| Industry
Industry name |
E-Commerce/App based Aggregator |
| Variance
Full Year Net Profit Variance |
-65 |
| Equity
Latest Equity |
965.04 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
30049 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
54364 |
| Net Profit
Full Year Net Profit |
115.41 |
| Full Year CPS
Full Year Cash Per Share |
1.8 |
| Earning Per Share
Full Year Earning Per Share |
0.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
20211 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
32.1 |
| Networth
Full Year Return on Networth |
0.33 |
| Price/Book Value
Price to Book value |
9.906542 |
| Yearly PE ratio
Full Year Price to Earning per share |
2658.9 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
179.2 |
| Bse value
BSE Value in lakhs |
1463.61 |
| Nse value
NSE Value in lakhs |
60574.92 |
| High
52 week high |
368 |
| Low
52 week low |
213 |
| Price
NSE Current market price |
318 |
| CPM
Current market price |
318 |
| Market cap
BSE / NSE Market Cap |
306736.4 |
| Net profit
Latest Quarter Net Profit |
92 |
| Net profit variance
Latest Quarter Net Profit variance |
268 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
15855 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
540 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
3.41 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
2628 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
3.9 |
| TTM NP
Trailing Twelve 12 month Net Profit |
742 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
44.82 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.45 |
| TTM PE
Trailing Twelve 12 month PE |
0 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
597 |
| Equity
Latest Equity |
965.04 |
| LTP
Latest Price (BSE/NSE) |
318 |
| Gross block
Latest Gross Block |
15484 |
| Loans
Total loans |
4592 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
1.9 |
| Year GPM
Full Year Gross Profit Margin |
3.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
2.9 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 4,799 | 5,405 | 5,833 | 7,167 | 13,590 | 16,315 | 17,292 | 20,211 |
| YOY Sales Growth % | 69% | 64% | 64% | 70% | 183% | 202% | 196% | 182% |
| Gross Sales | 4,799 | 5,405 | 5,833 | 7,167 | 13,590 | 16,315 | 17,292 | 20,211 |
| + Expenses | 4,573 | 5,243 | 5,761 | 7,052 | 13,351 | 15,947 | 16,806 | 19,617 |
| Material Cost % | 1% | 0% | 0% | 4% | 8% | 2% | 2% | 5% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 15 | 39 | 47 |
| Change in Inventory | 35 | 10 | 26 | 273 | 1,053 | 290 | 386 | 876 |
| Manufacturing Cost % | 46% | 47% | 47% | 46% | 29% | 26% | 27% | 28% |
| Employee Cost % | 12% | 13% | 13% | 12% | 6% | 6% | 5% | 5% |
| Other Cost % | 36% | 37% | 38% | 37% | 55% | 64% | 63% | 60% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Purchase of Finished Goods % | 29% | 28% | 28% | 36% | 65% | 62% | 62% | 64% |
| Stock Adjustments % | -1% | -0% | -0% | -4% | -8% | -2% | -2% | -4% |
| Other Manufacturing Expenses % | 46% | 47% | 47% | 46% | 29% | 26% | 27% | 28% |
| Selling & Administration % | 9% | 10% | 11% | 9% | 6% | 6% | 5% | 5% |
| Operating Profit | 226 | 162 | 72 | 115 | 239 | 368 | 486 | 594 |
| OPM % | 5% | 3% | 1% | 2% | 2% | 2% | 3% | 3% |
| + Other Income | 221 | 252 | 368 | 354 | 352 | 348 | 342 | 375 |
| Miscellaneous Income | 221 | 252 | 368 | 354 | 352 | 348 | 342 | 375 |
| Interest | 30 | 43 | 56 | 67 | 86 | 107 | 132 | 151 |
| Depreciation | 180 | 247 | 287 | 314 | 376 | 439 | 468 | 546 |
| Profit before tax | 237 | 124 | 97 | 88 | 129 | 170 | 228 | 272 |
| + Tax % | 26% | 52% | 60% | 72% | 50% | 40% | 24% | 66% |
| Current Tax | 76 | 81 | 74 | 79 | 80 | 84 | 76 | 157 |
| Deferred Tax | -15 | -16 | -16 | -16 | -16 | -16 | -22 | 23 |
| + Net Profit | 176 | 59 | 39 | 25 | 65 | 102 | 174 | 92 |
| Net Profit After Minority Interest | 176 | 59 | 39 | 25 | 65 | 102 | 174 | 92 |
| EPS in Rs | 0.20 | 0.07 | 0.04 | 0.03 | 0.07 | 0.11 | 0.19 | 0.10 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 79 | 134 | 2,336 | 1,994 | 4,192 | 7,079 | 12,114 | 20,243 | 54,364 |
| Sales Growth % | 70% | 1643% | -15% | 110% | 69% | 71% | 67% | 169% | |
| Gross Sales | 1,994 | 4,192 | 7,079 | 12,114 | 20,243 | 54,364 | |||
| + Expenses | 161 | 410 | 4,878 | 2,786 | 6,069 | 8,290 | 12,072 | 19,606 | 53,156 |
| Material Cost % | 0% | 0% | 0% | 10% | 13% | 20% | 24% | 27% | 55% |
| Raw Material Cost | 0 | 0 | 0 | 203 | 552 | 1,438 | 2,887 | 5,653 | 32,169 |
| Change in Inventory | 0 | 0 | 0 | -11 | -28 | -43 | -5 | -88 | -2,002 |
| Manufacturing Cost % | 4% | 4% | 90% | 4% | 4% | 6% | 5% | 7% | 5% |
| Employee Cost % | 124% | 125% | 27% | 37% | 39% | 21% | 14% | 13% | 7% |
| Other Cost % | 76% | 176% | 92% | 89% | 89% | 71% | 57% | 49% | 30% |
| Raw Materials % | 0% | 0% | 0% | 10% | 13% | 20% | 24% | 28% | 59% |
| Purchase of Finished Goods % | 10% | 13% | 20% | 24% | 28% | 59% | |||
| Stock Adjustments % | 0% | 0% | 0% | 1% | 1% | 1% | 0% | 0% | 4% |
| Power & Fuel % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 1% | 1% |
| Other Manufacturing Expenses % | 3% | 3% | 90% | 4% | 4% | 5% | 4% | 7% | 5% |
| Selling & Administration % | 73% | 67% | 73% | 72% | 87% | 70% | 57% | 49% | 30% |
| Miscellaneous Expenses % | 4% | 109% | 19% | 17% | 2% | 1% | 1% | 0% | 0% |
| Operating Profit | -82 | -276 | -2,542 | -792 | -1,876 | -1,211 | 42 | 637 | 1,208 |
| OPM % | -104% | -206% | -109% | -40% | -45% | -17% | 0% | 3% | 2% |
| + Other Income | 16 | 21 | 175 | 125 | 818 | 682 | 847 | 1,077 | 1,396 |
| Miscellaneous Income | 125 | 817 | 682 | 847 | 1,077 | 1,396 | |||
| Exceptional Income | 0 | 321 | 0 | 0 | 0 | 0 | |||
| Interest | 1 | 4 | 11 | 10 | 12 | 49 | 72 | 154 | 392 |
| Depreciation | 5 | 22 | 74 | 138 | 150 | 437 | 526 | 863 | 1,597 |
| Profit before tax | -815 | -1,221 | -1,015 | 291 | 697 | 615 | |||
| + Tax % | -0% | -0% | 4% | -21% | 24% | 40% | |||
| Current Tax | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 231 | 319 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | -44 | -61 | -61 | -70 |
| + Net Profit | -816 | -1,223 | -972 | 351 | 527 | 366 | |||
| Profit Growth % | 50% | -21% | -136% | 50% | -31% | ||||
| Extraordinary Income / Expense | -325 | 297 | 0 | 0 | 0 | 0 | |||
| Exceptional Item | -325 | 297 | 0 | 0 | 0 | 0 | |||
| Minority Interest (After Tax) | 0 | 0 | 0 | 4 | 14 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | -813 | -1,209 | -971 | 351 | 527 | 366 |
| EPS in Rs | 0.00 | -1.60 | -1.16 | 0.40 | 0.58 | 0.40 |
| Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 252 | 455 | 764 | 836 | 868 | 907 | 919 |
| Reserves | 513 | 558 | 601 | 7,644 | 15,718 | 18,605 | 19,531 | 29,395 | 30,049 |
| + Borrowings | 0 | 304 | 67 | 73 | 70 | 507 | 749 | 2,045 | 4,592 |
| Secured Borrowings | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 304 | 67 | 73 | 70 | 466 | 749 | 2,045 | 4,592 |
| + Other Liabilities | 170 | 140 | 2,065 | 532 | 774 | 1,651 | 2,208 | 3,276 | 5,162 |
| Current Liabilities | 18 | 134 | 650 | 498 | 692 | 1,540 | 2,110 | 3,147 | 7,886 |
| Provisions | 0 | 1 | 5 | 7 | 19 | 26 | 29 | 34 | 54 |
| Minority Interest | 0 | 0 | 0 | -6 | -7 | -7 | -7 | -7 | -7 |
| Equity Application Money | 149 | 0 | 0 | 0 | 23 | 19 | 14 | 15 | 12 |
| Other liability items | 3 | 6 | 1,415 | 40 | 66 | 99 | 91 | 121 | 156 |
| Total Liabilities | 683 | 1,002 | 2,985 | 8,704 | 17,327 | 21,599 | 23,356 | 35,623 | 40,722 |
| + Fixed Assets | 14 | 27 | 1,580 | 1,539 | 1,404 | 6,344 | 6,448 | 9,532 | 12,675 |
| Gross Block | 22 | 52 | 1,693 | 2,366 | 2,345 | 7,475 | 7,473 | 11,665 | 15,484 |
| Accumulated Depreciation | 8 | 25 | 114 | 380 | 482 | 719 | 907 | 1,674 | 2,708 |
| CWIP | 2 | 1 | 1 | 0 | 1 | 7 | 18 | 51 | 136 |
| Investments | 634 | 747 | 524 | 2,205 | 4,718 | 6,765 | 11,645 | 13,192 | 14,833 |
| + Other Assets | 33 | 227 | 881 | 4,959 | 11,204 | 8,483 | 5,245 | 12,848 | 13,078 |
| Inventories | 0 | 0 | 0 | 15 | 40 | 83 | 88 | 176 | 2,181 |
| Trade receivables | 9 | 9 | 133 | 130 | 160 | 457 | 794 | 1,946 | 1,764 |
| Cash Equivalents | 13 | 183 | 279 | 904 | 1,576 | 1,017 | 731 | 3,614 | 1,523 |
| Loans n Advances | 8 | 25 | 446 | 897 | 4,138 | 4,789 | 2,565 | 3,693 | 8,026 |
| Other asset items | 3 | 10 | 23 | 3,014 | 5,291 | 2,137 | 1,067 | 3,419 | -416 |
| Total Assets | 683 | 1,002 | 2,985 | 8,704 | 17,327 | 21,599 | 23,356 | 35,623 | 40,722 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| + Cash from Operating Activity | -1,018 | -693 | -844 | 646 | 308 | 632 |
| Profit from Operations | -280 | -922 | -637 | 633 | 1,519 | 2,226 |
| Working Capital Changes | -757 | 248 | -176 | 118 | -1,093 | -1,228 |
| Profit Before Tax & Extraordinary Items | -815 | -1,221 | -1,015 | 291 | 697 | 615 |
| Depreciation | 138 | 150 | 437 | 526 | 863 | 1,597 |
| Interest (Net) | -10 | -385 | -483 | -579 | -664 | -703 |
| Profit / Loss on Sale of Assets | 0 | -1 | -1 | 1 | 11 | -3 |
| Profit / Loss on Sale of Investments | -61 | -381 | -91 | -130 | -151 | -162 |
| Provisions & Write-offs (Net) | 96 | 16 | 3 | 60 | 61 | 174 |
| Profit / Loss in Forex | 0 | 25 | 0 | 0 | 0 | 7 |
| Receivables | -20 | -34 | -203 | -348 | -1,117 | 117 |
| Inventories | -11 | -28 | -43 | -5 | -88 | -2,042 |
| Trade Payables | 36 | 140 | -71 | 211 | 629 | 1,478 |
| Direct Taxes Paid | 19 | -19 | -31 | -105 | -118 | -366 |
| + Cash from Investing Activity | -5,245 | -7,971 | 797 | -348 | -7,993 | 540 |
| Purchase of Fixed Assets | -10 | -59 | -103 | -215 | -936 | -1,751 |
| Sale of Fixed Assets | 0 | 2 | 2 | 13 | 5 | 5 |
| Purchase of Investments | -8,341 | -7,376 | -15,058 | -35,202 | -47,974 | -47,885 |
| Sale of Investments | 6,521 | 5,308 | 12,649 | 30,445 | 46,853 | 45,867 |
| Interest Received | 11 | 113 | 490 | 618 | 819 | 953 |
| Acquisition of Companies | -20 | 0 | 0 | 0 | 0 | 0 |
| Others | -3,405 | -5,960 | 2,817 | 3,993 | -6,760 | 3,351 |
| + Cash from Financing Activity | 6,402 | 8,750 | -127 | -207 | 8,042 | -842 |
| Proceeds from Issue of Shares | 6,608 | 9,008 | 11 | 32 | 8,505 | 12 |
| Proceeds from Other Long-Term Borrowings | 2 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -5 | -1 | -23 | -40 | 0 | 0 |
| Repayment of Financial Liabilities | -14 | -20 | -65 | -129 | -258 | -471 |
| Interest Paid | -9 | -10 | -50 | -69 | -151 | -383 |
| Others | -181 | -226 | 0 | -1 | -54 | 0 |
| Net Cash Flow | 139 | 86 | -174 | 91 | 357 | 330 |