| Industry
Industry name |
Plastic products |
| Variance
Full Year Net Profit Variance |
191 |
| Equity
Latest Equity |
124.1 |
| Face Value
Latest Face Value |
2 |
| Reserves
Total Reserve |
6091.04 |
| Dividend
Full Year Dividend % |
138 |
| Sales Turnover
Full Year Net Sales |
4113.43 |
| Net Profit
Full Year Net Profit |
527.27 |
| Full Year CPS
Full Year Cash Per Share |
10.2 |
| Earning Per Share
Full Year Earning Per Share |
8.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
883.58 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
100.2 |
| Networth
Full Year Return on Networth |
9.73 |
| Price/Book Value
Price to Book value |
1.576846 |
| Yearly PE ratio
Full Year Price to Earning per share |
18.6 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
15.5 |
| Bse value
BSE Value in lakhs |
117.69 |
| Nse value
NSE Value in lakhs |
1229.35 |
| High
52 week high |
223 |
| Low
52 week low |
147 |
| Price
NSE Current market price |
158 |
| CPM
Current market price |
158 |
| Market cap
BSE / NSE Market Cap |
9797.33 |
| Net profit
Latest Quarter Net Profit |
114.52 |
| Net profit variance
Latest Quarter Net Profit variance |
17 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4224.03 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
546.05 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
12.93 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
929.49 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.51 |
| TTM NP
Trailing Twelve 12 month Net Profit |
478.64 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
54.85 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.92 |
| TTM PE
Trailing Twelve 12 month PE |
15.92 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
106.76 |
| Equity
Latest Equity |
124.1 |
| LTP
Latest Price (BSE/NSE) |
158 |
| Gross block
Latest Gross Block |
2873.79 |
| Loans
Total loans |
445.64 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
15.1 |
| Year GPM
Full Year Gross Profit Margin |
20.8 |
| Quarter OPM
Latest quater Operation Profit Margin |
12.1 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 828 | 1,001 | 1,172 | 1,043 | 859 | 898 | 1,314 | 884 |
| YOY Sales Growth % | -6% | -2% | -5% | -9% | 4% | -10% | 12% | -15% |
| Gross Sales | 828 | 1,001 | 1,172 | 1,043 | 859 | 898 | 1,314 | 884 |
| + Expenses | 818 | 918 | 1,001 | 950 | 729 | 775 | 982 | 777 |
| Material Cost % | 67% | 82% | 59% | 54% | 97% | 94% | 47% | 37% |
| Raw Material Cost | 565 | 735 | 727 | 629 | 659 | 678 | 632 | 428 |
| Change in Inventory | -11 | 82 | -35 | -68 | 172 | 168 | -8 | -97 |
| Manufacturing Cost % | 22% | 20% | 15% | 18% | 21% | 21% | 18% | 21% |
| Employee Cost % | 7% | 6% | 4% | 6% | 6% | 8% | 5% | 6% |
| Other Cost % | 3% | -16% | 6% | 14% | -39% | -37% | 5% | 24% |
| Raw Materials % | 68% | 73% | 62% | 60% | 77% | 76% | 48% | 48% |
| Purchase of Finished Goods % | 1% | 1% | 1% | 1% | 1% | 1% | 4% | 2% |
| Stock Adjustments % | 1% | -8% | 3% | 7% | -20% | -19% | 1% | 11% |
| Other Manufacturing Expenses % | 22% | 20% | 15% | 18% | 21% | 21% | 18% | 21% |
| Operating Profit | 11 | 83 | 171 | 94 | 130 | 123 | 332 | 107 |
| OPM % | 1% | 8% | 15% | 9% | 15% | 14% | 25% | 12% |
| + Other Income | 85 | 66 | 85 | 69 | 68 | 63 | 53 | 76 |
| Miscellaneous Income | 85 | 66 | 85 | 69 | 68 | 63 | 53 | 76 |
| Interest | 7 | 10 | 6 | 6 | 4 | 3 | 8 | 7 |
| Depreciation | 26 | 27 | 27 | 27 | 27 | 26 | 26 | 27 |
| Profit before tax | 62 | 112 | 223 | 131 | 166 | 157 | 351 | 148 |
| + Tax % | 34% | 16% | 26% | 25% | 26% | 26% | 26% | 23% |
| Current Tax | 14 | 28 | 48 | 29 | 40 | 38 | 85 | 41 |
| Deferred Tax | 7 | -10 | 11 | 4 | 2 | 3 | 5 | -7 |
| + Net Profit | 41 | 94 | 165 | 98 | 124 | 116 | 261 | 115 |
| Net Profit After Minority Interest | 41 | 94 | 165 | 98 | 124 | 116 | 261 | 115 |
| EPS in Rs | 0.66 | 1.52 | 2.66 | 1.59 | 2.00 | 1.88 | 4.23 | 1.85 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2,988 | 2,831 | 3,091 | 2,985 | 3,462 | 4,647 | 4,397 | 4,317 | 4,142 | 4,113 |
| Sales Growth % | -5% | 9% | -3% | 16% | 34% | -5% | -2% | -4% | -1% | |
| Gross Sales | 2,417 | 2,644 | 3,091 | 2,989 | 3,463 | 4,648 | 4,397 | 4,317 | 4,142 | 4,113 |
| Excise Duty | 385 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 2,441 | 2,363 | 2,515 | 2,537 | 2,473 | 3,625 | 4,105 | 3,733 | 3,666 | 3,435 |
| Material Cost % | 53% | 62% | 61% | 64% | 55% | 60% | 69% | 62% | 64% | 57% |
| Raw Material Cost | 1,644 | 1,798 | 1,964 | 2,021 | 1,922 | 2,778 | 2,885 | 2,737 | 2,613 | 2,618 |
| Change in Inventory | -59 | -52 | -71 | -109 | -21 | 33 | 150 | -40 | 25 | -263 |
| Manufacturing Cost % | 8% | 10% | 11% | 11% | 8% | 10% | 15% | 14% | 14% | 16% |
| Employee Cost % | 4% | 4% | 4% | 5% | 5% | 4% | 4% | 5% | 5% | 6% |
| Other Cost % | 17% | 7% | 5% | 5% | 3% | 4% | 5% | 5% | 5% | 5% |
| Raw Materials % | 55% | 63% | 64% | 68% | 56% | 60% | 66% | 63% | 63% | 64% |
| Purchase of Finished Goods % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 1% | 1% |
| Stock Adjustments % | 2% | 2% | 2% | 4% | 1% | -1% | -3% | 1% | -1% | 6% |
| Power & Fuel % | 2% | 3% | 4% | 4% | 3% | 4% | 7% | 7% | 6% | 6% |
| Other Manufacturing Expenses % | 6% | 7% | 7% | 7% | 5% | 6% | 8% | 7% | 8% | 9% |
| Selling & Administration % | 3% | 3% | 4% | 3% | 3% | 3% | 4% | 4% | 4% | 3% |
| Miscellaneous Expenses % | 0% | 1% | 2% | 2% | 0% | 1% | 1% | 1% | 1% | 2% |
| Operating Profit | 546 | 469 | 576 | 447 | 989 | 1,022 | 293 | 585 | 476 | 679 |
| OPM % | 18% | 17% | 19% | 15% | 29% | 22% | 7% | 14% | 11% | 17% |
| + Other Income | 32 | 41 | 54 | 55 | 88 | 458 | 145 | 218 | 704 | 254 |
| Miscellaneous Income | 24 | 28 | 54 | 55 | 88 | 469 | 147 | 219 | 708 | 254 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 376 | 0 | 0 | 417 | 0 |
| Interest | 15 | 10 | 12 | 11 | 7 | 14 | 27 | 36 | 30 | 21 |
| Depreciation | 55 | 61 | 70 | 74 | 78 | 83 | 89 | 116 | 107 | 107 |
| Profit before tax | 508 | 439 | 548 | 418 | 992 | 1,383 | 321 | 651 | 1,043 | 805 |
| + Tax % | 33% | 34% | 33% | 20% | 26% | 24% | 22% | 27% | 23% | 26% |
| Current Tax | 164 | 135 | 178 | 111 | 252 | 335 | 58 | 158 | 226 | 192 |
| Deferred Tax | 7 | 13 | 3 | -26 | 2 | -3 | 12 | 19 | 17 | 14 |
| + Net Profit | 345 | 299 | 363 | 333 | 738 | 1,051 | 250 | 474 | 800 | 599 |
| Profit Growth % | -13% | 22% | -8% | 122% | 42% | -76% | 90% | 69% | -25% | |
| Extraordinary Income / Expense | 0 | 0 | -28 | 0 | 0 | 376 | 0 | 0 | 417 | 0 |
| Exceptional Item | 0 | 0 | -28 | 0 | 0 | 376 | 0 | 0 | 417 | 0 |
| Net Profit After Minority Interest | 355 | 306 | 367 | 333 | 738 | 1,051 | 251 | 474 | 800 | 599 |
| EPS in Rs | 28.59 | 24.69 | 29.59 | 26.80 | 11.89 | 16.94 | 4.05 | 7.66 | 12.94 | 9.69 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 |
| Reserves | 2,191 | 2,671 | 2,452 | 1,862 | 3,015 | 3,804 | 4,779 | 5,511 | 5,973 | 6,091 |
| + Borrowings | 94 | 101 | 90 | 283 | 204 | 278 | 541 | 394 | 237 | 446 |
| Secured Borrowings | 94 | 52 | 79 | 267 | 134 | 0 | 0 | 0 | 0 | 0 |
| Unsecured Borrowings | 0 | 49 | 11 | 16 | 69 | 278 | 541 | 394 | 237 | 446 |
| + Other Liabilities | 588 | 610 | 666 | 623 | 951 | 1,140 | 841 | 1,030 | 1,048 | 935 |
| Current Liabilities | 545 | 565 | 587 | 544 | 872 | 1,082 | 783 | 953 | 1,011 | 909 |
| Provisions | 4 | 24 | 2 | 3 | 29 | 22 | 5 | 5 | 10 | 40 |
| Other liability items | 73 | 78 | 79 | 78 | 79 | 83 | 85 | 77 | 59 | 47 |
| Total Liabilities | 2,997 | 3,506 | 3,332 | 2,891 | 4,294 | 5,345 | 6,285 | 7,058 | 7,382 | 7,596 |
| + Fixed Assets | 855 | 884 | 951 | 1,017 | 1,002 | 993 | 1,055 | 1,055 | 1,008 | 1,017 |
| Gross Block | 1,982 | 2,064 | 2,199 | 2,334 | 2,391 | 2,451 | 2,600 | 2,709 | 2,767 | 2,874 |
| Accumulated Depreciation | 1,127 | 1,179 | 1,249 | 1,317 | 1,388 | 1,458 | 1,545 | 1,654 | 1,758 | 1,856 |
| CWIP | 22 | 90 | 90 | 7 | 8 | 9 | 44 | 19 | 73 | 28 |
| Investments | 1,264 | 1,607 | 1,362 | 656 | 1,679 | 2,718 | 3,952 | 4,586 | 4,910 | 4,969 |
| + Other Assets | 856 | 925 | 929 | 1,211 | 1,604 | 1,625 | 1,234 | 1,398 | 1,391 | 1,581 |
| Inventories | 557 | 612 | 620 | 858 | 919 | 1,015 | 673 | 728 | 782 | 1,026 |
| Trade receivables | 52 | 43 | 74 | 73 | 148 | 334 | 298 | 458 | 379 | 362 |
| Cash Equivalents | 16 | 23 | 28 | 93 | 336 | 81 | 61 | 32 | 125 | 60 |
| Loans n Advances | 77 | 109 | 102 | 76 | 79 | 88 | 114 | 77 | 66 | 108 |
| Other asset items | 153 | 138 | 103 | 111 | 122 | 106 | 88 | 103 | 38 | 24 |
| Total Assets | 2,997 | 3,506 | 3,332 | 2,891 | 4,294 | 5,345 | 6,285 | 7,058 | 7,382 | 7,596 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 252 | 338 | 391 | 106 | 941 | 622 | 308 | 353 | 383 | 192 |
| Profit from Operations | 565 | 488 | 576 | 477 | 1,000 | 1,033 | 289 | 586 | 460 | 742 |
| Working Capital Changes | -138 | -30 | -8 | -258 | 152 | -76 | 86 | -88 | 122 | -383 |
| Profit Before Tax & Extraordinary Items | 525 | 454 | 548 | 418 | 992 | 1,383 | 321 | 651 | 1,043 | 805 |
| Depreciation | 55 | 61 | 70 | 74 | 78 | 83 | 89 | 116 | 107 | 107 |
| Interest (Net) | 13 | 10 | 7 | 9 | -23 | -22 | -1 | 3 | -49 | -39 |
| Dividend Received | -6 | -7 | -9 | -10 | -12 | -12 | -13 | -16 | -18 | -18 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit / Loss on Sale of Investments | -9 | -6 | -7 | -9 | -7 | -8 | -33 | -62 | -85 | -56 |
| Provisions & Write-offs (Net) | 1 | 1 | -3 | -2 | -1 | 1 | 0 | -2 | 0 | 30 |
| Profit / Loss in Forex | -6 | -4 | -1 | 24 | 2 | 2 | 1 | 2 | -7 | 18 |
| Receivables | -35 | 9 | -31 | 1 | -75 | -186 | 37 | -160 | 78 | 17 |
| Inventories | -110 | -54 | -9 | -237 | -61 | -97 | 342 | -55 | -54 | -244 |
| Trade Payables | -10 | 27 | 34 | -79 | 167 | 27 | -174 | 1 | 159 | -80 |
| Loans & Advances | 0 | 0 | -3 | 0 | 0 | -22 | -1 | 7 | 4 | -25 |
| Change in Deposits | -2 | -6 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -175 | -120 | -177 | -113 | -212 | -336 | -68 | -145 | -199 | -168 |
| + Cash from Investing Activity | 35 | -162 | -228 | 49 | -877 | -440 | -294 | -83 | 8 | -156 |
| Purchase of Fixed Assets | -96 | -173 | -102 | -61 | -65 | -84 | -169 | -86 | -116 | -65 |
| Sale of Fixed Assets | 1 | 0 | 0 | 1 | 0 | 381 | 1 | 0 | 0 | 6 |
| Purchase of Investments | 0 | -4 | -152 | 0 | -586 | -1,038 | -172 | -68 | -316 | -203 |
| Sale of Investments | 123 | 8 | 8 | 108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 8 | 5 | 26 | 41 | 28 | 31 | 50 | 36 |
| Dividend Received | 7 | 8 | 10 | 11 | 13 | 13 | 14 | 17 | 19 | 20 |
| Others | 0 | -1 | 0 | -14 | -265 | 247 | 4 | 23 | 371 | 50 |
| + Cash from Financing Activity | -282 | -175 | -163 | -105 | -90 | -190 | -29 | -277 | -349 | -49 |
| Proceeds from Short-Term Borrowings | 0 | 7 | 0 | 193 | 0 | 73 | 248 | 0 | 0 | 201 |
| Repayment of Short-Term Borrowings | -117 | 0 | -11 | 0 | -78 | 0 | 0 | -146 | -158 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -5 | -7 |
| Dividend Paid | -149 | -172 | -145 | -287 | -4 | -248 | -248 | -93 | -155 | -223 |
| Interest Paid | -18 | -10 | -7 | -11 | -8 | -14 | -25 | -35 | -31 | -20 |
| Others | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 4 | 1 | 0 | 51 | -26 | -8 | -15 | -6 | 42 | -13 |