| Industry
Industry name |
Healthcare |
| Variance
Full Year Net Profit Variance |
25 |
| Equity
Latest Equity |
754.96 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
9140.59 |
| Dividend
Full Year Dividend % |
10 |
| Sales Turnover
Full Year Net Sales |
9505.56 |
| Net Profit
Full Year Net Profit |
1057.03 |
| Full Year CPS
Full Year Cash Per Share |
20 |
| Earning Per Share
Full Year Earning Per Share |
14 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Mar 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
2364.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
131.1 |
| Networth
Full Year Return on Networth |
11.31 |
| Price/Book Value
Price to Book value |
7.208238 |
| Yearly PE ratio
Full Year Price to Earning per share |
67.5 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
47.4 |
| Bse value
BSE Value in lakhs |
2713.08 |
| Nse value
NSE Value in lakhs |
4744.41 |
| High
52 week high |
1105 |
| Low
52 week low |
767 |
| Price
NSE Current market price |
949 |
| CPM
Current market price |
945 |
| Market cap
BSE / NSE Market Cap |
71354.87 |
| Net profit
Latest Quarter Net Profit |
276.3 |
| Net profit variance
Latest Quarter Net Profit variance |
22 |
| Result year
Trailing latest month |
Mar 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7312.85 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-48 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.66 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
1815.28 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
19.1 |
| TTM NP
Trailing Twelve 12 month Net Profit |
691.88 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
25.39 |
| TTM EPS
Trailing Twelve 12 month EPS |
14 |
| TTM PE
Trailing Twelve 12 month PE |
67.51 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
365.19 |
| Equity
Latest Equity |
754.96 |
| LTP
Latest Price (BSE/NSE) |
945 |
| Gross block
Latest Gross Block |
14857.37 |
| Loans
Total loans |
2096.54 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
21.6 |
| Year GPM
Full Year Gross Profit Margin |
19.3 |
| Quarter OPM
Latest quater Operation Profit Margin |
22.5 |
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,859 | 1,988 | 1,928 | 2,007 | 2,167 | 2,331 | 2,265 | 2,365 |
| YOY Sales Growth % | 12% | 12% | 15% | 12% | 17% | 17% | 17% | 18% |
| Gross Sales | 1,859 | 1,988 | 1,928 | 2,007 | 2,167 | 2,331 | 2,265 | 2,365 |
| + Expenses | 1,516 | 1,613 | 1,553 | 1,625 | 1,676 | 1,775 | 1,805 | 1,845 |
| Material Cost % | 25% | 24% | 24% | 23% | 24% | 24% | 23% | 22% |
| Raw Material Cost | 455 | 466 | 457 | 460 | 518 | 548 | 522 | 521 |
| Change in Inventory | 2 | 5 | 4 | -3 | 4 | 8 | 6 | 2 |
| Manufacturing Cost % | 41% | 43% | 42% | 44% | 39% | 39% | 42% | 42% |
| Employee Cost % | 16% | 15% | 15% | 14% | 14% | 14% | 14% | 14% |
| Other Cost % | -0% | -0% | -0% | 0% | -0% | -1% | -1% | -0% |
| Raw Materials % | 24% | 23% | 24% | 23% | 24% | 23% | 23% | 22% |
| Stock Adjustments % | -0% | -0% | -0% | 0% | -0% | -0% | -0% | -0% |
| Other Manufacturing Expenses % | 41% | 43% | 42% | 44% | 39% | 39% | 42% | 42% |
| Operating Profit | 343 | 375 | 375 | 382 | 491 | 556 | 460 | 520 |
| OPM % | 18% | 19% | 19% | 19% | 23% | 24% | 20% | 22% |
| + Other Income | 14 | 17 | 47 | 24 | 31 | 50 | 12 | 11 |
| Miscellaneous Income | 14 | 17 | 47 | 24 | 31 | 50 | 12 | 11 |
| Exceptional Income | 0 | 0 | 24 | 0 | 13 | 24 | 0 | 0 |
| Interest | 35 | 36 | 45 | 68 | 70 | 75 | 86 | 84 |
| Depreciation | 91 | 95 | 97 | 102 | 101 | 106 | 120 | 122 |
| Profit before tax | 230 | 261 | 279 | 237 | 351 | 425 | 266 | 324 |
| + Tax % | 24% | 26% | 9% | 21% | 24% | 23% | 26% | 16% |
| Current Tax | 56 | 68 | 25 | 49 | 84 | 97 | 68 | 53 |
| + Net Profit | 174 | 193 | 254 | 188 | 267 | 329 | 197 | 271 |
| Extraordinary Income / Expense | 0 | -60 | 24 | -54 | 13 | 24 | -46 | -12 |
| Exceptional Item | 0 | -60 | 24 | -54 | 13 | 24 | -46 | -12 |
| Minority Interest (After Tax) | -8 | -17 | -6 | -4 | -7 | -7 | -4 | -5 |
| Net Profit After Minority Interest | 166 | 176 | 248 | 184 | 260 | 322 | 194 | 266 |
| EPS in Rs | 2.20 | 2.34 | 3.28 | 2.44 | 3.45 | 4.26 | 2.57 | 3.52 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 4,657 | 4,649 | 4,578 | 4,782 | 4,167 | 5,931 | 6,539 | 7,176 | 8,111 | 9,506 |
| Sales Growth % | -0% | -2% | 4% | -13% | 42% | 10% | 10% | 13% | 17% | |
| Gross Sales | 4,574 | 4,561 | 4,469 | 4,632 | 4,030 | 5,718 | 6,298 | 6,893 | 7,783 | 9,128 |
| + Expenses | 4,308 | 5,264 | 4,579 | 4,172 | 3,763 | 4,862 | 5,438 | 5,908 | 6,639 | 7,476 |
| Material Cost % | 21% | 21% | 20% | 20% | 23% | 23% | 22% | 23% | 23% | 22% |
| Raw Material Cost | 1,000 | 1,004 | 918 | 985 | 974 | 1,403 | 1,455 | 1,603 | 1,838 | 2,109 |
| Change in Inventory | -2 | -5 | 10 | -22 | 1 | -46 | 0 | 15 | -8 | -20 |
| Manufacturing Cost % | 32% | 36% | 36% | 32% | 31% | 28% | 29% | 29% | 28% | 28% |
| Employee Cost % | 20% | 19% | 20% | 19% | 20% | 16% | 16% | 16% | 14% | 14% |
| Other Cost % | 19% | 36% | 24% | 16% | 15% | 15% | 16% | 15% | 17% | 15% |
| Raw Materials % | 21% | 22% | 20% | 21% | 23% | 24% | 22% | 22% | 23% | 22% |
| Stock Adjustments % | 0% | 0% | -0% | 0% | -0% | 1% | -0% | -0% | 0% | 0% |
| Power & Fuel % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 1% |
| Other Manufacturing Expenses % | 30% | 34% | 34% | 30% | 29% | 26% | 27% | 27% | 27% | 27% |
| Selling & Administration % | 18% | 13% | 16% | 14% | 13% | 14% | 14% | 14% | 14% | 13% |
| Miscellaneous Expenses % | 2% | 23% | 8% | 2% | 2% | 1% | 1% | 1% | 3% | 2% |
| Operating Profit | 349 | -615 | 0 | 610 | 404 | 1,069 | 1,101 | 1,268 | 1,471 | 2,030 |
| OPM % | 7% | -13% | -0% | 13% | 10% | 18% | 17% | 18% | 18% | 21% |
| + Other Income | 654 | 200 | 460 | 127 | 95 | 367 | 157 | 64 | 106 | 100 |
| Miscellaneous Income | 653 | 209 | 458 | 127 | 95 | 368 | 157 | 64 | 102 | 103 |
| Exceptional Income | 1 | 0 | 1 | 62 | 1 | 315 | 74 | 16 | 24 | 36 |
| Interest | 229 | 258 | 337 | 205 | 166 | 147 | 129 | 131 | 184 | 314 |
| Depreciation | 222 | 239 | 233 | 292 | 291 | 301 | 316 | 343 | 386 | 449 |
| Profit before tax | 552 | -912 | -110 | 239 | 43 | 988 | 814 | 858 | 1,007 | 1,366 |
| + Tax % | 13% | -2% | -103% | 62% | 230% | 20% | 22% | 25% | 20% | 22% |
| Current Tax | 93 | 93 | 152 | 244 | 100 | 172 | 130 | 167 | 182 | 44 |
| Deferred Tax | -21 | -70 | -38 | -96 | -1 | 26 | 51 | 46 | 15 | 258 |
| + Net Profit | 479 | -934 | -224 | 91 | -56 | 790 | 633 | 645 | 809 | 1,064 |
| Profit Growth % | -295% | -76% | -141% | -161% | -1506% | -20% | 2% | 25% | 31% | |
| Extraordinary Income / Expense | -2 | -881 | -222 | 62 | 1 | 315 | 74 | 16 | -89 | -22 |
| Exceptional Item | -2 | -881 | -222 | 62 | 1 | 315 | 74 | 16 | -89 | -22 |
| Minority Interest (After Tax) | -58 | -75 | -75 | -34 | -54 | -235 | -44 | -46 | -35 | -22 |
| Net Profit After Minority Interest | 422 | -1,009 | -299 | 58 | -110 | 555 | 589 | 599 | 774 | 1,042 |
| EPS in Rs | 9.26 | 0.00 | 0.00 | 1.21 | -0.74 | 10.46 | 8.38 | 8.55 | 10.72 | 14.10 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 518 | 519 | 755 | 755 | 755 | 755 | 755 | 755 | 755 | 755 |
| Reserves | 4,626 | 3,543 | 5,846 | 5,906 | 5,365 | 5,423 | 6,487 | 6,908 | 8,162 | 9,141 |
| + Borrowings | 2,217 | 1,962 | 2,010 | 1,594 | 1,531 | 1,255 | 926 | 1,155 | 2,475 | 3,473 |
| Secured Borrowings | 1,416 | 1,487 | 1,970 | 1,352 | 1,145 | 946 | 672 | 856 | 640 | 1,376 |
| Unsecured Borrowings | 801 | 476 | 41 | 243 | 385 | 309 | 253 | 300 | 1,835 | 2,097 |
| Deferred Credit | 1 | 4 | 3 | 3 | 4 | 4 | 6 | 7 | 7 | 7 |
| + Other Liabilities | 2,227 | 2,455 | 2,875 | 2,781 | 3,216 | 4,082 | 3,921 | 4,153 | 1,985 | 2,465 |
| Current Liabilities | 1,117 | 1,263 | 2,736 | 2,463 | 1,191 | 1,428 | 2,811 | 4,514 | 2,412 | 2,496 |
| Provisions | 80 | 69 | 85 | 82 | 99 | 71 | 60 | 94 | 92 | 127 |
| Minority Interest | 1,167 | 1,255 | 512 | 545 | 598 | 830 | 858 | 893 | 253 | 273 |
| Other liability items | 72 | 79 | 92 | 85 | 1,716 | 2,193 | 1,742 | 147 | 164 | 233 |
| Total Liabilities | 9,588 | 8,479 | 11,486 | 11,036 | 10,866 | 11,516 | 12,089 | 12,971 | 13,377 | 15,833 |
| + Fixed Assets | 5,419 | 4,992 | 8,477 | 8,802 | 8,799 | 9,416 | 9,426 | 9,874 | 10,424 | 12,230 |
| Gross Block | 5,877 | 5,642 | 9,384 | 9,946 | 10,195 | 11,096 | 11,272 | 11,905 | 12,679 | 14,857 |
| Accumulated Depreciation | 458 | 650 | 907 | 1,144 | 1,395 | 1,680 | 1,846 | 2,011 | 2,255 | 2,627 |
| CWIP | 268 | 226 | 450 | 204 | 165 | 193 | 228 | 542 | 407 | 434 |
| Investments | 1,878 | 1,732 | 270 | 175 | 186 | 104 | 210 | 230 | 169 | 243 |
| + Other Assets | 2,023 | 1,529 | 2,290 | 1,856 | 1,716 | 1,803 | 2,225 | 2,326 | 2,378 | 2,926 |
| Inventories | 62 | 67 | 57 | 78 | 77 | 123 | 123 | 107 | 115 | 135 |
| Trade receivables | 473 | 470 | 542 | 459 | 458 | 512 | 582 | 628 | 784 | 1,044 |
| Cash Equivalents | 547 | 220 | 856 | 266 | 417 | 413 | 363 | 598 | 508 | 544 |
| Loans n Advances | 535 | 485 | 598 | 530 | 456 | 455 | 1,829 | 1,488 | 907 | 617 |
| Other asset items | 407 | 287 | 237 | 522 | 309 | 300 | -671 | -496 | 63 | 586 |
| Total Assets | 9,588 | 8,479 | 11,486 | 11,036 | 10,866 | 11,516 | 12,089 | 12,971 | 13,377 | 15,833 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 966 | 493 | -179 | 172 | 485 | 865 | 822 | 1,100 | 1,424 | 1,601 |
| Profit from Operations | 893 | 461 | 317 | 657 | 451 | 1,087 | 1,121 | 1,302 | 1,644 | 2,069 |
| Working Capital Changes | 184 | 53 | -247 | -146 | -13 | -10 | -24 | 20 | -110 | -198 |
| Profit Before Tax & Extraordinary Items | 479 | -912 | -110 | 239 | 43 | 988 | 814 | 858 | 1,007 | 1,366 |
| Depreciation | 222 | 239 | 233 | 292 | 291 | 301 | 316 | 343 | 386 | 449 |
| Interest (Net) | 120 | 121 | 263 | 175 | 124 | 125 | 105 | 101 | 125 | 275 |
| Profit / Loss on Sale of Assets | 1 | 1 | 6 | 1 | -2 | -4 | -2 | -4 | -3 | -2 |
| Profit / Loss on Sale of Investments | -52 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | -1 |
| Provisions & Write-offs (Net) | 139 | 137 | 66 | 35 | 36 | 17 | 15 | 30 | 52 | 32 |
| Profit / Loss in Forex | 0 | 35 | -1 | -12 | 8 | -2 | -15 | 0 | 1 | 0 |
| Receivables | -20 | -63 | -150 | 18 | 1 | -85 | -123 | -88 | -220 | -281 |
| Inventories | -2 | -5 | 11 | -22 | 1 | -38 | -2 | 14 | -9 | -16 |
| Trade Payables | 27 | 194 | -40 | -122 | -28 | 138 | 104 | 52 | 104 | 113 |
| Loans & Advances | 0 | 0 | 0 | 0 | 3 | -13 | -28 | -23 | 9 | -76 |
| Direct Taxes Paid | -111 | -20 | -248 | -339 | 47 | -211 | -274 | -222 | -110 | -270 |
| + Cash from Investing Activity | -1,001 | -333 | -3,279 | 63 | -131 | -501 | -372 | -889 | -780 | -1,537 |
| Purchase of Fixed Assets | -278 | -180 | -83 | -156 | -219 | -215 | -461 | -942 | -847 | -945 |
| Sale of Fixed Assets | 0 | 125 | 1 | 19 | 7 | 100 | 6 | 14 | 14 | 17 |
| Purchase of Investments | -357 | -61 | 0 | 0 | 0 | 0 | -121 | -111 | -99 | -571 |
| Sale of Investments | 229 | 0 | 339 | 80 | 0 | 0 | 122 | 112 | 99 | 554 |
| Interest Received | 93 | 42 | 73 | 32 | 41 | 21 | 26 | 30 | 60 | 39 |
| Dividend Received | 362 | 45 | 964 | 4 | 28 | 18 | 3 | 5 | 0 | 5 |
| Acquisition of Companies | -1,100 | 0 | -3,603 | 0 | 0 | 0 | 0 | -48 | 0 | 0 |
| Inter-Corporate Deposits | 0 | -355 | 0 | 29 | 0 | 1 | 0 | 0 | 0 | 0 |
| Others | 48 | -8 | -1,064 | -19 | 11 | -424 | 54 | 51 | -8 | -637 |
| + Cash from Financing Activity | 259 | -672 | 4,257 | -862 | -143 | -517 | -471 | -86 | -714 | 164 |
| Proceeds from Issue of Shares | 8 | 9 | 4,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Debentures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,550 | 0 |
| Proceeds from Other Long-Term Borrowings | 614 | 186 | 415 | 1,006 | 335 | 306 | 240 | 612 | 11 | 1,271 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | -124 | -213 | -680 | -754 | -236 | -602 | -436 | -423 | -198 | -667 |
| Repayment of Short-Term Borrowings | -9 | -326 | 0 | -883 | -50 | -44 | -86 | -4 | 0 | -1 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -25 | -24 | -31 | -44 | -56 | -52 | -59 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -86 | -109 | -78 |
| Interest Paid | -230 | -256 | -401 | -205 | -169 | -147 | -130 | -130 | -138 | -303 |
| Others | 0 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | -1,778 | 0 |
| Net Cash Flow | 225 | -513 | 799 | -627 | 212 | -153 | -21 | 125 | -70 | 228 |