1.69 | 1.14 | 1.10 | 1.86 | 2.86 | 1.40 | 1.42 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,604 | 8,878 | 11,078 | 9,513 | 10,775 | 7,151 | 8,500 | 9,523 | 9,393 | 10,802 |
| Sales Growth % | 34% | 25% | -14% | 13% | -34% | 19% | 12% | -1% | 15% | |
| Gross Sales | 6,465 | 8,702 | 10,787 | 9,415 | 9,304 | 6,941 | 8,398 | 9,440 | 9,250 | 10,417 |
| Other Operating Income | 127 | 171 | 114 | 98 | 54 | 28 | 27 | 19 | 16 | 8 |
| + Expenses | 2,760 | 3,591 | 4,536 | 7,034 | 6,609 | 3,947 | 5,667 | 6,252 | 6,033 | 7,425 |
| Manufacturing Cost % | 1% | 1% | 7% | 8% | 16% | 25% | 22% | 29% | 29% | 23% |
| Employee Cost % | 17% | 15% | 15% | 15% | 15% | 15% | 13% | 13% | 14% | 13% |
| Other Cost % | 24% | 24% | 19% | 51% | 31% | 16% | 32% | 24% | 22% | 33% |
| Other Manufacturing Expenses % | 1% | 1% | 7% | 8% | 16% | 25% | 22% | 29% | 29% | 23% |
| Selling & Administration % | 11% | 11% | 0% | 0% | 10% | 15% | 16% | 14% | 14% | 15% |
| Miscellaneous Expenses % | 14% | 13% | 19% | 51% | 21% | 1% | 16% | 10% | 7% | 18% |
| Provisions & Contingencies % | 0% | 3% | 3% | 26% | 12% | 1% | 6% | 0% | -2% | 3% |
| Operating Profit | 3,845 | 5,287 | 6,542 | 2,479 | 4,166 | 3,204 | 2,833 | 3,271 | 3,360 | 3,377 |
| OPM % | 58% | 60% | 59% | 26% | 39% | 45% | 33% | 34% | 36% | 31% |
| + Other Income | 15 | 42 | 88 | 89 | 74 | 158 | 264 | 79 | 126 | 86 |
| Miscellaneous Income | 27 | 48 | 89 | 89 | 1,491 | 451 | 283 | 143 | 252 | 463 |
| Interest | 2,810 | 3,876 | 4,783 | 4,793 | 3,834 | 2,984 | 2,575 | 2,787 | 2,537 | 2,492 |
| Depreciation | 106 | 104 | 132 | 232 | 260 | 151 | 138 | 126 | 147 | 144 |
| Profit before tax | 943 | 1,350 | 1,744 | -2,457 | 146 | 227 | 385 | 437 | 802 | 827 |
| + Tax % | 42% | 38% | 40% | 17% | -74% | 7% | -5% | -21% | 33% | 18% |
| Current Tax | 442 | 541 | 655 | 297 | 24 | 108 | 164 | 215 | 341 | 141 |
| Deferred Tax | -47 | -29 | 44 | -710 | -132 | -92 | -185 | -306 | -75 | 6 |
| + Net Profit | 563 | 838 | 1,044 | -2,044 | 254 | 212 | 406 | 528 | 536 | 680 |
| Profit Growth % | 53% | 25% | -296% | -112% | -16% | 91% | 30% | 1% | 27% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99 |
| Profit / Loss of Associates | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 46 | 26 | -49 | -1 | 11 | -23 | -61 | -107 | -137 | -134 |
| Net Profit After Minority Interest | 609 | 863 | 995 | -2,045 | 265 | 189 | 344 | 421 | 399 | 547 |
| EPS in Rs | 6.49 | 9.61 | 11.76 | -22.98 | 2.85 | 2.36 | 4.51 | 5.87 | 5.82 | 7.19 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 83 | 87 | 89 | 89 | 89 | 90 | 90 | 90 | 92 | 95 |
| Reserves | 4,242 | 6,796 | 7,588 | 6,040 | 6,488 | 6,448 | 6,654 | 4,672 | 4,333 | 4,528 |
| + Borrowings | 33,379 | 48,964 | 46,148 | 36,657 | 28,436 | 22,768 | 21,791 | 20,358 | 18,004 | 18,595 |
| Secured Borrowings | 23,273 | 19,704 | 18,182 | 13,430 | 9,432 | 5,655 | 4,986 | 4,741 | 4,387 | 3,140 |
| Unsecured Borrowings | 10,106 | 29,260 | 27,966 | 23,227 | 19,004 | 17,113 | 16,805 | 15,617 | 13,617 | 15,455 |
| + Other Liabilities | -2,821 | -30,966 | -28,332 | -17,131 | -11,333 | -6,339 | -2,008 | 2,790 | 6,632 | 8,833 |
| Current Liabilities | 4,881 | 4,487 | 9,291 | 10,416 | 10,394 | 13,053 | 14,559 | 16,826 | 17,862 | 19,349 |
| Provisions | 459 | 296 | 176 | 126 | 137 | 67 | 87 | 98 | 158 | 111 |
| Minority Interest | 958 | 943 | 1,038 | 1,078 | 1,100 | 1,055 | 1,102 | 1,287 | 1,493 | 1,321 |
| Policy Holders Fund | 0 | 1,654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 4 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 1,348 | 599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 34,884 | 24,882 | 25,492 | 25,655 | 23,680 | 22,966 | 26,528 | 27,910 | 29,061 | 32,051 |
| + Fixed Assets | 637 | 1,055 | 1,265 | 2,345 | 1,781 | 1,597 | 1,367 | 1,290 | 1,271 | 1,142 |
| Gross Block | 1,037 | 1,159 | 1,480 | 2,729 | 2,224 | 2,140 | 2,024 | 1,994 | 2,063 | 1,963 |
| Accumulated Depreciation | 401 | 104 | 215 | 384 | 444 | 542 | 657 | 704 | 792 | 821 |
| CWIP | 101 | 42 | 44 | 43 | 13 | 20 | 25 | 36 | 18 | 21 |
| Investments | 6,878 | 7,887 | 12,713 | 10,012 | 12,882 | 14,139 | 17,162 | 18,491 | 17,574 | 19,881 |
| + Other Assets | 27,268 | 15,897 | 11,471 | 13,255 | 9,004 | 7,209 | 7,974 | 8,093 | 10,198 | 11,006 |
| Inventories | 10,652 | 4,941 | 169 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade receivables | 1,098 | 3,009 | 2,754 | 1,305 | 506 | 469 | 413 | 358 | 394 | 478 |
| Cash Equivalents | 2,618 | 4,562 | 6,455 | 8,610 | 4,760 | 3,039 | 3,699 | 3,331 | 5,241 | 3,480 |
| Loans n Advances | 11,462 | 3,236 | 2,346 | 3,561 | 4,110 | 4,051 | 4,177 | 4,923 | 5,065 | 7,899 |
| Other asset items | 1,438 | 149 | -253 | -264 | -373 | -350 | -316 | -518 | -502 | -851 |
| Total Assets | 34,884 | 24,882 | 25,492 | 25,655 | 23,680 | 22,966 | 26,528 | 27,910 | 29,061 | 32,051 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -497 | -12,969 | 5,685 | 12,098 | 3,458 | 5,592 | 2,891 | 2,894 | 3,384 | 897 |
| Profit from Operations | 2,808 | 2,607 | 3,090 | 0 | 178 | 1,198 | 1,327 | 967 | 2,446 | 2,302 |
| Working Capital Changes | -2,821 | -15,032 | 3,209 | 0 | 3,518 | 4,652 | 1,628 | 2,067 | 1,094 | -1,066 |
| Profit Before Tax & Extraordinary Items | 958 | 1,349 | 1,744 | 0 | 146 | 227 | 385 | 437 | 802 | 827 |
| Depreciation | 106 | 104 | 132 | 0 | 260 | 151 | 138 | 126 | 147 | 144 |
| Interest (Net) | 946 | 977 | 882 | 0 | 928 | 339 | 795 | 1,111 | 2,512 | 2,486 |
| Dividend Received | 0 | -274 | -227 | 0 | -70 | -26 | -32 | -31 | -89 | -69 |
| Profit / Loss on Sale of Assets | 0 | -4 | 0 | 0 | 22 | 3 | 43 | 0 | 3 | -3 |
| Profit / Loss on Sale of Investments | -10 | -7 | -2 | 0 | -16 | 0 | -80 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 807 | 1,095 | 1,201 | 0 | 1,667 | 1,212 | 1,489 | 2,412 | 1,814 | 2,597 |
| Profit / Loss in Forex | 0 | -648 | 0 | 0 | -3,604 | -632 | 0 | 0 | 0 | 0 |
| Receivables | -854 | -1,668 | 267 | 0 | 799 | -89 | -419 | 31 | -28 | -100 |
| Inventories | 860 | -768 | 911 | 0 | 205 | 107 | 0 | 0 | 0 | 0 |
| Trade Payables | 0 | -473 | 384 | 0 | -934 | 801 | 122 | 262 | -414 | 125 |
| Loans & Advances | -3,487 | -12,149 | 0 | 0 | 4,941 | 2,552 | 1,974 | 1,819 | 1,574 | -631 |
| Direct Taxes Paid | -484 | -544 | -613 | 0 | -239 | -258 | -65 | -140 | -156 | -339 |
| + Cash from Investing Activity | -4,323 | -530 | -1,312 | 199 | 4,085 | -1,058 | -425 | -482 | 3,794 | -963 |
| Purchase of Fixed Assets | -230 | -141 | -244 | 0 | -69 | -103 | -82 | -88 | -137 | -70 |
| Sale of Fixed Assets | 80 | 17 | 58 | 0 | 205 | 42 | 5 | 0 | 0 | 0 |
| Purchase of Investments | -4,186 | -1,424 | -168 | 0 | 0 | -870 | -678 | -448 | 0 | -720 |
| Sale of Investments | 0 | 179 | 0 | 0 | 1,074 | 36 | 201 | 27 | 3,402 | 0 |
| Dividend Received | 0 | 274 | 227 | 0 | 70 | 26 | 32 | 31 | 89 | 69 |
| Others | 13 | 565 | -1,186 | 199 | 2,805 | -189 | 97 | -4 | 440 | -242 |
| + Cash from Financing Activity | 5,112 | 14,868 | -3,665 | -10,471 | -8,587 | -6,444 | -1,708 | -2,785 | -4,828 | -1,936 |
| Proceeds from Issue of Shares | 70 | 1,622 | 68 | 0 | 5 | 32 | 0 | 0 | 249 | 222 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 2,311 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 17 | 0 |
| Proceeds from Deposits | 0 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | -3,099 | -1,980 | 0 | -1,005 | -2,038 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | -2,692 | 0 | -4,741 | -3,777 | -872 | -483 | -353 | -1,682 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -14 | -4 | -4 | -4 | -4 | -5 |
| Dividend Paid | -112 | -138 | -149 | 0 | 0 | -132 | -138 | -140 | -138 | -476 |
| Interest Paid | -825 | -982 | -908 | 0 | -574 | -545 | -815 | -1,130 | -2,562 | -2,492 |
| Others | 5,980 | 14,079 | 17 | -10,471 | -164 | -78 | 12 | -22 | 0 | 185 |
| Net Cash Flow | 292 | 1,369 | 708 | 1,827 | -1,044 | -1,910 | 757 | -373 | 2,350 | -2,002 |