Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Elpro International Ltd - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Realty
Variance

Full Year Net Profit Variance

 53
Equity

Latest Equity

 16.95
Face Value

Latest Face Value

 1
Reserves

Total Reserve

 2013.54
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 528.14
Net Profit

Full Year Net Profit

 87.37
Full Year CPS

Full Year Cash Per Share

 6
Earning Per Share

Full Year Earning Per Share

 5.2
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Mar 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 185.44
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 119.8
Networth

Full Year Return on Networth

 3.14
Price/Book Value

Price to Book value

 1.452421
Yearly PE ratio

Full Year Price to Earning per share

33.8
Yearly PC ratio

Full Year Price to Cash Per Share

28.8
Bse value

BSE Value in lakhs

 3.11
Nse value

NSE Value in lakhs

 54.17
High

52 week high

 178
Low

52 week low

 71
Price

NSE Current market price

 174
CPM

Current market price

 174
Market cap

BSE / NSE Market Cap

 2940.46
Net profit

Latest Quarter Net Profit

 -91.97
Net profit variance

Latest Quarter Net Profit variance

-1347
Result year

Trailing latest month

 Mar 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

516.49
TTM OP

Trailing Twelve 12 month Operating Profit

 150.7
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 29.18
TTM GP

Trailing Twelve 12 month Gross Profit

 115.54
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

21.88
TTM NP

Trailing Twelve 12 month Net Profit

127.52
TTM NPV

Trailing Twelve 12 month Net Profit Variane

52.56
TTM EPS

Trailing Twelve 12 month EPS

 5.16
TTM PE

Trailing Twelve 12 month PE

 33.62
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 6.38
Equity

Latest Equity

 16.95
LTP

Latest Price (BSE/NSE)

 174
Gross block

Latest Gross Block

 747.91
Loans

Total loans

 -1.55
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

29.7
Year GPM

Full Year Gross Profit Margin

 21.9
Quarter OPM

Latest quater Operation Profit Margin

-38.2

Quarterly Results (consolidated, figures in Rs Cr.)

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
+ Sales 139 207 -7 70 100 54 189 185
YOY Sales Growth % 171% 486% -113% -40% -28% -74% -2826% 165%
Gross Sales 139 207 -7 70 100 54 189 185
+ Expenses 71 179 21 38 29 31 54 256
Material Cost % 0% 0% -8% 1% 11% -18% 27% -27%
Raw Material Cost 1 0 1 1 1 1 1 1
Change in Inventory 0 0 0 0 10 -10 51 -51
Manufacturing Cost % 11% 8% -276% 24% 17% 35% 17% 7%
Employee Cost % 1% 0% -18% 2% 1% 2% 1% 1%
Other Cost % 39% 77% -4% 28% -0% 39% -17% 158%
Raw Materials % 0% 0% -9% 1% 1% 1% 0% 0%
Purchase of Finished Goods % 39% 77% -1% 28% 21% 0% 38% 103%
Stock Adjustments % -0% -0% -1% -0% -11% 19% -27% 28%
Other Manufacturing Expenses % 11% 8% -276% 24% 17% 35% 17% 7%
Operating Profit 68 28 -28 32 71 22 135 -71
OPM % 49% 14% 406% 45% 71% 42% 71% -38%
+ Other Income 5 27 23 -3 43 13 27 -19
Miscellaneous Income 5 27 23 -3 43 13 27 -19
Interest 11 15 19 22 23 26 28 29
Depreciation 2 2 4 3 3 5 3 4
Profit before tax 60 39 -28 3 87 4 132 -123
+ Tax % 21% 17% 24% -164% 15% -186% 29% 25%
Current Tax 9 4 -5 -1 14 0 29 -28
Deferred Tax 4 3 -1 -4 -1 -7 9 -2
+ Net Profit 48 32 -21 7 74 11 94 -92
Net Profit After Minority Interest 48 32 -21 7 74 11 94 -92
EPS in Rs 2.81 1.90 -1.24 0.44 4.39 0.66 5.53 -5.43

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Sales 45 52 58 41 110 63 72 123 257 390
Sales Growth % 14% 12% -29% 167% -42% 15% 70% 108% 52%
Gross Sales 45 52 61 41 110 63 72 123 255 409
Excise Duty 0 1 0 0 0 0 0 0 0 0
+ Expenses 30 40 38 35 75 33 46 78 149 309
Material Cost % 5% 5% 5% 7% 2% 3% 3% 13% 32% 60%
Raw Material Cost 2 3 3 3 2 2 2 16 81 236
Change in Inventory 0 0 0 0 0 0 0 0 0 0
Manufacturing Cost % 51% 41% 24% 28% 52% 26% 28% 30% 14% 6%
Employee Cost % 4% 3% 3% 6% 4% 12% 5% 3% 1% 1%
Other Cost % 7% 29% 34% 45% 10% 10% 27% 18% 11% 12%
Raw Materials % 4% 5% 5% 7% 2% 3% 3% 13% 32% 60%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 11% 30% 60%
Stock Adjustments % -0% -0% 0% 0% -0% -0% 0% -0% -0% 0%
Power & Fuel % 0% 0% 0% 1% 2% 0% 0% 0% 0% 1%
Other Manufacturing Expenses % 50% 41% 23% 28% 51% 26% 27% 29% 14% 5%
Selling & Administration % 4% 5% 6% 19% 11% 8% 15% 12% 9% 11%
Miscellaneous Expenses % 3% 2% 2% 27% 2% 2% 12% 6% 2% 0%
Development & Construction Cost % 49% 31% 22% 12% 48% 0% 0% 0% 0% 0%
Operating Profit 15 11 20 6 35 30 27 45 107 81
OPM % 34% 22% 34% 14% 32% 48% 37% 37% 42% 21%
+ Other Income 0 14 19 137 14 16 1,273 30 30 71
Miscellaneous Income 0 1 0 137 19 17 1,281 30 32 52
Interest 19 30 34 25 27 25 23 5 25 67
Depreciation 0 1 1 1 2 4 5 5 5 10
Profit before tax -4 -6 4 116 20 18 1,272 66 107 74
+ Tax % 2% 2% 2% 14% 12% -12% 17% 27% 20% 11%
Current Tax 0 0 -1 16 -2 -2 184 12 14 7
Deferred Tax 0 0 1 0 5 0 31 6 8 1
+ Net Profit -4 -6 4 100 17 20 1,057 48 85 66
Profit Growth % 57% -175% 2306% -83% 15% 5253% -95% 78% -23%
Profit / Loss of Associates 0 0 0 0 0 0 0 0 0 0
Minority Interest (After Tax) 0 0 0 0 0 0 0 0 0 0
Net Profit After Minority Interest -4 6 19 100 14 20 1,057 48 85 66
EPS in Rs 0.00 0.85 1.33 5.90 0.82 1.16 62.35 2.83 5.04 3.90

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 14 73 44 27 29 17 17 17 17
Reserves 154 -13 -20 123 118 154 1,215 1,247 1,590 2,019
+ Borrowings 151 205 204 137 221 209 56 128 365 1,010
Secured Borrowings 16 26 50 80 187 199 42 128 365 1,012
Unsecured Borrowings 135 179 154 57 33 9 14 0 0 -2
Deferred Credit 0 0 0 0 0 0 0 0 0 0
+ Other Liabilities 107 64 59 126 75 67 92 122 154 355
Current Liabilities 77 51 49 113 55 52 75 107 140 233
Provisions 0 0 0 22 2 0 0 0 2 4
Minority Interest 4 4 0 0 0 0 0 0 0 0
Other liability items 26 9 10 13 24 19 16 15 14 122
Total Liabilities 429 270 316 430 441 459 1,380 1,513 2,127 3,401
+ Fixed Assets 9 103 136 176 199 196 193 418 456 711
Gross Block 31 104 138 181 206 207 210 439 482 748
Accumulated Depreciation 23 1 2 5 7 11 16 21 26 37
CWIP 105 0 0 0 0 0 0 0 0 6
Investments 269 133 151 160 174 193 1,077 1,012 1,578 2,539
+ Other Assets 47 34 29 94 68 70 110 83 93 145
Inventories 20 13 5 44 1 1 1 1 1 1
Trade receivables 5 4 3 3 4 12 12 18 7 6
Cash Equivalents 5 1 3 2 3 6 45 3 4 3
Loans n Advances 10 6 8 31 43 31 27 41 63 104
Other asset items 6 10 11 14 18 20 25 19 18 30
Total Assets 429 270 316 430 441 459 1,380 1,513 2,127 3,401

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
+ Cash from Operating Activity 20 31 57 -76 25 16 -162 -136 141 219
Profit from Operations 15 23 34 6 31 34 34 48 87 80
Working Capital Changes 5 9 23 -82 -6 -15 -11 -177 65 160
Profit Before Tax & Extraordinary Items -4 6 19 116 16 18 1,272 66 107 74
Depreciation 0 1 1 1 2 4 5 5 5 10
Interest (Net) 18 29 32 24 21 19 19 0 22 56
Dividend Received 0 0 0 0 0 0 0 -4 -7 -11
Profit / Loss on Sale of Assets 0 0 0 0 0 0 0 0 0 0
Provisions & Write-offs (Net) 0 1 0 1 0 0 0 0 0 0
Receivables -4 0 0 -27 2 -9 -13 -29 -8 -4
Inventories 7 7 8 -39 44 0 0 -1 1 0
Trade Payables 1 0 0 -16 -52 -6 2 19 -11 163
Loans & Advances 0 0 0 0 0 0 0 0 1 0
Direct Taxes Paid 0 -1 0 0 0 -4 -185 -6 -11 -21
+ Cash from Investing Activity -22 -12 -68 100 -82 20 387 34 -342 -767
Purchase of Fixed Assets -20 -14 -34 -41 -26 -2 -2 -230 -43 -271
Sale of Fixed Assets 0 1 0 0 0 0 0 0 0 0
Purchase of Investments 0 0 0 0 -5 0 0 0 -298 -469
Sale of Investments 0 0 0 229 0 6 381 242 0 0
Interest Received 0 0 1 0 4 3 2 7 1 5
Dividend Received 0 0 0 0 0 0 0 4 7 11
Acquisition of Companies 0 0 -33 0 0 0 0 0 0 0
Others -3 2 -2 -88 -55 13 5 12 -10 -43
+ Cash from Financing Activity 7 -23 12 -24 57 -33 -185 60 202 548
Proceeds from Other Long-Term Borrowings 0 0 27 0 83 0 0 85 238 621
Proceeds from Deposits 139 116 0 0 0 0 0 0 0 0
Repayment of Long-Term Borrowings 0 0 0 -11 -3 -12 -166 0 0 0
Repayment of Financial Liabilities 0 0 0 0 0 0 0 0 0 0
Dividend Paid 0 0 0 0 0 0 0 0 -14 -12
Interest Paid -19 -18 -20 -13 -23 -21 -19 -3 -21 -62
Others -113 -122 6 0 0 0 0 -22 0 0
Net Cash Flow 5 -4 2 -1 0 3 40 -42 1 -1