| Industry
Industry name |
Textiles |
| Variance
Full Year Net Profit Variance |
37 |
| Equity
Latest Equity |
44.41 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
1460.35 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
4160.52 |
| Net Profit
Full Year Net Profit |
183.24 |
| Full Year CPS
Full Year Cash Per Share |
5.9 |
| Earning Per Share
Full Year Earning Per Share |
4.1 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
985.49 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
33.9 |
| Networth
Full Year Return on Networth |
10.06 |
| Price/Book Value
Price to Book value |
1.710914 |
| Yearly PE ratio
Full Year Price to Earning per share |
14.1 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
9.9 |
| Bse value
BSE Value in lakhs |
93.95 |
| Nse value
NSE Value in lakhs |
2806.06 |
| High
52 week high |
66 |
| Low
52 week low |
37 |
| Price
NSE Current market price |
58 |
| CPM
Current market price |
58 |
| Market cap
BSE / NSE Market Cap |
2575.98 |
| Net profit
Latest Quarter Net Profit |
40.08 |
| Net profit variance
Latest Quarter Net Profit variance |
-2 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
2874.1 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-14.16 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.49 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
323.04 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
7.76 |
| TTM NP
Trailing Twelve 12 month Net Profit |
83.35 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
36.91 |
| TTM EPS
Trailing Twelve 12 month EPS |
4.13 |
| TTM PE
Trailing Twelve 12 month PE |
14.05 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
44.97 |
| Equity
Latest Equity |
44.41 |
| LTP
Latest Price (BSE/NSE) |
58 |
| Gross block
Latest Gross Block |
1817.95 |
| Loans
Total loans |
23.06 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
7.5 |
| Year GPM
Full Year Gross Profit Margin |
7.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
7.4 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,054 | 1,049 | 1,069 | 1,080 | 1,049 | 1,076 | 1,050 | 985 |
| YOY Sales Growth % | -1% | -5% | -1% | 5% | -0% | 3% | -2% | -9% |
| Gross Sales | 1,054 | 1,049 | 1,069 | 1,080 | 1,049 | 1,076 | 1,050 | 985 |
| + Expenses | 991 | 1,008 | 990 | 1,009 | 982 | 993 | 960 | 913 |
| Material Cost % | 85% | 78% | 81% | 76% | 70% | 77% | 72% | 91% |
| Raw Material Cost | 875 | 842 | 863 | 818 | 771 | 840 | 790 | 820 |
| Change in Inventory | 20 | -21 | -2 | 4 | -34 | -11 | -35 | 72 |
| Manufacturing Cost % | 9% | 10% | 9% | 9% | 10% | 9% | 9% | 11% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Cost % | -2% | 5% | 1% | 6% | 10% | 3% | 8% | -12% |
| Raw Materials % | 83% | 80% | 81% | 76% | 73% | 78% | 75% | 83% |
| Purchase of Finished Goods % | 2% | 1% | 1% | 6% | 4% | 1% | 1% | 3% |
| Stock Adjustments % | -2% | 2% | 0% | -0% | 3% | 1% | 3% | -7% |
| Other Manufacturing Expenses % | 9% | 10% | 9% | 9% | 10% | 9% | 9% | 11% |
| Loss on Forex Transaction % | 0% | 0% | -0% | 0% | 0% | 1% | 0% | 0% |
| Operating Profit | 63 | 41 | 78 | 71 | 68 | 83 | 90 | 73 |
| OPM % | 6% | 4% | 7% | 7% | 6% | 8% | 9% | 7% |
| + Other Income | 4 | 3 | 3 | 10 | 11 | 5 | 8 | 5 |
| Miscellaneous Income | 4 | 3 | 3 | 10 | 11 | 5 | 8 | 5 |
| Interest | 6 | 8 | 1 | 7 | 5 | 5 | 5 | 5 |
| Depreciation | 18 | 18 | 18 | 19 | 19 | 19 | 20 | 19 |
| Profit before tax | 44 | 18 | 62 | 55 | 55 | 64 | 74 | 53 |
| + Tax % | 26% | 27% | 24% | 26% | 26% | 25% | 26% | 25% |
| Current Tax | 10 | 6 | 13 | 13 | 16 | 17 | 17 | 14 |
| Deferred Tax | 1 | -1 | 2 | 1 | -2 | 0 | 1 | -1 |
| + Net Profit | 32 | 13 | 47 | 41 | 41 | 48 | 55 | 40 |
| Net Profit After Minority Interest | 32 | 13 | 47 | 41 | 41 | 48 | 55 | 40 |
| EPS in Rs | 0.73 | 0.30 | 1.06 | 0.93 | 0.92 | 1.07 | 1.24 | 0.90 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 1,419 | 1,710 | 1,974 | 2,874 | 2,782 | 2,227 | 3,828 | 4,304 | 4,286 | 4,252 |
| Sales Growth % | 21% | 15% | 46% | -3% | -20% | 72% | 12% | -0% | -1% | |
| Gross Sales | 1,276 | 1,392 | 1,881 | 2,874 | 2,782 | 2,227 | 3,828 | 4,304 | 4,286 | 4,252 |
| Excise Duty | 141 | 159 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 1,331 | 1,580 | 1,818 | 2,658 | 2,560 | 1,880 | 3,297 | 4,070 | 4,048 | 3,998 |
| Material Cost % | 74% | 68% | 75% | 79% | 76% | 66% | 71% | 79% | 79% | 79% |
| Raw Material Cost | 1,051 | 1,214 | 1,494 | 2,261 | 2,154 | 1,503 | 2,740 | 3,361 | 3,434 | 3,340 |
| Change in Inventory | 1 | -45 | -14 | 14 | -42 | -24 | -37 | 18 | -47 | -2 |
| Manufacturing Cost % | 5% | 9% | 10% | 9% | 11% | 13% | 11% | 12% | 11% | 11% |
| Employee Cost % | 3% | 3% | 2% | 2% | 3% | 3% | 2% | 2% | 2% | 3% |
| Other Cost % | 12% | 12% | 5% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Raw Materials % | 74% | 71% | 76% | 79% | 77% | 67% | 72% | 78% | 80% | 79% |
| Purchase of Finished Goods % | 6% | 2% | 2% | 1% | 1% | 2% | 1% | 1% | 1% | 2% |
| Stock Adjustments % | -0% | 3% | 1% | -0% | 1% | 1% | 1% | -0% | 1% | 0% |
| Power & Fuel % | 4% | 5% | 6% | 5% | 7% | 8% | 7% | 8% | 7% | 6% |
| Other Manufacturing Expenses % | 1% | 4% | 4% | 4% | 4% | 5% | 5% | 5% | 5% | 5% |
| Selling & Administration % | 1% | 2% | 2% | 2% | 2% | 2% | 2% | 1% | 1% | 1% |
| Miscellaneous Expenses % | 1% | 1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Loss on Forex Transaction % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0% |
| Operating Profit | 87 | 130 | 157 | 216 | 222 | 347 | 531 | 234 | 238 | 254 |
| OPM % | 6% | 8% | 8% | 8% | 8% | 16% | 14% | 5% | 6% | 6% |
| + Other Income | 18 | 12 | 11 | 14 | 12 | 9 | 27 | 16 | 14 | 20 |
| Miscellaneous Income | 17 | 13 | 11 | 14 | 13 | 10 | 27 | 16 | 14 | 20 |
| Exceptional Income | 7 | 0 | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 0 |
| Interest | 51 | 59 | 44 | 55 | 61 | 59 | 36 | 57 | 30 | 25 |
| Depreciation | 21 | 29 | 31 | 45 | 51 | 58 | 63 | 69 | 73 | 73 |
| Profit before tax | 33 | 54 | 93 | 131 | 122 | 240 | 459 | 122 | 150 | 179 |
| + Tax % | 20% | 25% | 36% | 35% | 0% | 31% | 34% | 26% | 26% | 25% |
| Current Tax | 0 | 12 | 20 | 28 | 21 | 61 | 140 | 36 | 29 | 43 |
| Deferred Tax | 6 | 2 | 13 | 18 | -21 | 12 | 16 | -3 | 10 | 3 |
| + Net Profit | 26 | 41 | 60 | 85 | 121 | 166 | 303 | 90 | 111 | 134 |
| Profit Growth % | 54% | 47% | 42% | 43% | 37% | 83% | -70% | 23% | 21% | |
| Extraordinary Income / Expense | 7 | -3 | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 0 |
| Exceptional Item | 7 | -3 | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 26 | 41 | 60 | 85 | 0 | 0 | 0 | 0 | 0 | 134 |
| EPS in Rs | 8.19 | 9.32 | 13.73 | 3.91 | 3.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 44 | 44 | 44 | 44 | 44 | 45 | 44 | 44 | 44 |
| Reserves | 177 | 281 | 341 | 427 | 549 | 716 | 1,039 | 1,054 | 1,159 | 1,284 |
| + Borrowings | 490 | 535 | 712 | 605 | 720 | 588 | 358 | 304 | 233 | 147 |
| Secured Borrowings | 391 | 447 | 621 | 523 | 658 | 550 | 356 | 302 | 232 | 124 |
| Unsecured Borrowings | 99 | 88 | 91 | 81 | 62 | 39 | 2 | 2 | 1 | 23 |
| Deferred Credit | 1 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 1 | 1 |
| + Other Liabilities | 181 | 200 | 341 | 340 | 309 | 458 | 581 | 711 | 661 | 800 |
| Current Liabilities | 206 | 246 | 390 | 390 | 366 | 491 | 552 | 686 | 631 | 752 |
| Provisions | 1 | 1 | 3 | 5 | 3 | 4 | 5 | 4 | 8 | 8 |
| Equity Share Warrants | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 |
| Other liability items | 10 | 22 | 34 | 39 | 34 | 36 | 35 | 40 | 41 | 46 |
| Total Liabilities | 881 | 1,059 | 1,437 | 1,415 | 1,621 | 1,806 | 2,023 | 2,113 | 2,098 | 2,275 |
| + Fixed Assets | 492 | 629 | 945 | 928 | 1,157 | 1,135 | 1,248 | 1,343 | 1,304 | 1,335 |
| Gross Block | 672 | 656 | 988 | 1,015 | 1,312 | 1,346 | 1,522 | 1,685 | 1,718 | 1,818 |
| Accumulated Depreciation | 180 | 27 | 43 | 87 | 154 | 211 | 274 | 342 | 414 | 483 |
| CWIP | 18 | 6 | 7 | 72 | 25 | 130 | 42 | 6 | 43 | 13 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 66 | 186 |
| + Other Assets | 370 | 425 | 486 | 415 | 439 | 541 | 734 | 753 | 684 | 742 |
| Inventories | 99 | 149 | 194 | 173 | 172 | 254 | 376 | 409 | 418 | 462 |
| Trade receivables | 216 | 199 | 171 | 99 | 119 | 122 | 145 | 131 | 119 | 128 |
| Cash Equivalents | 13 | 15 | 26 | 44 | 22 | 36 | 29 | 96 | 41 | 58 |
| Loans n Advances | 63 | 92 | 156 | 173 | 186 | 191 | 177 | 121 | 106 | 81 |
| Other asset items | -20 | -30 | -60 | -73 | -59 | -62 | 8 | -4 | 0 | 13 |
| Total Assets | 881 | 1,059 | 1,437 | 1,415 | 1,621 | 1,806 | 2,023 | 2,113 | 2,098 | 2,275 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 63 | 67 | 189 | 251 | 157 | 301 | 304 | 325 | 168 | 312 |
| Profit from Operations | 82 | 126 | 147 | 204 | 254 | |||||
| Working Capital Changes | -13 | -47 | 60 | 74 | 103 | |||||
| Profit Before Tax & Extraordinary Items | 33 | 54 | 93 | 131 | 122 | 240 | 459 | 122 | 150 | 180 |
| Depreciation | 21 | 29 | 31 | 45 | 51 | 58 | 63 | 69 | 73 | 73 |
| Interest (Net) | 25 | 34 | 20 | 29 | 23 | 24 | 10 | 25 | 10 | 3 |
| Dividend Received | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 | -4 | -6 |
| Profit / Loss on Sale of Assets | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 6 | 8 | 2 | 5 | 5 | 5 | 4 | 2 | 2 | 0 |
| Profit / Loss in Forex | -1 | 0 | 1 | -8 | 14 | 10 | -2 | 9 | 3 | 4 |
| Receivables | -74 | 4 | 30 | 72 | -18 | -4 | -23 | 14 | 12 | -10 |
| Inventories | 20 | -51 | -45 | 21 | 1 | -83 | -121 | -34 | -8 | -44 |
| Trade Payables | 43 | -4 | 123 | -17 | -9 | 112 | 54 | 114 | -49 | 144 |
| Loans & Advances | -2 | 3 | -48 | -2 | -9 | -20 | -52 | 48 | 11 | 13 |
| Direct Taxes Paid | -6 | -12 | -18 | -27 | -23 | -41 | -84 | -39 | -30 | -44 |
| + Cash from Investing Activity | -110 | -125 | -300 | -83 | -234 | -113 | -86 | -114 | -102 | -161 |
| Purchase of Fixed Assets | -140 | -134 | -313 | -87 | -240 | -122 | -92 | -112 | -70 | -53 |
| Sale of Fixed Assets | 7 | 2 | 9 | 2 | 0 | 6 | 4 | 0 | 0 | 1 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | -334 | -789 | -937 | -976 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 782 | 886 | 861 |
| Interest Received | 9 | 10 | 5 | 5 | 4 | 8 | 3 | 22 | 8 | 8 |
| Dividend Received | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Inter-Corporate Deposits | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Others | 14 | -3 | -2 | -3 | 0 | -6 | -2 | -17 | 10 | -3 |
| + Cash from Financing Activity | 48 | 58 | 119 | -152 | 57 | -180 | -229 | -160 | -113 | -135 |
| Proceeds from Issue of Shares | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Other Long-Term Borrowings | 35 | 111 | 278 | 22 | 193 | 124 | 21 | 45 | 2 | 0 |
| Proceeds from Bank Borrowings | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | -20 | 10 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1 |
| Share Application Money | 0 | 0 | 0 | 1 | 1 | 1 | 29 | 1 | 1 | 0 |
| Repayment of Long-Term Borrowings | -50 | -57 | -63 | -99 | -95 | -226 | -243 | -118 | -70 | -115 |
| Repayment of Short-Term Borrowings | 0 | 0 | -45 | -28 | -14 | -45 | -9 | 0 | -7 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -4 | -7 | -9 |
| Interest Paid | -34 | -45 | -36 | -44 | -12 | |||||
| Others | 0 | 39 | -15 | -5 | 0 | 0 | 0 | -74 | 0 | 0 |
| Net Cash Flow | 1 | -1 | 8 | 15 | -21 | 8 | -11 | 51 | -48 | 17 |