| Industry
Industry name |
Pharmaceuticals |
| Variance
Full Year Net Profit Variance |
81 |
| Equity
Latest Equity |
13.86 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3888.82 |
| Dividend
Full Year Dividend % |
721 |
| Sales Turnover
Full Year Net Sales |
3129.42 |
| Net Profit
Full Year Net Profit |
632.03 |
| Full Year CPS
Full Year Cash Per Share |
65.8 |
| Earning Per Share
Full Year Earning Per Share |
45.6 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
869.03 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
281.6 |
| Networth
Full Year Return on Networth |
19.17 |
| Price/Book Value
Price to Book value |
4.712358 |
| Yearly PE ratio
Full Year Price to Earning per share |
29.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
20.2 |
| Bse value
BSE Value in lakhs |
1284.87 |
| Nse value
NSE Value in lakhs |
912.29 |
| High
52 week high |
1793 |
| Low
52 week low |
1238 |
| Price
NSE Current market price |
1322 |
| CPM
Current market price |
1327 |
| Market cap
BSE / NSE Market Cap |
18390 |
| Net profit
Latest Quarter Net Profit |
142.39 |
| Net profit variance
Latest Quarter Net Profit variance |
21 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2485.29 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
855.68 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
34.43 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
937.98 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
29.2 |
| TTM NP
Trailing Twelve 12 month Net Profit |
348.47 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
69.64 |
| TTM EPS
Trailing Twelve 12 month EPS |
47.4 |
| TTM PE
Trailing Twelve 12 month PE |
28 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
256.04 |
| Equity
Latest Equity |
13.86 |
| LTP
Latest Price (BSE/NSE) |
1327 |
| Gross block
Latest Gross Block |
6161.55 |
| Loans
Total loans |
49.14 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
35.8 |
| Year GPM
Full Year Gross Profit Margin |
29.9 |
| Quarter OPM
Latest quater Operation Profit Margin |
34 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 739 | 722 | 703 | 772 | 790 | 801 | 752 | 869 |
| YOY Sales Growth % | 48% | 49% | 28% | 8% | 7% | 11% | 7% | 13% |
| Gross Sales | 739 | 722 | 703 | 772 | 790 | 801 | 752 | 869 |
| Other Operating Income | 2 | 5 | 3 | 1 | 2 | 7 | 4 | 4 |
| + Expenses | 474 | 472 | 450 | 495 | 502 | 537 | 480 | 573 |
| Material Cost % | 10% | 13% | 9% | 8% | 14% | 13% | 10% | 9% |
| Raw Material Cost | 72 | 69 | 68 | 70 | 83 | 106 | 68 | 94 |
| Change in Inventory | 4 | 26 | -6 | -10 | 26 | 0 | 6 | -14 |
| Manufacturing Cost % | 22% | 24% | 23% | 22% | 21% | 23% | 22% | 21% |
| Employee Cost % | 17% | 17% | 17% | 19% | 17% | 17% | 18% | 18% |
| Other Cost % | 15% | 11% | 15% | 16% | 12% | 14% | 14% | 18% |
| Raw Materials % | 10% | 10% | 10% | 9% | 10% | 13% | 9% | 11% |
| Purchase of Finished Goods % | 16% | 18% | 14% | 14% | 18% | 15% | 16% | 15% |
| Stock Adjustments % | -1% | -4% | 1% | 1% | -3% | 0% | -1% | 2% |
| Other Manufacturing Expenses % | 22% | 24% | 23% | 22% | 21% | 23% | 22% | 21% |
| Operating Profit | 265 | 250 | 252 | 277 | 288 | 264 | 272 | 296 |
| OPM % | 36% | 35% | 36% | 36% | 36% | 33% | 36% | 34% |
| + Other Income | 5 | 4 | 8 | 4 | 3 | 0 | 2 | 2 |
| Miscellaneous Income | 5 | 4 | 8 | 4 | 3 | 0 | 2 | 2 |
| Interest | 59 | 57 | 54 | 49 | 50 | 49 | 46 | 47 |
| Depreciation | 80 | 81 | 77 | 71 | 69 | 70 | 70 | 72 |
| Profit before tax | 129 | 116 | 129 | 161 | 173 | 145 | 159 | 179 |
| + Tax % | 25% | 25% | 21% | 22% | 22% | 25% | -75% | 20% |
| Current Tax | 30 | 25 | 31 | 56 | 71 | 17 | 12 | 31 |
| Deferred Tax | 3 | 4 | -5 | -20 | -33 | 19 | -132 | 5 |
| + Net Profit | 96 | 87 | 102 | 125 | 134 | 109 | 279 | 143 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 |
| Minority Interest (After Tax) | -5 | -3 | -9 | -7 | -14 | -9 | 3 | -1 |
| Net Profit After Minority Interest | 92 | 84 | 94 | 118 | 120 | 100 | 282 | 142 |
| EPS in Rs | 6.73 | 6.16 | 6.90 | 8.66 | 8.82 | 7.32 | 20.60 | 10.28 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 750 | 856 | 982 | 1,074 | 1,212 | 1,347 | 1,733 | 2,056 | 2,894 | 3,129 |
| Sales Growth % | 14% | 15% | 9% | 13% | 11% | 29% | 19% | 41% | 8% | |
| Gross Sales | 750 | 831 | 967 | 1,058 | 1,193 | 1,326 | 1,662 | 1,991 | 2,879 | 3,115 |
| Other Operating Income | 0 | 24 | 15 | 16 | 19 | 21 | 23 | 18 | 14 | 15 |
| + Expenses | 480 | 534 | 637 | 706 | 781 | 862 | 1,196 | 1,381 | 1,876 | 2,027 |
| Material Cost % | 14% | 16% | 16% | 16% | 20% | 19% | 20% | 18% | 25% | 25% |
| Raw Material Cost | 108 | 137 | 167 | 150 | 276 | 259 | 349 | 379 | 749 | 817 |
| Change in Inventory | -3 | -3 | -13 | 21 | -38 | -1 | 4 | 1 | -35 | -22 |
| Manufacturing Cost % | 5% | 2% | 1% | 1% | 1% | 1% | 1% | 2% | 3% | 3% |
| Employee Cost % | 18% | 18% | 19% | 19% | 19% | 19% | 20% | 20% | 17% | 18% |
| Other Cost % | 28% | 26% | 29% | 29% | 25% | 25% | 28% | 27% | 20% | 19% |
| Raw Materials % | 14% | 16% | 17% | 14% | 23% | 19% | 20% | 18% | 26% | 26% |
| Purchase of Finished Goods % | 8% | 11% | 11% | 7% | 15% | 11% | 12% | 10% | 16% | 16% |
| Stock Adjustments % | 0% | 0% | 1% | -2% | 3% | 0% | -0% | -0% | 1% | 1% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 0% |
| Other Manufacturing Expenses % | 5% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 2% | 2% |
| Selling & Administration % | 27% | 26% | 28% | 22% | 17% | 19% | 22% | 21% | 15% | 13% |
| Miscellaneous Expenses % | 0% | 0% | 0% | 7% | 8% | 6% | 6% | 7% | 5% | 5% |
| Operating Profit | 269 | 322 | 345 | 368 | 431 | 485 | 537 | 675 | 1,017 | 1,103 |
| OPM % | 36% | 38% | 35% | 34% | 36% | 36% | 31% | 33% | 35% | 35% |
| + Other Income | 25 | 26 | 32 | 15 | 9 | 26 | 11 | 24 | 18 | 8 |
| Miscellaneous Income | 25 | 26 | 32 | 15 | 9 | 26 | 11 | 24 | 18 | 9 |
| Interest | 1 | 11 | 23 | 2 | 2 | 4 | 26 | 85 | 231 | 193 |
| Depreciation | 23 | 26 | 36 | 50 | 43 | 65 | 117 | 183 | 315 | 280 |
| Profit before tax | 270 | 312 | 317 | 331 | 395 | 442 | 405 | 431 | 490 | 639 |
| + Tax % | 9% | 6% | 8% | 11% | 10% | 8% | 8% | 8% | 23% | -1% |
| Current Tax | 57 | 69 | 71 | 61 | 69 | 82 | 75 | 82 | 112 | 157 |
| Deferred Tax | -33 | -52 | -45 | -26 | -30 | -45 | -44 | -48 | 2 | -166 |
| + Net Profit | 247 | 295 | 291 | 297 | 355 | 406 | 374 | 397 | 375 | 648 |
| Profit Growth % | 20% | -1% | 2% | 20% | 14% | -8% | 6% | -5% | 73% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 |
| Minority Interest (After Tax) | 0 | -1 | 0 | 0 | 0 | 0 | 8 | -5 | -23 | -28 |
| Net Profit After Minority Interest | 247 | 294 | 291 | 297 | 355 | 406 | 382 | 392 | 352 | 620 |
| EPS in Rs | 17.94 | 21.45 | 21.17 | 21.84 | 26.16 | 29.85 | 27.51 | 29.20 | 27.51 | 46.75 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 553 | 848 | 1,137 | 1,283 | 1,563 | 1,894 | 2,182 | 2,573 | 2,841 | 3,889 |
| + Borrowings | 1 | 377 | 176 | 0 | 7 | 84 | 877 | 2,781 | 2,478 | 2,359 |
| Secured Borrowings | 1 | 377 | 176 | 0 | 0 | 45 | 830 | 1,753 | 2,421 | 2,309 |
| Unsecured Borrowings | 0 | 0 | 0 | 0 | 7 | 39 | 47 | 1,028 | 56 | 49 |
| + Other Liabilities | 124 | 170 | 175 | 205 | 202 | 234 | 337 | 1,366 | 1,415 | 861 |
| Current Liabilities | 110 | 175 | 181 | 344 | 214 | 242 | 508 | 977 | 2,568 | 2,104 |
| Provisions | 24 | 20 | 23 | 37 | 35 | 46 | 73 | 102 | 122 | 115 |
| Minority Interest | 24 | 25 | 18 | 0 | 0 | 0 | 25 | 636 | 417 | -7 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other liability items | 25 | 22 | 27 | 41 | 37 | 38 | 62 | 60 | 80 | 92 |
| Total Liabilities | 692 | 1,408 | 1,502 | 1,502 | 1,785 | 2,226 | 3,410 | 6,734 | 6,747 | 7,123 |
| + Fixed Assets | 232 | 771 | 761 | 875 | 854 | 918 | 2,568 | 4,319 | 5,306 | 5,188 |
| Gross Block | 254 | 820 | 838 | 984 | 1,006 | 1,092 | 2,843 | 4,773 | 6,061 | 6,162 |
| Accumulated Depreciation | 23 | 48 | 78 | 109 | 152 | 174 | 275 | 454 | 754 | 974 |
| CWIP | 0 | 0 | 3 | 4 | 2 | 27 | 22 | 20 | 67 | 171 |
| Investments | 303 | 365 | 356 | 78 | 294 | 520 | 37 | 16 | 67 | 62 |
| + Other Assets | 157 | 271 | 383 | 544 | 636 | 761 | 783 | 2,379 | 1,307 | 1,702 |
| Inventories | 56 | 65 | 83 | 69 | 94 | 118 | 131 | 189 | 335 | 437 |
| Trade receivables | 49 | 67 | 84 | 157 | 140 | 161 | 293 | 422 | 459 | 680 |
| Cash Equivalents | 2 | 11 | 8 | 67 | 38 | 52 | 58 | 1,401 | 223 | 67 |
| Loans n Advances | 69 | 163 | 238 | 411 | 344 | 440 | 526 | 597 | 1,855 | 1,683 |
| Other asset items | -19 | -34 | -29 | -160 | 18 | -10 | -226 | -230 | -1,564 | -1,165 |
| Total Assets | 692 | 1,408 | 1,502 | 1,502 | 1,785 | 2,226 | 3,410 | 6,734 | 6,747 | 7,123 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 200 | 235 | 223 | 271 | 375 | 378 | 292 | 486 | 1,065 | 538 |
| Profit from Operations | 270 | 326 | 348 | 376 | 439 | 491 | 544 | 686 | 1,037 | 1,120 |
| Working Capital Changes | -16 | -22 | -53 | -53 | 5 | -30 | -176 | -99 | 126 | -458 |
| Profit Before Tax & Extraordinary Items | 270 | 312 | 317 | 331 | 395 | 442 | 405 | 431 | 489 | 639 |
| Depreciation | 23 | 26 | 36 | 50 | 43 | 65 | 117 | 183 | 315 | 280 |
| Interest (Net) | 0 | 10 | 22 | 1 | 0 | -2 | 24 | 78 | 226 | 189 |
| Dividend Received | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 2 | 1 | 0 |
| Profit / Loss on Sale of Investments | -4 | -4 | -2 | -9 | -3 | -2 | -5 | 1 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 2 | 7 | 0 | 0 | 0 | 0 | -11 |
| Receivables | -14 | -9 | -18 | -75 | 16 | -20 | -117 | -57 | -9 | -210 |
| Inventories | -3 | 0 | -17 | 13 | -25 | -23 | 5 | -17 | -94 | -101 |
| Trade Payables | 8 | 27 | -7 | 16 | 3 | 15 | -11 | 91 | 68 | -3 |
| Direct Taxes Paid | -53 | -70 | -72 | -52 | -69 | -83 | -77 | -101 | -98 | -124 |
| + Cash from Investing Activity | -184 | -590 | -5 | 123 | -323 | -320 | -975 | -1,828 | -78 | -369 |
| Purchase of Fixed Assets | -50 | -25 | -38 | -151 | -26 | -121 | -841 | -129 | -155 | -297 |
| Sale of Fixed Assets | 0 | 0 | 1 | 5 | 0 | 1 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -110 | -107 | -45 | -38 | -372 | -268 | -31 | -1,212 | 0 | -35 |
| Sale of Investments | 0 | 0 | 80 | 326 | 77 | 80 | 520 | 48 | 3 | 6 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 5 | 4 | 7 | 4 | 2 |
| Dividend Received | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Subsidiaries | -77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 0 |
| Acquisition of Companies | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others | 52 | -459 | -1 | -20 | -4 | -16 | -627 | -542 | 120 | -46 |
| + Cash from Financing Activity | -24 | 363 | -221 | -335 | -82 | -45 | 688 | 1,380 | -881 | -314 |
| Proceeds from Issue of Shares | 0 | 0 | 1 | 0 | 0 | 7 | 2 | 5 | 7 | 4 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 45 | 1,135 | 1,623 | 1,400 | 117 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 |
| Repayment of Long-Term Borrowings | -7 | 0 | -200 | -176 | 0 | 0 | -350 | -159 | -799 | -282 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -998 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -9 | -6 | -12 | -9 | -1 | -9 | -13 |
| Dividend Paid | -17 | 0 | 0 | -47 | -75 | -82 | -100 | 0 | -100 | 0 |
| Interest Paid | 0 | -10 | -22 | -2 | -2 | -4 | -23 | -77 | -145 | -193 |
| Others | 0 | 373 | 0 | -102 | 0 | 0 | 0 | -10 | -238 | 0 |
| Net Cash Flow | -8 | 8 | -3 | 60 | -30 | 14 | 5 | 38 | 105 | -145 |