| Industry
Industry name |
Packaging |
| Variance
Full Year Net Profit Variance |
-324 |
| Equity
Latest Equity |
52.15 |
| Face Value
Latest Face Value |
5 |
| Reserves
Total Reserve |
806.83 |
| Dividend
Full Year Dividend % |
5 |
| Sales Turnover
Full Year Net Sales |
1375.19 |
| Net Profit
Full Year Net Profit |
-27.66 |
| Full Year CPS
Full Year Cash Per Share |
4.1 |
| Earning Per Share
Full Year Earning Per Share |
-2.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
432.16 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
82.4 |
| Networth
Full Year Return on Networth |
-3.53 |
| Price/Book Value
Price to Book value |
1.104369 |
| Yearly PE ratio
Full Year Price to Earning per share |
-34.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
22.5 |
| Bse value
BSE Value in lakhs |
2.9 |
| Nse value
NSE Value in lakhs |
101.63 |
| High
52 week high |
122 |
| Low
52 week low |
69 |
| Price
NSE Current market price |
91 |
| CPM
Current market price |
91 |
| Market cap
BSE / NSE Market Cap |
948.56 |
| Net profit
Latest Quarter Net Profit |
18.62 |
| Net profit variance
Latest Quarter Net Profit variance |
360 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
1161.8 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
37.49 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.23 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
74.01 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
5.04 |
| TTM NP
Trailing Twelve 12 month Net Profit |
-81.62 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-107.5 |
| TTM EPS
Trailing Twelve 12 month EPS |
0 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
69.46 |
| Equity
Latest Equity |
52.15 |
| LTP
Latest Price (BSE/NSE) |
91 |
| Gross block
Latest Gross Block |
1360.61 |
| Loans
Total loans |
138.94 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
6.8 |
| Year GPM
Full Year Gross Profit Margin |
3.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
11.4 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 331 | 346 | 319 | 338 | 354 | 339 | 344 | 432 |
| YOY Sales Growth % | 27% | 29% | 15% | 18% | 7% | -2% | 8% | 28% |
| Gross Sales | 331 | 346 | 319 | 338 | 354 | 339 | 344 | 432 |
| + Expenses | 291 | 286 | 283 | 318 | 340 | 323 | 302 | 383 |
| Material Cost % | 67% | 58% | 60% | 66% | 69% | 68% | 66% | 69% |
| Raw Material Cost | 213 | 203 | 195 | 218 | 242 | 229 | 214 | 288 |
| Change in Inventory | 9 | -1 | -1 | 5 | 1 | 1 | 13 | 10 |
| Manufacturing Cost % | 21% | 18% | 22% | 25% | 22% | 21% | 23% | 19% |
| Employee Cost % | 5% | 6% | 6% | 5% | 6% | 7% | 7% | 5% |
| Other Cost % | -5% | 1% | 1% | -3% | -0% | -0% | -8% | -5% |
| Raw Materials % | 64% | 59% | 61% | 65% | 68% | 67% | 62% | 67% |
| Stock Adjustments % | -3% | 0% | 0% | -1% | -0% | -0% | -4% | -2% |
| Other Manufacturing Expenses % | 21% | 18% | 22% | 25% | 22% | 21% | 23% | 19% |
| Operating Profit | 40 | 60 | 36 | 20 | 14 | 16 | 42 | 49 |
| OPM % | 12% | 17% | 11% | 6% | 4% | 5% | 12% | 11% |
| + Other Income | 3 | 5 | 3 | 9 | 3 | 5 | 1 | 10 |
| Miscellaneous Income | 3 | 5 | 3 | 9 | 3 | 5 | 1 | 10 |
| Interest | 18 | 16 | 16 | 15 | 17 | 16 | 16 | 17 |
| Depreciation | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 |
| Profit before tax | 7 | 31 | 6 | -4 | -17 | -13 | 9 | 24 |
| + Tax % | 55% | 21% | 69% | -88% | 8% | 2% | 17% | 21% |
| Current Tax | 1 | 1 | 3 | 3 | -1 | 0 | 2 | 5 |
| Deferred Tax | 3 | 6 | 1 | 0 | 0 | 0 | -1 | 0 |
| + Net Profit | 3 | 25 | 2 | -7 | -16 | -12 | 8 | 19 |
| Net Profit After Minority Interest | 3 | 25 | 2 | -7 | -16 | -12 | 8 | 19 |
| EPS in Rs | 0.32 | 2.64 | 0.21 | -0.74 | -1.62 | -1.27 | 0.81 | 1.84 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 769 | 824 | 1,028 | 1,039 | 992 | 1,110 | 1,114 | 1,063 | 1,282 | 1,375 |
| Sales Growth % | 7% | 25% | 1% | -5% | 12% | 0% | -5% | 21% | 7% | |
| Gross Sales | 636 | 789 | 1,028 | 1,039 | 992 | 1,169 | 1,114 | 1,063 | 1,282 | 1,375 |
| Excise Duty | 66 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 727 | 759 | 920 | 849 | 761 | 933 | 1,021 | 1,087 | 1,135 | 1,282 |
| Material Cost % | 61% | 65% | 68% | 60% | 51% | 61% | 64% | 71% | 62% | 64% |
| Raw Material Cost | 456 | 527 | 705 | 614 | 517 | 703 | 717 | 761 | 792 | 903 |
| Change in Inventory | 11 | 13 | -3 | 10 | -7 | -27 | -3 | -6 | 2 | -19 |
| Manufacturing Cost % | 12% | 12% | 11% | 11% | 12% | 13% | 13% | 18% | 15% | 15% |
| Employee Cost % | 6% | 5% | 5% | 5% | 7% | 5% | 5% | 6% | 6% | 6% |
| Other Cost % | 16% | 9% | 5% | 5% | 6% | 5% | 9% | 7% | 6% | 7% |
| Raw Materials % | 59% | 64% | 69% | 59% | 52% | 63% | 64% | 72% | 62% | 66% |
| Stock Adjustments % | -1% | -2% | 0% | -1% | 1% | 2% | 0% | 1% | -0% | 1% |
| Power & Fuel % | 7% | 8% | 7% | 7% | 8% | 8% | 8% | 12% | 9% | 10% |
| Other Manufacturing Expenses % | 5% | 5% | 4% | 4% | 5% | 5% | 5% | 6% | 5% | 6% |
| Selling & Administration % | 6% | 6% | 4% | 4% | 5% | 5% | 9% | 6% | 5% | 5% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 3% |
| Operating Profit | 43 | 66 | 108 | 189 | 231 | 177 | 93 | -24 | 147 | 93 |
| OPM % | 6% | 8% | 11% | 18% | 23% | 16% | 8% | -2% | 11% | 7% |
| + Other Income | 6 | 6 | 6 | 9 | 8 | 60 | 138 | 27 | 17 | 18 |
| Miscellaneous Income | 6 | 6 | 6 | 9 | 8 | 43 | 140 | 27 | 17 | 18 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 35 | 127 | 0 | 0 | 0 |
| Interest | 33 | 33 | 34 | 24 | 19 | 25 | 36 | 70 | 67 | 65 |
| Depreciation | 32 | 31 | 32 | 35 | 35 | 37 | 44 | 68 | 69 | 70 |
| Profit before tax | -16 | 7 | 47 | 139 | 185 | 175 | 151 | -135 | 28 | -24 |
| + Tax % | 33% | 29% | 34% | 28% | 26% | 19% | 8% | 10% | 51% | -13% |
| Current Tax | 0 | 2 | 11 | 30 | 49 | 33 | 13 | 0 | 4 | 4 |
| Deferred Tax | -5 | 0 | 5 | 9 | -1 | -1 | 0 | -14 | 10 | -1 |
| + Net Profit | -11 | 5 | 31 | 100 | 138 | 137 | 138 | -121 | 14 | -27 |
| Profit Growth % | -149% | 488% | 220% | 38% | -1% | 1% | -187% | -111% | -301% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 35 | 127 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 0 | 137 | 137 | 137 | -121 | 14 | -27 |
| EPS in Rs | 16.49 | 16.39 | 16.42 | -12.88 | 1.46 | -2.82 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 46 | 46 | 47 | 47 | 43 | 42 | 47 | 47 | 49 |
| Reserves | 235 | 242 | 273 | 366 | 470 | 580 | 702 | 671 | 726 | 734 |
| + Borrowings | 310 | 303 | 243 | 151 | 203 | 638 | 816 | 773 | 660 | 729 |
| Secured Borrowings | 109 | 136 | 184 | 142 | 94 | 473 | 653 | 593 | 548 | 590 |
| Unsecured Borrowings | 201 | 167 | 59 | 9 | 109 | 165 | 163 | 180 | 112 | 139 |
| Deferred Credit | 2 | 2 | 2 | 5 | 3 | 2 | 3 | 2 | 2 | 2 |
| + Other Liabilities | 94 | 114 | 103 | 127 | 142 | 168 | 155 | 153 | 140 | 162 |
| Current Liabilities | 83 | 105 | 93 | 97 | 113 | 142 | 115 | 127 | 108 | 127 |
| Provisions | 1 | 3 | 3 | 3 | 5 | 4 | 9 | 7 | 6 | 5 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 30 |
| Other liability items | 42 | 40 | 37 | 35 | 33 | 31 | 44 | 41 | 39 | 41 |
| Total Liabilities | 681 | 704 | 665 | 691 | 862 | 1,428 | 1,715 | 1,643 | 1,573 | 1,674 |
| + Fixed Assets | 416 | 399 | 387 | 364 | 377 | 390 | 979 | 989 | 977 | 978 |
| Gross Block | 446 | 453 | 460 | 465 | 509 | 558 | 1,171 | 1,240 | 1,294 | 1,361 |
| Accumulated Depreciation | 30 | 55 | 73 | 102 | 132 | 168 | 192 | 252 | 317 | 382 |
| CWIP | 2 | 1 | 3 | 23 | 76 | 435 | 79 | 83 | 39 | 36 |
| Investments | 0 | 0 | 0 | 0 | 1 | 0 | 154 | 69 | 75 | 78 |
| + Other Assets | 263 | 304 | 275 | 304 | 407 | 604 | 503 | 502 | 482 | 581 |
| Inventories | 117 | 114 | 125 | 110 | 137 | 203 | 172 | 145 | 161 | 209 |
| Trade receivables | 116 | 148 | 123 | 121 | 151 | 193 | 152 | 147 | 170 | 185 |
| Cash Equivalents | 7 | 7 | 6 | 14 | 28 | 61 | 52 | 117 | 68 | 105 |
| Loans n Advances | 46 | 57 | 38 | 45 | 42 | 76 | 81 | 81 | 54 | 60 |
| Other asset items | -23 | -22 | -16 | 14 | 49 | 70 | 47 | 12 | 28 | 23 |
| Total Assets | 681 | 704 | 665 | 691 | 862 | 1,428 | 1,715 | 1,643 | 1,573 | 1,674 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 50 | 51 | 117 | 172 | 146 | 62 | 58 | 44 | 112 | 89 |
| Profit from Operations | 230 | 242 | 115 | -19 | 153 | 129 | ||||
| Working Capital Changes | -39 | -123 | -47 | 65 | -37 | -35 | ||||
| Profit Before Tax & Extraordinary Items | -16 | 7 | 47 | 139 | 185 | 186 | 187 | -135 | 28 | -24 |
| Depreciation | 32 | 31 | 32 | 35 | 35 | 39 | 45 | 68 | 69 | 70 |
| Interest (Net) | 33 | 32 | 33 | 19 | 14 | 19 | 29 | 62 | 53 | 49 |
| Profit / Loss on Sale of Assets | 0 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -12 | -1 | 0 |
| Provisions & Write-offs (Net) | -1 | 1 | 2 | 0 | -1 | -1 | 0 | 1 | 0 | 0 |
| Profit / Loss in Forex | -1 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 5 | 36 |
| Receivables | -5 | -30 | 25 | 3 | -30 | -42 | -17 | 4 | -24 | -12 |
| Inventories | 11 | 2 | -11 | 14 | -26 | -67 | -7 | 27 | -17 | -47 |
| Trade Payables | -5 | 23 | -15 | 9 | 4 | 25 | -4 | 30 | -16 | 20 |
| Loans & Advances | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid (Net) | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | 0 | -11 | -33 | -45 | -57 | -10 | -2 | -3 | -5 |
| + Cash from Investing Activity | -11 | -15 | -23 | -51 | -147 | -392 | -199 | 42 | -56 | -116 |
| Purchase of Fixed Assets | -14 | -16 | -26 | -43 | -136 | -414 | -257 | -73 | -31 | -61 |
| Sale of Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | -1 | 0 | -215 | -31 | -73 | -17 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 2 | 65 | 130 | 86 | 22 |
| Interest Received | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 6 | 7 |
| Investment in Group Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -9 |
| Others | 0 | -1 | 1 | -9 | -12 | 20 | 205 | 9 | -29 | -58 |
| + Cash from Financing Activity | -38 | -36 | -94 | -120 | 3 | 384 | 114 | -14 | -133 | 6 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 1 | 2 |
| Proceeds from Other Long-Term Borrowings | 0 | 14 | 54 | 21 | 84 | 448 | 156 | 26 | 113 | 70 |
| Proceeds from Short-Term Borrowings | 19 | 35 | 0 | 0 | 0 | 54 | 56 | 46 | 0 | 47 |
| Repayment of Long-Term Borrowings | -24 | -53 | -45 | -25 | -28 | -69 | -53 | -121 | -184 | -90 |
| Repayment of Short-Term Borrowings | 0 | 0 | -69 | -91 | -4 | 0 | 0 | 0 | -49 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Dividend Paid | 0 | 0 | 0 | -5 | -33 | -28 | -16 | -4 | 0 | -6 |
| Interest Paid | -14 | -20 | -29 | -61 | -58 | -57 | ||||
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 40 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 2 | 54 | -28 | 72 | -77 | -21 |