Atlas Dashboards
Screeners Create Scan, Old
Charts*new* Candlestick, P&F
Premium Realtime & Alerts
Login/Register Scans, Watchlists
Contact Us [email protected]

Federal-mogul Goetze (india) Limited. - Technical chart

consolidated in Rs/Cr.
Industry

Industry name

 Auto Ancillaries
Variance

Full Year Net Profit Variance

 10
Equity

Latest Equity

 55.63
Face Value

Latest Face Value

 10
Reserves

Total Reserve

 1381.11
Dividend

Full Year Dividend %

 0
Sales Turnover

Full Year Net Sales

 1958.4
Net Profit

Full Year Net Profit

 183.65
Full Year CPS

Full Year Cash Per Share

 48.8
Earning Per Share

Full Year Earning Per Share

 33
Quarter CPS

Latest quarter Cash Per Share

 0
Latest Quarter Date

Latest Quarter Yrc

 Jun 1, 2026
Latest Quarter Sales

Latest Quarter Net Sales

 526.27
Previous EPS

Previous earnings per share

 0
Book Value

Book value

 258.3
Networth

Full Year Return on Networth

 13.16
Price/Book Value

Price to Book value

 1.869919
Yearly PE ratio

Full Year Price to Earning per share

14.6
Yearly PC ratio

Full Year Price to Cash Per Share

9.9
Bse value

BSE Value in lakhs

 74.98
Nse value

NSE Value in lakhs

 1055.03
High

52 week high

 640
Low

52 week low

 359
Price

NSE Current market price

 483
CPM

Current market price

 483
Market cap

BSE / NSE Market Cap

 2687.76
Net profit

Latest Quarter Net Profit

 43.46
Net profit variance

Latest Quarter Net Profit variance

0
Result year

Trailing latest month

 Jun 1, 2026
TTM Sales

Trailing Twelve 12 month Net Sales

1750.92
TTM OP

Trailing Twelve 12 month Operating Profit

 269.49
TTM OPM

Trailing Twelve 12 month Operating Profit Margin

 15.39
TTM GP

Trailing Twelve 12 month Gross Profit

 327.6
TTM GPM

Trailing Twelve 12 month Gross Profit Margin

16.37
TTM NP

Trailing Twelve 12 month Net Profit

138.54
TTM NPV

Trailing Twelve 12 month Net Profit Variane

7.26
TTM EPS

Trailing Twelve 12 month EPS

 32.74
TTM PE

Trailing Twelve 12 month PE

 14.76
TTM CPS

Trailing Twelve 12 month CPS

 0
Month CPS

Month Cash Per Share

 0
TTM Depreciation

Trailing Twelve 12 month Depreciation

 86.2
Equity

Latest Equity

 55.63
LTP

Latest Price (BSE/NSE)

 483
Gross block

Latest Gross Block

 1784.39
Loans

Total loans

 1.03
Advances

Latest Advances for Banks

 0
Net profit asset

Latest Assets

 0
Year OPM

Full Year Operating Profit Margin

15.5
Year GPM

Full Year Gross Profit Margin

 17.7
Quarter OPM

Latest quater Operation Profit Margin

12.8

Quarterly Results (consolidated, figures in Rs Cr.)

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
+ Sales 464 433 459 484 491 496 489 526
YOY Sales Growth % 5% 4% 7% 9% 6% 14% 7% 9%
Gross Sales 464 433 459 484 491 496 489 526
+ Expenses 395 378 362 413 409 442 409 459
Material Cost % 33% 33% 44% 39% 44% 33% 43% 49%
Raw Material Cost 162 154 177 183 193 180 195 231
Change in Inventory -11 -12 24 5 21 -17 16 25
Manufacturing Cost % 26% 27% 24% 26% 26% 29% 25% 26%
Employee Cost % 22% 22% 21% 22% 22% 20% 22% 21%
Other Cost % 5% 6% -10% -2% -8% 7% -6% -9%
Raw Materials % 35% 35% 39% 38% 39% 36% 40% 44%
Purchase of Finished Goods % 0% 0% 0% 0% 0% 0% 0% 0%
Stock Adjustments % 2% 3% -5% -1% -4% 3% -3% -5%
Other Manufacturing Expenses % 26% 27% 24% 26% 26% 29% 25% 26%
Operating Profit 69 55 97 71 82 53 80 67
OPM % 15% 13% 21% 15% 17% 11% 16% 13%
+ Other Income 11 10 12 13 12 11 13 17
Miscellaneous Income 11 10 12 13 12 11 13 17
Interest 1 1 2 1 2 2 2 2
Depreciation 22 22 22 22 22 22 21 21
Profit before tax 57 42 85 61 70 41 69 61
+ Tax % 29% 27% 27% 26% 27% 24% 27% 26%
Current Tax 18 13 23 18 20 15 20 17
Deferred Tax -1 -1 0 -2 -1 -5 -1 -1
+ Net Profit 41 31 61 45 51 31 51 45
Extraordinary Income / Expense 0 0 0 0 0 -15 -2 0
Exceptional Item 0 0 0 0 0 -15 -2 0
Minority Interest (After Tax) -2 -2 -2 -2 -2 -2 -2 -2
Net Profit After Minority Interest 38 29 59 43 49 29 49 43
EPS in Rs 6.87 5.20 10.68 7.77 8.85 5.22 8.83 7.81

Profit & Loss (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Sales 1,416 1,360 1,342 1,085 1,107 1,343 1,634 1,709 1,800 1,958
Sales Growth % -4% -1% -19% 2% 21% 22% 5% 5% 9%
Gross Sales 1,125 1,262 1,342 1,085 1,107 1,343 1,634 1,696 1,800 1,958
Excise Duty 137 34 0 0 0 0 0 0 0 0
+ Expenses 1,219 1,155 1,116 956 1,025 1,180 1,425 1,470 1,516 1,673
Material Cost % 28% 29% 30% 32% 33% 36% 40% 37% 37% 37%
Raw Material Cost 385 381 435 321 351 476 652 631 662 756
Change in Inventory 9 10 -29 22 18 8 -2 -1 -2 -24
Manufacturing Cost % 19% 20% 20% 19% 19% 19% 19% 18% 17% 18%
Employee Cost % 20% 22% 23% 27% 27% 24% 21% 22% 22% 21%
Other Cost % 20% 15% 10% 10% 13% 8% 8% 9% 8% 9%
Raw Materials % 27% 28% 32% 30% 32% 35% 40% 37% 37% 39%
Purchase of Finished Goods % 2% 1% 1% 1% 2% 1% 1% 0% 0% 0%
Stock Adjustments % -1% -1% 2% -2% -2% -1% 0% 0% 0% 1%
Power & Fuel % 6% 7% 7% 7% 6% 6% 6% 6% 6% 6%
Other Manufacturing Expenses % 13% 13% 14% 13% 13% 13% 13% 12% 11% 11%
Selling & Administration % 7% 9% 8% 8% 7% 7% 7% 7% 7% 7%
Miscellaneous Expenses % 2% 2% 2% 2% 6% 1% 1% 1% 1% 2%
Operating Profit 198 205 226 130 83 163 209 238 284 285
OPM % 14% 15% 17% 12% 7% 12% 13% 14% 16% 15%
+ Other Income 12 12 14 13 11 9 19 32 44 50
Miscellaneous Income 26 25 19 13 11 9 19 32 44 50
Interest 17 7 6 4 3 5 5 6 7 8
Depreciation 79 77 86 93 84 87 84 85 87 88
Profit before tax 113 133 149 47 8 81 141 181 235 241
+ Tax % 41% 44% 36% 17% 37% 27% 24% 26% 28% 26%
Current Tax 45 53 50 18 18 15 35 50 70 72
Deferred Tax 1 6 4 -10 -15 7 -1 -2 -5 -9
+ Net Profit 74 83 96 39 5 59 107 133 170 178
Profit Growth % 12% 15% -59% -87% 1091% 83% 24% 27% 5%
Extraordinary Income / Expense 0 0 0 0 -43 0 0 0 0 -18
Exceptional Item 0 0 0 0 -43 0 0 0 0 -18
Minority Interest (After Tax) 0 -8 -8 -6 -4 -5 -7 -6 -8 -7
Net Profit After Minority Interest 84 88 87 33 1 54 101 127 162 171
EPS in Rs 15.05 17.29 17.17 6.96 0.89 10.57 19.30 23.97 30.54 32.00

Balance Sheet (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 56 56 56 56 56 56 56 56 56 56
Reserves 558 648 739 762 765 820 924 1,055 1,212 1,381
+ Borrowings 83 25 23 1 10 9 8 8 3 1
Secured Borrowings 49 2 0 0 0 0 0 0 0 0
Unsecured Borrowings 34 23 23 1 10 9 8 8 3 1
+ Other Liabilities 384 361 353 356 489 456 499 472 490 573
Current Liabilities 300 277 273 262 337 371 411 390 404 462
Provisions 34 30 21 16 16 18 14 20 29 11
Minority Interest 54 59 64 66 66 68 72 74 78 80
Other liability items 61 51 39 46 85 34 32 20 20 39
Total Liabilities 1,080 1,089 1,170 1,175 1,319 1,340 1,487 1,590 1,761 2,011
+ Fixed Assets 534 554 578 555 547 528 508 534 516 474
Gross Block 1,269 1,357 1,454 1,507 1,566 1,613 1,655 1,734 1,776 1,784
Accumulated Depreciation 735 803 875 952 1,019 1,085 1,147 1,200 1,260 1,311
CWIP 48 35 28 42 29 48 85 55 24 72
Investments 0 0 0 0 0 2 2 2 2 10
+ Other Assets 499 500 563 578 743 762 893 999 1,219 1,455
Inventories 191 191 218 195 187 186 196 193 186 225
Trade receivables 192 219 238 196 265 266 272 283 334 266
Cash Equivalents 29 15 35 124 213 186 330 418 610 829
Loans n Advances 76 61 59 43 38 84 53 61 51 60
Other asset items 10 14 14 19 41 40 42 43 38 75
Total Assets 1,080 1,089 1,170 1,175 1,319 1,340 1,487 1,590 1,761 2,011

Cash Flow (consolidated, figures in Rs Cr.)

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
+ Cash from Operating Activity 159 138 133 191 152 111 210 160 221 321
Profit from Operations 221 232 237 135 132 168 220 254 304 295
Working Capital Changes -25 -38 -47 78 40 -38 27 -49 -31 111
Profit Before Tax & Extraordinary Items 130 155 149 47 8 81 141 181 235 241
Depreciation 79 77 86 93 84 87 84 85 87 88
Interest (Net) 13 5 3 -1 -2 -1 -6 -13 -26 -28
Profit / Loss on Sale of Assets 1 1 1 2 1 2 1 4 8 1
Provisions & Write-offs (Net) -2 -5 -4 -4 -2 -1 -4 -2 0 -4
Profit / Loss in Forex 1 -1 2 -2 1 0 0 0 0 -3
Receivables 21 -25 -22 44 -70 -2 -7 -12 -51 70
Inventories 15 1 -27 23 8 1 -10 2 7 -38
Trade Payables -52 -13 13 23 95 17 43 -19 15 83
Direct Taxes Paid -37 -56 -56 -21 -19 -20 -37 -45 -52 -86
+ Cash from Investing Activity -86 -72 -121 -81 -20 -130 -58 -62 -17 -211
Purchase of Fixed Assets -87 -85 -108 -75 -59 -95 -100 -80 -47 -122
Sale of Fixed Assets 1 1 3 0 0 1 1 1 0 8
Purchase of Investments 0 0 0 0 0 -8 0 0 0 -8
Interest Received 2 2 2 4 5 5 8 18 30 34
Inter-Corporate Deposits 0 0 0 0 0 -33 33 0 0 0
Others -2 9 -18 -10 34 0 0 0 0 -123
+ Cash from Financing Activity -100 -69 -8 -32 -8 -8 -8 -10 -12 -14
Repayment of Long-Term Borrowings -10 -37 0 0 0 0 0 0 0 0
Repayment of Short-Term Borrowings -70 -21 0 -23 0 0 0 0 0 0
Repayment of Financial Liabilities 0 0 0 -2 -2 -1 -1 -1 -2 -2
Dividend Paid 0 0 0 0 0 -3 -3 -4 -4 -5
Interest Paid -16 -8 -5 -3 -2 -3 -4 -4 -6 -7
Others -4 -3 -4 -4 -4 0 0 0 0 0
Net Cash Flow -27 -3 4 78 124 -27 144 88 192 96