| Industry
Industry name |
Automobile |
| Variance
Full Year Net Profit Variance |
17 |
| Equity
Latest Equity |
27.45 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
25072.72 |
| Dividend
Full Year Dividend % |
8200 |
| Sales Turnover
Full Year Net Sales |
22977.57 |
| Net Profit
Full Year Net Profit |
5558.29 |
| Full Year CPS
Full Year Cash Per Share |
233.1 |
| Earning Per Share
Full Year Earning Per Share |
202.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
5960.93 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
914.4 |
| Networth
Full Year Return on Networth |
24.07 |
| Price/Book Value
Price to Book value |
8.109143 |
| Yearly PE ratio
Full Year Price to Earning per share |
36.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
31.8 |
| Bse value
BSE Value in lakhs |
2160.4 |
| Nse value
NSE Value in lakhs |
45826.91 |
| High
52 week high |
8233 |
| Low
52 week low |
5356 |
| Price
NSE Current market price |
7419 |
| CPM
Current market price |
7415 |
| Market cap
BSE / NSE Market Cap |
203534.43 |
| Net profit
Latest Quarter Net Profit |
1519.95 |
| Net profit variance
Latest Quarter Net Profit variance |
12 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
16788.67 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
4527.51 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
26.97 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
7942.43 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
34.57 |
| TTM NP
Trailing Twelve 12 month Net Profit |
4268.21 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
17.25 |
| TTM EPS
Trailing Twelve 12 month EPS |
202.49 |
| TTM PE
Trailing Twelve 12 month PE |
36.62 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
661.48 |
| Equity
Latest Equity |
27.45 |
| LTP
Latest Price (BSE/NSE) |
7415 |
| Gross block
Latest Gross Block |
6718.35 |
| Loans
Total loans |
191.66 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
25.2 |
| Year GPM
Full Year Gross Profit Margin |
34.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
25.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,313 | 4,186 | 4,888 | 5,150 | 4,946 | 6,071 | 6,000 | 5,961 |
| YOY Sales Growth % | 10% | 4% | 19% | 23% | 15% | 45% | 23% | 16% |
| Gross Sales | 4,313 | 4,186 | 4,888 | 5,150 | 4,946 | 6,071 | 6,000 | 5,961 |
| Other Operating Income | 80 | 77 | 85 | 91 | 96 | 100 | 114 | 119 |
| + Expenses | 3,148 | 3,099 | 3,687 | 3,893 | 3,743 | 4,559 | 4,499 | 4,447 |
| Material Cost % | 56% | 64% | 50% | 50% | 58% | 56% | 54% | 54% |
| Raw Material Cost | 2,344 | 2,380 | 2,544 | 2,686 | 2,734 | 3,377 | 3,200 | 3,192 |
| Change in Inventory | 92 | 284 | -85 | -128 | 139 | 51 | 54 | 26 |
| Manufacturing Cost % | 12% | 13% | 14% | 14% | 13% | 13% | 13% | 13% |
| Employee Cost % | 8% | 8% | 7% | 7% | 8% | 7% | 7% | 7% |
| Other Cost % | -4% | -11% | 4% | 5% | -3% | -1% | 0% | 1% |
| Raw Materials % | 54% | 57% | 52% | 52% | 55% | 56% | 53% | 54% |
| Purchase of Finished Goods % | 2% | 4% | 2% | 2% | 4% | 2% | 4% | 4% |
| Stock Adjustments % | -2% | -7% | 2% | 2% | -3% | -1% | -1% | -0% |
| Other Manufacturing Expenses % | 12% | 13% | 14% | 14% | 13% | 13% | 13% | 13% |
| Operating Profit | 1,165 | 1,088 | 1,201 | 1,258 | 1,203 | 1,512 | 1,501 | 1,514 |
| OPM % | 27% | 26% | 25% | 24% | 24% | 25% | 25% | 25% |
| + Other Income | 457 | 468 | 452 | 628 | 603 | 486 | 520 | 675 |
| Miscellaneous Income | 457 | 468 | 452 | 628 | 603 | 486 | 520 | 675 |
| Interest | 12 | 13 | 13 | 16 | 15 | 19 | 17 | 20 |
| Depreciation | 169 | 180 | 179 | 201 | 198 | 200 | 211 | 232 |
| Profit before tax | 1,441 | 1,362 | 1,461 | 1,669 | 1,593 | 1,779 | 1,793 | 1,937 |
| + Tax % | 24% | 19% | 20% | 18% | 24% | 23% | 21% | 22% |
| Current Tax | 282 | 252 | 282 | 305 | 314 | 384 | 362 | 395 |
| Deferred Tax | 58 | 10 | 8 | 2 | 73 | 25 | 11 | 21 |
| + Net Profit | 1,101 | 1,100 | 1,171 | 1,362 | 1,205 | 1,369 | 1,421 | 1,520 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | -55 | 0 |
| Net Profit After Minority Interest | 1,101 | 1,100 | 1,171 | 1,362 | 1,205 | 1,369 | 1,421 | 1,520 |
| EPS in Rs | 40.21 | 40.15 | 42.70 | 49.69 | 43.95 | 49.93 | 51.79 | 55.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 6,971 | 7,939 | 9,219 | 9,797 | 9,154 | 8,720 | 10,298 | 14,442 | 16,536 | 18,870 |
| Sales Growth % | 14% | 16% | 6% | -7% | -5% | 18% | 40% | 14% | 14% | |
| Gross Sales | 6,949 | 6,097 | 8,667 | 9,717 | 9,074 | 8,662 | 10,127 | 14,176 | 16,234 | 18,538 |
| Excise Duty | 798 | 906 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 55 | 30 | 44 | 80 | 80 | 59 | 171 | 266 | 302 | 332 |
| + Expenses | 5,276 | 5,812 | 6,632 | 6,911 | 6,973 | 6,939 | 8,126 | 10,999 | 12,209 | 14,158 |
| Material Cost % | 49% | 47% | 50% | 52% | 55% | 59% | 58% | 57% | 54% | 55% |
| Raw Material Cost | 3,498 | 3,726 | 4,679 | 5,270 | 4,915 | 5,320 | 6,107 | 8,281 | 9,187 | 10,470 |
| Change in Inventory | -62 | -20 | -34 | -210 | 84 | -206 | -149 | -63 | -197 | -164 |
| Manufacturing Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 4% | 3% | 3% | 3% |
| Employee Cost % | 5% | 5% | 6% | 7% | 9% | 10% | 8% | 7% | 7% | 7% |
| Other Cost % | 18% | 18% | 12% | 8% | 9% | 8% | 9% | 9% | 9% | 10% |
| Raw Materials % | 50% | 47% | 51% | 54% | 54% | 61% | 59% | 57% | 56% | 55% |
| Purchase of Finished Goods % | 5% | 1% | 2% | 2% | 3% | 3% | 3% | 3% | 3% | 3% |
| Stock Adjustments % | 1% | 0% | 0% | 2% | -1% | 2% | 1% | 0% | 1% | 1% |
| Power & Fuel % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 0% | 0% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 3% | 3% | 3% | 3% | 3% | 2% | 2% |
| Selling & Administration % | 6% | 5% | 6% | 7% | 7% | 6% | 8% | 8% | 8% | 9% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 2% | 2% | 2% | 1% | 1% | 1% | 1% |
| Operating Profit | 1,695 | 2,128 | 2,588 | 2,886 | 2,180 | 1,781 | 2,172 | 3,444 | 4,327 | 4,712 |
| OPM % | 24% | 27% | 28% | 29% | 24% | 20% | 21% | 24% | 26% | 25% |
| + Other Income | 326 | 417 | 537 | 702 | 575 | 484 | 501 | 910 | 1,524 | 2,005 |
| Miscellaneous Income | 215 | 381 | 537 | 702 | 589 | 554 | 540 | 910 | 1,524 | 2,005 |
| Interest | 2 | 4 | 5 | 7 | 19 | 16 | 19 | 28 | 51 | 54 |
| Depreciation | 137 | 154 | 223 | 300 | 382 | 451 | 452 | 526 | 598 | 729 |
| Profit before tax | 1,824 | 2,387 | 2,896 | 3,280 | 2,355 | 1,798 | 2,203 | 3,800 | 5,202 | 5,933 |
| + Tax % | 30% | 30% | 32% | 33% | 22% | 25% | 24% | 23% | 23% | 20% |
| Current Tax | 525 | 679 | 877 | 942 | 549 | 493 | 521 | 819 | 1,040 | 1,121 |
| Deferred Tax | 14 | 42 | 59 | 135 | -21 | -41 | 4 | 67 | 161 | 78 |
| + Net Profit | 1,259 | 1,621 | 1,740 | 2,185 | 1,827 | 1,347 | 1,677 | 2,914 | 4,001 | 4,734 |
| Profit Growth % | 32% | 18% | 12% | -17% | -26% | 24% | 74% | 37% | 18% | |
| Profit / Loss of Associates | 0 | -46 | -220 | -18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 1,338 | 1,667 | 1,960 | 2,203 | 1,827 | 1,347 | 1,677 | 2,914 | 4,001 | 4,734 |
| EPS in Rs | 394.12 | 629.58 | 799.60 | 813.87 | 669.39 | 49.28 | 61.32 | 106.54 | 146.13 | 172.66 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 3,626 | 5,318 | 7,003 | 8,891 | 9,954 | 11,411 | 12,581 | 14,963 | 18,018 | 21,269 |
| + Borrowings | 23 | 112 | 151 | 187 | 249 | 219 | 108 | 288 | 419 | 458 |
| Secured Borrowings | 0 | 0 | 65 | 110 | 144 | 157 | 59 | 196 | 276 | 266 |
| Unsecured Borrowings | 23 | 112 | 86 | 76 | 105 | 62 | 49 | 93 | 144 | 192 |
| + Other Liabilities | 1,263 | 1,552 | 2,341 | 2,281 | 2,220 | 2,901 | 3,424 | 3,919 | 4,650 | 5,420 |
| Current Liabilities | 1,234 | 1,509 | 2,278 | 2,209 | 2,119 | 2,705 | 3,099 | 3,455 | 4,009 | 4,772 |
| Provisions | 26 | 80 | 155 | 199 | 164 | 221 | 292 | 378 | 312 | 361 |
| Other liability items | 45 | 56 | 85 | 96 | 120 | 224 | 383 | 551 | 751 | 811 |
| Total Liabilities | 4,939 | 7,009 | 9,522 | 11,387 | 12,450 | 14,559 | 16,140 | 19,198 | 23,115 | 27,174 |
| + Fixed Assets | 790 | 873 | 1,502 | 1,875 | 2,378 | 2,433 | 2,424 | 2,690 | 2,914 | 3,473 |
| Gross Block | 1,061 | 1,295 | 2,144 | 2,767 | 3,585 | 4,049 | 4,405 | 5,142 | 5,729 | 6,718 |
| Accumulated Depreciation | 271 | 422 | 643 | 893 | 1,208 | 1,616 | 1,981 | 2,452 | 2,815 | 3,245 |
| CWIP | 94 | 374 | 333 | 450 | 312 | 314 | 505 | 472 | 555 | 491 |
| Investments | 3,388 | 4,987 | 5,581 | 4,923 | 5,749 | 3,902 | 7,721 | 12,321 | 13,527 | 14,791 |
| + Other Assets | 667 | 775 | 2,106 | 4,140 | 4,011 | 7,909 | 5,490 | 3,715 | 6,119 | 8,419 |
| Inventories | 308 | 336 | 395 | 633 | 572 | 875 | 1,132 | 1,278 | 1,410 | 1,564 |
| Trade receivables | 33 | 50 | 68 | 84 | 87 | 158 | 302 | 369 | 374 | 550 |
| Cash Equivalents | 49 | 25 | 1,212 | 2,965 | 2,951 | 5,830 | 2,722 | 766 | 146 | 263 |
| Loans n Advances | 91 | 100 | 248 | 287 | 272 | 897 | 1,096 | 1,137 | 2,151 | 3,894 |
| Other asset items | 185 | 265 | 184 | 170 | 130 | 148 | 238 | 165 | 2,038 | 2,149 |
| Total Assets | 4,939 | 7,009 | 9,522 | 11,387 | 12,450 | 14,559 | 16,140 | 19,198 | 23,115 | 27,174 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 1,463 | 1,708 | 2,482 | 1,575 | 1,694 | 1,691 | 1,527 | 2,823 | 3,724 | 3,980 |
| Profit from Operations | 1,719 | 2,196 | 2,851 | 2,941 | 2,236 | 1,912 | 2,172 | 3,527 | 4,404 | 4,849 |
| Working Capital Changes | 263 | 163 | 438 | -457 | 86 | 235 | -131 | 66 | 388 | 211 |
| Profit Before Tax & Extraordinary Items | 1,338 | 2,387 | 2,896 | 3,280 | 2,355 | 1,798 | 2,203 | 3,800 | 5,202 | 5,933 |
| Depreciation | 137 | 154 | 223 | 300 | 382 | 451 | 452 | 526 | 598 | 729 |
| Interest (Net) | -3 | 0 | -34 | -123 | -202 | -295 | -227 | -149 | -153 | -263 |
| Dividend Received | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | -1 | 0 | 2 | 1 | 4 | 0 | 1 | 8 |
| Provisions & Write-offs (Net) | 540 | 0 | 0 | 3 | 0 | 18 | 1 | 7 | -23 | 1 |
| Profit / Loss in Forex | 0 | 1 | 18 | -4 | 8 | 42 | -17 | -18 | -22 | -33 |
| Receivables | -22 | -17 | -18 | -18 | 0 | -73 | -147 | -59 | -5 | -176 |
| Inventories | -104 | -28 | -59 | -239 | 61 | -302 | -258 | -146 | -131 | -154 |
| Trade Payables | 241 | 110 | 407 | 62 | -235 | 495 | 283 | 22 | 304 | 440 |
| Loans & Advances | -12 | 6 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -519 | -652 | -807 | -908 | -628 | -457 | -514 | -770 | -1,068 | -1,080 |
| + Cash from Investing Activity | -1,001 | -1,744 | -2,145 | -660 | -1,508 | -1,625 | -983 | -2,397 | -2,834 | -2,461 |
| Purchase of Fixed Assets | -510 | -548 | -749 | -792 | -546 | -532 | -641 | -682 | -819 | -1,039 |
| Sale of Fixed Assets | 1 | 1 | 3 | 2 | 1 | 17 | 2 | 9 | 4 | 11 |
| Purchase of Investments | -662 | -4,247 | -6,464 | -7,929 | -8,746 | -3,983 | -7,134 | -9,103 | -6,106 | -6,939 |
| Sale of Investments | 158 | 3,051 | 6,124 | 9,051 | 8,176 | 5,971 | 3,500 | 5,080 | 5,968 | 6,826 |
| Interest Received | 4 | 3 | 12 | 90 | 204 | 192 | 398 | 204 | 112 | 188 |
| Dividend Received | 107 | 0 | 52 | 65 | 68 | 0 | 27 | 41 | 95 | 136 |
| Investment in Group Companies | -109 | -39 | -17 | -30 | -1 | 0 | 0 | 0 | 0 | 0 |
| Others | 9 | 36 | -1,106 | -1,117 | -665 | -3,290 | 2,864 | 2,055 | -2,089 | -1,643 |
| + Cash from Financing Activity | -466 | 25 | -262 | -292 | -858 | -15 | -593 | -417 | -844 | -1,399 |
| Proceeds from Issue of Shares | 5 | 6 | 19 | 36 | 29 | 38 | 6 | 11 | 47 | 97 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 322 | 38 |
| Proceeds from Short-Term Borrowings | 0 | 389 | 495 | 369 | 267 | 40 | 32 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -127 | -43 |
| Repayment of Short-Term Borrowings | 0 | -345 | -456 | -344 | -298 | -27 | -137 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -40 | -39 | -17 | -19 | -37 | -56 |
| Dividend Paid | -407 | 0 | -272 | -300 | -682 | 0 | -465 | -574 | -1,013 | -1,397 |
| Interest Paid | -2 | -2 | -3 | -5 | -8 | -16 | -19 | -18 | -35 | -37 |
| Others | -61 | -23 | -45 | -48 | -126 | -11 | 5 | 0 | 0 | 0 |
| Net Cash Flow | -4 | -10 | 75 | 623 | -673 | 51 | -50 | 8 | 45 | 121 |