| Industry
Industry name |
FMCG |
| Variance
Full Year Net Profit Variance |
24 |
| Equity
Latest Equity |
45.87 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
3249.12 |
| Dividend
Full Year Dividend % |
30 |
| Sales Turnover
Full Year Net Sales |
5728.6 |
| Net Profit
Full Year Net Profit |
305.89 |
| Full Year CPS
Full Year Cash Per Share |
9.7 |
| Earning Per Share
Full Year Earning Per Share |
6.7 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1594.22 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
71.8 |
| Networth
Full Year Return on Networth |
9.66 |
| Price/Book Value
Price to Book value |
2.395543 |
| Yearly PE ratio
Full Year Price to Earning per share |
25.8 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
17.8 |
| Bse value
BSE Value in lakhs |
66.73 |
| Nse value
NSE Value in lakhs |
910.51 |
| High
52 week high |
184 |
| Low
52 week low |
101 |
| Price
NSE Current market price |
173 |
| CPM
Current market price |
172 |
| Market cap
BSE / NSE Market Cap |
7884.55 |
| Net profit
Latest Quarter Net Profit |
176.77 |
| Net profit variance
Latest Quarter Net Profit variance |
172 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4863.3 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
456.64 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
9.39 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
689.58 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
11.43 |
| TTM NP
Trailing Twelve 12 month Net Profit |
338.23 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
76.32 |
| TTM EPS
Trailing Twelve 12 month EPS |
9.13 |
| TTM PE
Trailing Twelve 12 month PE |
18.83 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
122.42 |
| Equity
Latest Equity |
45.87 |
| LTP
Latest Price (BSE/NSE) |
172 |
| Gross block
Latest Gross Block |
2107.44 |
| Loans
Total loans |
191 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
8.1 |
| Year GPM
Full Year Gross Profit Margin |
9.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
14.5 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 1,125 | 1,131 | 1,267 | 1,291 | 1,487 | 1,484 | 1,467 | 1,594 |
| YOY Sales Growth % | 1% | -13% | -6% | 18% | 32% | 31% | 16% | 23% |
| Gross Sales | 1,125 | 1,131 | 1,267 | 1,291 | 1,487 | 1,484 | 1,467 | 1,594 |
| + Expenses | 1,015 | 1,008 | 1,204 | 1,195 | 1,411 | 1,389 | 1,272 | 1,362 |
| Material Cost % | 68% | 69% | 58% | 66% | 59% | 69% | 50% | 53% |
| Raw Material Cost | 767 | 758 | 790 | 822 | 871 | 1,010 | 790 | 837 |
| Change in Inventory | -7 | 20 | -58 | 30 | 2 | 18 | -54 | 13 |
| Manufacturing Cost % | 15% | 16% | 14% | 15% | 14% | 16% | 16% | 15% |
| Employee Cost % | 3% | 3% | 3% | 3% | 2% | 2% | 3% | 3% |
| Other Cost % | 5% | 1% | 20% | 9% | 20% | 6% | 17% | 14% |
| Raw Materials % | 68% | 67% | 62% | 64% | 59% | 68% | 54% | 53% |
| Purchase of Finished Goods % | 4% | 5% | 11% | 14% | 20% | 9% | 10% | 16% |
| Stock Adjustments % | 1% | -2% | 5% | -2% | -0% | -1% | 4% | -1% |
| Other Manufacturing Expenses % | 15% | 16% | 14% | 15% | 14% | 16% | 16% | 15% |
| Operating Profit | 110 | 123 | 62 | 96 | 76 | 95 | 195 | 232 |
| OPM % | 10% | 11% | 5% | 7% | 5% | 6% | 13% | 15% |
| + Other Income | 20 | 9 | 25 | 30 | 19 | 32 | 26 | 39 |
| Miscellaneous Income | 20 | 9 | 25 | 30 | 19 | 32 | 26 | 39 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Interest | 4 | 3 | 6 | 5 | 9 | 6 | 7 | 2 |
| Depreciation | 31 | 32 | 32 | 35 | 35 | 33 | 34 | 33 |
| Profit before tax | 94 | 97 | 49 | 86 | 51 | 88 | 180 | 235 |
| + Tax % | 26% | 27% | 35% | 24% | 25% | 25% | 25% | 25% |
| Current Tax | 22 | 29 | 10 | 19 | 11 | 20 | 43 | 57 |
| Deferred Tax | 3 | -3 | 7 | 1 | 2 | 3 | 1 | 2 |
| + Net Profit | 69 | 71 | 32 | 65 | 38 | 66 | 135 | 177 |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | -5 | 1 | 0 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | -5 | 1 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 69 | 71 | 32 | 65 | 38 | 66 | 135 | 177 |
| EPS in Rs | 1.51 | 1.56 | 0.70 | 1.42 | 0.83 | 1.44 | 2.95 | 3.85 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 3,382 | 3,377 | 4,021 | 3,817 | 4,705 | 4,670 | 4,909 | 4,927 | 4,613 | 5,729 |
| Sales Growth % | -0% | 19% | -5% | 23% | -1% | 5% | 0% | -6% | 24% | |
| Gross Sales | 3,283 | 3,352 | 4,021 | 3,817 | 4,705 | 4,670 | 4,909 | 4,927 | 4,613 | 5,729 |
| Excise Duty | 48 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 3,111 | 3,059 | 3,649 | 3,535 | 4,173 | 3,983 | 4,434 | 4,484 | 4,212 | 5,266 |
| Material Cost % | 76% | 74% | 74% | 77% | 73% | 68% | 71% | 72% | 72% | 74% |
| Raw Material Cost | 2,656 | 2,490 | 2,922 | 2,961 | 3,544 | 3,099 | 3,591 | 3,517 | 3,290 | 4,207 |
| Change in Inventory | -94 | -7 | 45 | -7 | -101 | 88 | -84 | 33 | 44 | 4 |
| Manufacturing Cost % | 8% | 9% | 9% | 9% | 7% | 9% | 11% | 10% | 10% | 9% |
| Employee Cost % | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% | 2% |
| Other Cost % | 6% | 5% | 5% | 4% | 6% | 6% | 6% | 7% | 7% | 7% |
| Raw Materials % | 79% | 74% | 73% | 78% | 75% | 66% | 73% | 71% | 71% | 73% |
| Purchase of Finished Goods % | 12% | 6% | 7% | 9% | 14% | 11% | 7% | 6% | 6% | 13% |
| Stock Adjustments % | 3% | 0% | -1% | 0% | 2% | -2% | 2% | -1% | -1% | -0% |
| Power & Fuel % | 4% | 5% | 5% | 5% | 4% | 6% | 8% | 7% | 7% | 6% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 3% | 3% | 3% | 3% | 4% | 4% |
| Selling & Administration % | 3% | 4% | 5% | 3% | 5% | 6% | 6% | 6% | 5% | 6% |
| Miscellaneous Expenses % | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% | 1% |
| Operating Profit | 271 | 317 | 372 | 282 | 533 | 687 | 475 | 442 | 401 | 462 |
| OPM % | 8% | 9% | 9% | 7% | 11% | 15% | 10% | 9% | 9% | 8% |
| + Other Income | 23 | 9 | 12 | 10 | 29 | 54 | 74 | 145 | 82 | 107 |
| Miscellaneous Income | 18 | 14 | 12 | 10 | 29 | 54 | 74 | 145 | 82 | 108 |
| Exceptional Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 23 | 18 | 19 | 9 | 6 | 6 | 13 | 18 | 17 | 28 |
| Depreciation | 71 | 76 | 96 | 101 | 103 | 97 | 95 | 121 | 126 | 138 |
| Profit before tax | 199 | 232 | 270 | 181 | 452 | 638 | 441 | 448 | 341 | 404 |
| + Tax % | 20% | 23% | 26% | 20% | 25% | 25% | 25% | 23% | 27% | 25% |
| Current Tax | 43 | 45 | 65 | 51 | 123 | 161 | 99 | 87 | 85 | 94 |
| Deferred Tax | -2 | 7 | 6 | -16 | -8 | 2 | 12 | 15 | 7 | 7 |
| + Net Profit | 159 | 180 | 198 | 146 | 338 | 475 | 330 | 346 | 249 | 304 |
| Profit Growth % | 13% | 10% | -26% | 132% | 41% | -31% | 5% | -28% | 22% | |
| Extraordinary Income / Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Exceptional Item | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 0 | 0 | 0 | 146 | 338 | 475 | 330 | 346 | 249 | 304 |
| EPS in Rs | 12.72 | 14.74 | 20.73 | 14.40 | 7.54 | 5.43 | 6.63 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 46 | 46 | 46 |
| Reserves | 830 | 999 | 1,185 | 1,304 | 1,634 | 2,095 | 2,411 | 2,723 | 2,956 | 3,249 |
| + Borrowings | 636 | 647 | 217 | 160 | 163 | 281 | 229 | 199 | 229 | 441 |
| Secured Borrowings | 514 | 647 | 216 | 146 | 151 | 269 | 221 | 193 | 35 | 250 |
| Unsecured Borrowings | 121 | 0 | 1 | 14 | 13 | 12 | 8 | 6 | 194 | 191 |
| + Other Liabilities | 220 | 226 | 290 | 250 | 342 | 354 | 289 | 342 | 356 | 424 |
| Current Liabilities | 230 | 239 | 311 | 262 | 338 | 343 | 280 | 324 | 329 | 390 |
| Provisions | 9 | 11 | 20 | 24 | 12 | 9 | 8 | 5 | 4 | 6 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Other liability items | 13 | 13 | 14 | 13 | 12 | 19 | 15 | 20 | 37 | 44 |
| Total Liabilities | 1,709 | 1,895 | 1,715 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 |
| + Fixed Assets | 607 | 772 | 753 | 787 | 731 | 771 | 1,042 | 1,037 | 1,179 | 1,185 |
| Gross Block | 733 | 969 | 1,023 | 1,133 | 1,157 | 1,288 | 1,627 | 1,738 | 1,983 | 2,107 |
| Accumulated Depreciation | 126 | 197 | 270 | 346 | 426 | 517 | 584 | 702 | 804 | 923 |
| CWIP | 159 | 54 | 61 | 12 | 106 | 246 | 87 | 153 | 235 | 443 |
| Investments | 47 | 43 | 52 | 22 | 180 | 714 | 650 | 840 | 938 | 1,061 |
| + Other Assets | 896 | 1,026 | 849 | 915 | 1,146 | 1,022 | 1,172 | 1,280 | 1,234 | 1,472 |
| Inventories | 624 | 724 | 502 | 599 | 723 | 666 | 665 | 786 | 723 | 804 |
| Trade receivables | 208 | 229 | 218 | 154 | 225 | 224 | 278 | 322 | 356 | 436 |
| Cash Equivalents | 6 | 7 | 16 | 101 | 98 | 18 | 110 | 19 | 12 | 14 |
| Loans n Advances | 58 | 78 | 119 | 64 | 69 | 75 | 89 | 96 | 97 | 119 |
| Other asset items | 0 | -12 | -6 | -4 | 29 | 37 | 30 | 58 | 46 | 99 |
| Total Assets | 1,709 | 1,895 | 1,715 | 1,736 | 2,162 | 2,753 | 2,952 | 3,310 | 3,587 | 4,160 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 57 | 138 | 573 | 241 | 298 | 596 | 241 | 213 | 341 | 228 |
| Profit from Operations | 290 | 546 | 695 | 484 | 439 | 417 | 478 | |||
| Working Capital Changes | -13 | -131 | 65 | -143 | -137 | 12 | -157 | |||
| Profit Before Tax & Extraordinary Items | 199 | 232 | 270 | 181 | 452 | 638 | 441 | 448 | 341 | 404 |
| Depreciation | 71 | 76 | 96 | 101 | 103 | 97 | 95 | 121 | 126 | 138 |
| Interest (Net) | 21 | 11 | 10 | 1 | -4 | -26 | -43 | -43 | -53 | -52 |
| Dividend Received | -1 | -1 | -1 | -1 | -1 | -3 | -4 | -4 | -5 | -12 |
| Profit / Loss on Sale of Assets | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 |
| Profit / Loss on Sale of Investments | -5 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | -1 | -2 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Receivables | -34 | -22 | 11 | 64 | -71 | 1 | -54 | -43 | -36 | -73 |
| Inventories | -194 | -99 | 222 | -97 | -125 | 57 | 1 | -121 | 63 | -80 |
| Trade Payables | 18 | 21 | 46 | -34 | 33 | 18 | -43 | 29 | -48 | 26 |
| Loans & Advances | 0 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Direct Taxes Paid | -47 | -46 | -62 | -36 | -117 | -164 | -100 | -89 | -88 | -94 |
| + Cash from Investing Activity | -117 | -125 | -110 | -60 | -302 | -777 | -72 | -253 | -336 | -401 |
| Purchase of Fixed Assets | -172 | -131 | -101 | -86 | -149 | -286 | -198 | -209 | -296 | -383 |
| Sale of Fixed Assets | 1 | 1 | 1 | 1 | 0 | 2 | 0 | 0 | 3 | 2 |
| Purchase of Investments | 0 | 0 | -12 | 0 | -162 | -1,392 | -498 | -517 | -1,225 | -968 |
| Sale of Investments | 44 | 5 | 0 | 24 | 3 | 867 | 566 | 415 | 1,117 | 860 |
| Interest Received | 4 | 2 | 3 | 4 | 6 | 25 | 53 | 56 | 66 | 75 |
| Dividend Received | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 5 | 12 |
| Acquisition of Companies | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Others | 5 | -3 | -2 | -3 | 0 | 5 | 0 | -3 | 0 | 2 |
| + Cash from Financing Activity | 59 | -13 | -455 | -97 | 1 | 100 | -76 | -55 | -13 | 176 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 38 |
| Proceeds from Short-Term Borrowings | 414 | 112 | 0 | 0 | 5 | 116 | 0 | 0 | 22 | 181 |
| Repayment of Long-Term Borrowings | -7 | -7 | -6 | 0 | 0 | 0 | 0 | -1 | 0 | -3 |
| Repayment of Short-Term Borrowings | -100 | -94 | -423 | -64 | 0 | 0 | -49 | -25 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | -2 | -2 | -1 | -3 | -4 | -4 | -4 |
| Dividend Paid | 0 | -9 | -10 | -23 | 0 | -14 | -15 | -16 | -16 | -11 |
| Interest Paid | -5 | -4 | -1 | -9 | -14 | -16 | -24 | |||
| Others | -227 | -2 | -2 | -5 | 1 | 0 | 0 | 5 | 0 | 0 |
| Net Cash Flow | -1 | 0 | 8 | 84 | -3 | -81 | 93 | -95 | -8 | 4 |