| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
26 |
| Equity
Latest Equity |
43.52 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
1638.68 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
6591.21 |
| Net Profit
Full Year Net Profit |
119.31 |
| Full Year CPS
Full Year Cash Per Share |
37.4 |
| Earning Per Share
Full Year Earning Per Share |
27.4 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1940.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
386.5 |
| Networth
Full Year Return on Networth |
8.55 |
| Price/Book Value
Price to Book value |
3.627426 |
| Yearly PE ratio
Full Year Price to Earning per share |
51.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
37.5 |
| Bse value
BSE Value in lakhs |
41.62 |
| Nse value
NSE Value in lakhs |
843.25 |
| High
52 week high |
1465 |
| Low
52 week low |
944 |
| Price
NSE Current market price |
1402 |
| CPM
Current market price |
1402 |
| Market cap
BSE / NSE Market Cap |
6101.5 |
| Net profit
Latest Quarter Net Profit |
38.16 |
| Net profit variance
Latest Quarter Net Profit variance |
37 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4424.54 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
138.28 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.13 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
256.82 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.6 |
| TTM NP
Trailing Twelve 12 month Net Profit |
71.44 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
26.66 |
| TTM EPS
Trailing Twelve 12 month EPS |
29.84 |
| TTM PE
Trailing Twelve 12 month PE |
46.98 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
27.24 |
| Equity
Latest Equity |
43.52 |
| LTP
Latest Price (BSE/NSE) |
1402 |
| Gross block
Latest Gross Block |
1129.14 |
| Loans
Total loans |
143.27 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
4 |
| Year GPM
Full Year Gross Profit Margin |
3.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,301 | 1,359 | 1,339 | 1,404 | 1,571 | 1,707 | 1,910 | 1,941 |
| YOY Sales Growth % | 31% | 37% | 29% | 28% | 21% | 26% | 43% | 38% |
| Gross Sales | 1,301 | 1,359 | 1,339 | 1,404 | 1,571 | 1,707 | 1,910 | 1,941 |
| + Expenses | 1,258 | 1,309 | 1,290 | 1,354 | 1,509 | 1,647 | 1,824 | 1,844 |
| Material Cost % | 2% | 4% | -0% | 2% | -1% | -0% | -1% | 0% |
| Change in Inventory | 20 | 58 | -3 | 35 | -12 | -7 | -11 | 6 |
| Manufacturing Cost % | 2% | 2% | 2% | 2% | 3% | 3% | 3% | 3% |
| Employee Cost % | 4% | 4% | 4% | 4% | 4% | 4% | 3% | 4% |
| Other Cost % | 89% | 86% | 90% | 88% | 91% | 90% | 90% | 88% |
| Purchase of Finished Goods % | 92% | 94% | 90% | 93% | 89% | 89% | 89% | 89% |
| Stock Adjustments % | -2% | -4% | 0% | -2% | 1% | 0% | 1% | -0% |
| Other Manufacturing Expenses % | 2% | 2% | 2% | 2% | 3% | 3% | 3% | 3% |
| Operating Profit | 42 | 50 | 49 | 50 | 62 | 60 | 86 | 97 |
| OPM % | 3% | 4% | 4% | 4% | 4% | 3% | 5% | 5% |
| + Other Income | 11 | 8 | 7 | 6 | 5 | 5 | 4 | 3 |
| Miscellaneous Income | 11 | 8 | 7 | 6 | 5 | 5 | 4 | 3 |
| Interest | 11 | 10 | 10 | 11 | 12 | 14 | 17 | 21 |
| Depreciation | 7 | 8 | 8 | 9 | 10 | 10 | 15 | 12 |
| Profit before tax | 35 | 39 | 37 | 36 | 45 | 40 | 58 | 67 |
| + Tax % | 25% | 25% | 16% | 17% | 18% | 16% | 22% | 22% |
| Current Tax | 7 | 8 | 4 | 8 | 13 | 18 | 20 | 18 |
| Deferred Tax | 1 | 2 | 2 | -2 | -5 | -12 | -8 | -3 |
| + Net Profit | 26 | 29 | 31 | 30 | 37 | 34 | 45 | 52 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
| Minority Interest (After Tax) | -2 | -4 | -6 | -2 | -5 | -6 | -17 | -14 |
| Net Profit After Minority Interest | 24 | 25 | 26 | 28 | 32 | 28 | 28 | 38 |
| EPS in Rs | 5.43 | 5.85 | 5.91 | 6.39 | 7.26 | 6.35 | 6.44 | 8.77 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Sales | 1,350 | 1,773 | 2,522 | 3,300 | 3,922 | 5,096 | 6,591 |
| Sales Growth % | 31% | 42% | 31% | 19% | 30% | 29% | |
| Gross Sales | 3,922 | 5,096 | 6,591 | ||||
| + Expenses | 1,403 | 1,855 | 2,558 | 3,275 | 3,810 | 4,924 | 6,333 |
| Material Cost % | 92% | 92% | 92% | 92% | 91% | 90% | 90% |
| Raw Material Cost | 1,278 | 1,687 | 2,342 | 3,051 | 3,628 | 4,756 | 5,915 |
| Change in Inventory | -39 | -48 | -30 | -19 | -57 | -147 | -4 |
| Manufacturing Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Employee Cost % | 4% | 4% | 5% | 4% | 4% | 4% | 4% |
| Other Cost % | 8% | 8% | 5% | 3% | 2% | 2% | 2% |
| Raw Materials % | 95% | 95% | 93% | 92% | 92% | 93% | 90% |
| Purchase of Finished Goods % | 92% | 93% | 90% | ||||
| Stock Adjustments % | 3% | 3% | 1% | 1% | 1% | 3% | 0% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Selling & Administration % | 2% | 2% | 1% | 2% | 2% | 2% | 2% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 0% | 0% | 0% | 1% |
| Operating Profit | -54 | -82 | -36 | 25 | 112 | 172 | 258 |
| OPM % | -4% | -5% | -1% | 1% | 3% | 3% | 4% |
| + Other Income | 5 | 11 | 4 | 6 | 14 | 40 | 19 |
| Miscellaneous Income | 14 | 40 | 19 | ||||
| Interest | 13 | 20 | 29 | 49 | 66 | 42 | 54 |
| Depreciation | 12 | 16 | 20 | 24 | 25 | 31 | 43 |
| Profit before tax | 36 | 139 | 179 | ||||
| + Tax % | -12% | 23% | 19% | ||||
| Current Tax | 1 | 5 | 10 | 10 | 13 | 26 | 59 |
| Deferred Tax | 1 | 0 | 0 | -3 | -18 | 6 | -26 |
| + Net Profit | 40 | 107 | 146 | ||||
| Profit Growth % | 170% | 36% | |||||
| Extraordinary Income / Expense | 0 | 0 | -8 | ||||
| Exceptional Item | 0 | 0 | -8 | ||||
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | -1 | -13 | -31 |
| Net Profit After Minority Interest | 1 | -16 | -30 | -12 | 39 | 95 | 115 |
| EPS in Rs | 128.34 | -1,532.29 | -76.46 | -27.00 | 9.15 | 24.69 | 33.52 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 439 | 517 | 623 | 668 | 43 | 44 | 44 |
| Reserves | -16 | -32 | -62 | -73 | 1,593 | 1,676 | 1,639 |
| + Borrowings | 164 | 203 | 355 | 438 | 338 | 385 | 677 |
| Secured Borrowings | 106 | 141 | 284 | 367 | 274 | 283 | 534 |
| Unsecured Borrowings | 58 | 62 | 71 | 71 | 64 | 103 | 143 |
| + Other Liabilities | 162 | 147 | 210 | 275 | 371 | 597 | 1,241 |
| Current Liabilities | 176 | 172 | 205 | 270 | 361 | 528 | 1,117 |
| Provisions | 13 | 20 | 9 | 4 | 7 | 11 | 21 |
| Minority Interest | 2 | 2 | 2 | 3 | 3 | 46 | 64 |
| Equity Application Money | 0 | 0 | 0 | 0 | 2 | 4 | 6 |
| Other liability items | 2 | 3 | 4 | 5 | 7 | 20 | 55 |
| Total Liabilities | 749 | 836 | 1,125 | 1,308 | 2,345 | 2,703 | 3,600 |
| + Fixed Assets | 186 | 189 | 262 | 268 | 289 | 559 | 958 |
| Gross Block | 200 | 218 | 311 | 339 | 383 | 686 | 1,129 |
| Accumulated Depreciation | 14 | 30 | 49 | 71 | 94 | 127 | 171 |
| CWIP | 2 | 2 | 1 | 0 | 0 | 0 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 58 | 130 |
| + Other Assets | 560 | 645 | 863 | 1,040 | 2,056 | 2,085 | 2,510 |
| Inventories | 195 | 244 | 310 | 342 | 421 | 660 | 842 |
| Trade receivables | 232 | 243 | 375 | 515 | 615 | 830 | 1,212 |
| Cash Equivalents | 71 | 83 | 105 | 107 | 893 | 260 | 162 |
| Loans n Advances | 72 | 96 | 63 | 64 | 102 | 283 | 219 |
| Other asset items | -9 | -20 | 10 | 13 | 24 | 52 | 75 |
| Total Assets | 749 | 836 | 1,125 | 1,308 | 2,345 | 2,703 | 3,600 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -37 | -69 | -35 | -45 | -37 | -77 | 96 |
| Profit from Operations | 38 | 32 | 22 | 67 | 122 | 183 | 286 |
| Working Capital Changes | -70 | -96 | -46 | -100 | -146 | -222 | -136 |
| Profit Before Tax & Extraordinary Items | 4 | -11 | -20 | -4 | 36 | 139 | 179 |
| Depreciation | 12 | 16 | 20 | 24 | 25 | 31 | 43 |
| Interest (Net) | 10 | 17 | 26 | 45 | 53 | 4 | 42 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Provisions & Write-offs (Net) | 13 | 9 | -4 | 2 | 8 | 7 | 15 |
| Receivables | -57 | -12 | -68 | -134 | -67 | -109 | -115 |
| Inventories | -39 | -49 | -30 | -19 | -58 | -147 | -4 |
| Trade Payables | 29 | -9 | 19 | 58 | 2 | 106 | 29 |
| Loans & Advances | -2 | 0 | 0 | 0 | 1 | 0 | 1 |
| Direct Taxes Paid | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Advance Tax Paid | 0 | 0 | -11 | -12 | -13 | -38 | -54 |
| + Cash from Investing Activity | -203 | -31 | -162 | -49 | -704 | 232 | -302 |
| Purchase of Fixed Assets | -45 | -10 | -10 | -6 | -5 | -11 | -68 |
| Sale of Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | -127 | -68 |
| Sale of Investments | 5 | 0 | 0 | 0 | 0 | 72 | 0 |
| Interest Received | 2 | 3 | 3 | 4 | 9 | 38 | 14 |
| Acquisition of Companies | -158 | -1 | -147 | 0 | 0 | 0 | 0 |
| Others | -8 | -23 | -8 | -47 | -709 | 260 | -180 |
| + Cash from Financing Activity | 217 | 89 | 211 | 73 | 863 | -74 | 124 |
| Proceeds from Issue of Shares | 0 | 0 | 4 | 0 | 1,000 | 1 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 90 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 143 | 88 | 62 | 0 | 111 |
| Proceeds from Short-Term Borrowings | 53 | 35 | 0 | 0 | 0 | 68 | 91 |
| Redemption of Debentures | 0 | 0 | 0 | 0 | -90 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -110 | -46 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | -50 | 0 | 0 |
| Repayment of Financial Liabilities | -3 | -5 | -9 | -12 | -16 | -19 | -38 |
| Interest Paid | -13 | -20 | -29 | -49 | -66 | -42 | -41 |
| Others | 179 | 78 | 102 | 45 | 44 | -36 | 0 |
| Net Cash Flow | -23 | -11 | 14 | -21 | 122 | 82 | -82 |