| Industry
Industry name |
Steel |
| Variance
Full Year Net Profit Variance |
21 |
| Equity
Latest Equity |
241.28 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
3074.95 |
| Dividend
Full Year Dividend % |
20 |
| Sales Turnover
Full Year Net Sales |
4418.92 |
| Net Profit
Full Year Net Profit |
481.31 |
| Full Year CPS
Full Year Cash Per Share |
25.3 |
| Earning Per Share
Full Year Earning Per Share |
19.9 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
1145.67 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
137.4 |
| Networth
Full Year Return on Networth |
15.73 |
| Price/Book Value
Price to Book value |
3.973799 |
| Yearly PE ratio
Full Year Price to Earning per share |
27.4 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
21.5 |
| Bse value
BSE Value in lakhs |
154.79 |
| Nse value
NSE Value in lakhs |
2891.55 |
| High
52 week high |
947 |
| Low
52 week low |
471 |
| Price
NSE Current market price |
546 |
| CPM
Current market price |
546 |
| Market cap
BSE / NSE Market Cap |
13163.08 |
| Net profit
Latest Quarter Net Profit |
123.67 |
| Net profit variance
Latest Quarter Net Profit variance |
-29 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
4342.32 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
602.31 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
13.87 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
681.25 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
15.35 |
| TTM NP
Trailing Twelve 12 month Net Profit |
318.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-3.72 |
| TTM EPS
Trailing Twelve 12 month EPS |
18.06 |
| TTM PE
Trailing Twelve 12 month PE |
30.21 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
123.14 |
| Equity
Latest Equity |
241.28 |
| LTP
Latest Price (BSE/NSE) |
546 |
| Gross block
Latest Gross Block |
2569.27 |
| Loans
Total loans |
108.25 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
16.2 |
| Year GPM
Full Year Gross Profit Margin |
16.6 |
| Quarter OPM
Latest quater Operation Profit Margin |
16.2 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 943 | 1,118 | 1,072 | 1,128 | 1,013 | 1,074 | 1,205 | 1,146 |
| YOY Sales Growth % | -1% | 5% | -9% | -3% | 7% | -4% | 12% | 2% |
| Gross Sales | 943 | 1,118 | 1,072 | 1,128 | 1,013 | 1,074 | 1,205 | 1,146 |
| + Expenses | 845 | 919 | 889 | 881 | 881 | 920 | 1,020 | 961 |
| Material Cost % | 77% | 76% | 64% | 75% | 70% | 72% | 73% | 82% |
| Raw Material Cost | 727 | 819 | 702 | 800 | 730 | 782 | 868 | 882 |
| Change in Inventory | -5 | 29 | -21 | 46 | -20 | -6 | 10 | 59 |
| Manufacturing Cost % | 9% | 9% | 10% | 7% | 9% | 8% | 9% | 8% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 3% | 3% | 3% |
| Other Cost % | 1% | -5% | 7% | -7% | 4% | 2% | -1% | -10% |
| Raw Materials % | 77% | 73% | 66% | 71% | 72% | 73% | 72% | 77% |
| Purchase of Finished Goods % | 0% | 0% | 3% | 2% | 1% | 1% | 1% | 1% |
| Stock Adjustments % | 1% | -3% | 2% | -4% | 2% | 1% | -1% | -5% |
| Other Manufacturing Expenses % | 9% | 9% | 10% | 7% | 9% | 8% | 9% | 8% |
| Operating Profit | 98 | 199 | 183 | 247 | 132 | 154 | 184 | 185 |
| OPM % | 10% | 18% | 17% | 22% | 13% | 14% | 15% | 16% |
| + Other Income | 2 | 1 | 12 | 7 | 13 | 15 | 25 | 18 |
| Miscellaneous Income | 2 | 1 | 12 | 7 | 13 | 15 | 25 | 18 |
| Interest | 5 | 5 | 5 | 6 | 9 | 13 | 14 | 8 |
| Depreciation | 30 | 29 | 31 | 32 | 33 | 32 | 34 | 30 |
| Profit before tax | 65 | 165 | 159 | 216 | 103 | 123 | 162 | 165 |
| + Tax % | 25% | 31% | 27% | 20% | 15% | 18% | 24% | 25% |
| Current Tax | 12 | 46 | 33 | 51 | 22 | 27 | 58 | 39 |
| Deferred Tax | 5 | 5 | 9 | -8 | -6 | -4 | -20 | 2 |
| + Net Profit | 49 | 114 | 116 | 174 | 89 | 100 | 123 | 124 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 49 | 114 | 116 | 174 | 89 | 100 | 123 | 124 |
| EPS in Rs | 2.03 | 4.71 | 4.82 | 7.20 | 3.62 | 4.16 | 5.09 | 5.13 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Sales | 693 | 846 | 1,064 | 865 | 1,007 | 3,017 | 4,057 | 4,227 | 4,293 | 4,419 |
| Sales Growth % | 22% | 26% | -19% | 16% | 200% | 34% | 4% | 2% | 3% | |
| Gross Sales | 539 | 799 | 1,064 | 865 | 1,007 | 2,643 | 4,053 | 4,226 | 4,293 | 4,419 |
| Excise Duty | 77 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| + Expenses | 642 | 759 | 939 | 833 | 896 | 2,762 | 3,693 | 3,779 | 3,598 | 3,702 |
| Material Cost % | 68% | 73% | 75% | 81% | 75% | 80% | 82% | 79% | 72% | 72% |
| Raw Material Cost | 475 | 611 | 809 | 720 | 750 | 2,464 | 3,285 | 3,374 | 3,110 | 3,221 |
| Change in Inventory | -4 | 8 | -14 | -16 | 8 | -51 | 40 | -36 | 2 | -30 |
| Manufacturing Cost % | 7% | 7% | 7% | 8% | 7% | 5% | 5% | 5% | 5% | 5% |
| Employee Cost % | 3% | 3% | 3% | 3% | 3% | 2% | 2% | 3% | 3% | 3% |
| Other Cost % | 15% | 6% | 3% | 4% | 3% | 4% | 2% | 3% | 3% | 3% |
| Raw Materials % | 68% | 72% | 76% | 83% | 74% | 82% | 81% | 80% | 72% | 73% |
| Purchase of Finished Goods % | 1% | 1% | 2% | 0% | 1% | 0% | 0% | 3% | 1% | 1% |
| Stock Adjustments % | 1% | -1% | 1% | 2% | -1% | 2% | -1% | 1% | -0% | 1% |
| Power & Fuel % | 3% | 3% | 3% | 4% | 3% | 2% | 1% | 1% | 1% | 1% |
| Other Manufacturing Expenses % | 4% | 4% | 4% | 4% | 4% | 3% | 3% | 4% | 4% | 4% |
| Selling & Administration % | 4% | 4% | 3% | 3% | 3% | 2% | 2% | 3% | 2% | 2% |
| Miscellaneous Expenses % | 0% | 0% | 1% | 1% | 0% | 1% | 0% | 0% | 1% | 1% |
| Operating Profit | 52 | 86 | 125 | 32 | 111 | 255 | 364 | 448 | 694 | 716 |
| OPM % | 7% | 10% | 12% | 4% | 11% | 8% | 9% | 11% | 16% | 16% |
| + Other Income | 1 | 5 | 5 | 1 | 2 | 54 | 3 | 7 | 16 | 60 |
| Miscellaneous Income | 1 | 5 | 5 | 1 | 2 | 54 | 7 | 8 | 16 | 60 |
| Interest | 6 | 7 | 6 | 6 | 10 | 20 | 27 | 28 | 22 | 42 |
| Depreciation | 17 | 15 | 14 | 14 | 16 | 92 | 100 | 116 | 120 | 130 |
| Profit before tax | 30 | 69 | 110 | 13 | 88 | 216 | 240 | 311 | 568 | 604 |
| + Tax % | 11% | 29% | 35% | 42% | 35% | 29% | 41% | 28% | 29% | 20% |
| Current Tax | 0 | 21 | 36 | 3 | 24 | 39 | 38 | 56 | 142 | 158 |
| Deferred Tax | 3 | -1 | 2 | 3 | 7 | 23 | 61 | 30 | 25 | -38 |
| + Net Profit | 38 | 63 | 104 | 22 | 81 | 150 | 141 | 225 | 401 | 484 |
| Profit Growth % | 85% | 45% | -90% | 659% | 164% | -6% | 60% | 78% | 21% | |
| Profit / Loss of Associates | 11 | 13 | 33 | 15 | 25 | 0 | 0 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 38 | 63 | 104 | 22 | 81 | 0 | 141 | 225 | 401 | 484 |
| EPS in Rs | 3.28 | 6.07 | 8.81 | 0.92 | 6.98 | 5.84 | 9.34 | 16.61 | 20.07 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 81 | 81 | 81 | 81 | 81 | 81 | 241 | 241 | 241 | 241 |
| Reserves | 340 | 452 | 554 | 574 | 656 | 1,842 | 1,984 | 2,209 | 2,601 | 3,075 |
| + Borrowings | 74 | 56 | 51 | 123 | 114 | 387 | 538 | 462 | 378 | 548 |
| Secured Borrowings | 74 | 55 | 51 | 38 | 64 | 168 | 430 | 355 | 269 | 439 |
| Unsecured Borrowings | 0 | 1 | 0 | 85 | 50 | 219 | 107 | 107 | 109 | 108 |
| + Other Liabilities | 31 | 94 | 31 | 54 | 79 | 379 | 186 | 223 | 328 | 406 |
| Current Liabilities | 60 | 122 | 62 | 84 | 100 | 267 | 241 | 276 | 335 | 395 |
| Provisions | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Equity Application Money | 0 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 1 | 1 | 1 | 15 | 14 | 14 | 13 | 14 |
| Total Liabilities | 527 | 683 | 718 | 832 | 930 | 2,689 | 2,949 | 3,136 | 3,548 | 4,270 |
| + Fixed Assets | 230 | 219 | 208 | 198 | 463 | 1,452 | 1,623 | 1,894 | 1,807 | 1,856 |
| Gross Block | 246 | 248 | 250 | 250 | 527 | 1,717 | 1,986 | 2,370 | 2,401 | 2,569 |
| Accumulated Depreciation | 16 | 29 | 42 | 52 | 65 | 265 | 363 | 476 | 594 | 714 |
| CWIP | 13 | 29 | 127 | 241 | 5 | 359 | 316 | 122 | 318 | 349 |
| Investments | 101 | 164 | 196 | 211 | 236 | 1 | 2 | 52 | 40 | 25 |
| + Other Assets | 183 | 271 | 186 | 182 | 226 | 877 | 1,009 | 1,068 | 1,383 | 2,040 |
| Inventories | 99 | 110 | 111 | 132 | 137 | 331 | 433 | 439 | 436 | 551 |
| Trade receivables | 34 | 51 | 38 | 23 | 51 | 157 | 137 | 109 | 90 | 178 |
| Cash Equivalents | 3 | 6 | 4 | 5 | 7 | 13 | 11 | 12 | 258 | 503 |
| Loans n Advances | 72 | 118 | 42 | 36 | 38 | 422 | 481 | 551 | 590 | 756 |
| Other asset items | -25 | -13 | -8 | -14 | -7 | -47 | -54 | -44 | 9 | 52 |
| Total Assets | 527 | 683 | 718 | 832 | 930 | 2,689 | 2,949 | 3,136 | 3,548 | 4,270 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 42 | 122 | 76 | 57 | 92 | 234 | 96 | 344 | 579 | 602 |
| Profit from Operations | 62 | 98 | 157 | 46 | 136 | 363 | 450 | 702 | 725 | |
| Working Capital Changes | -14 | 38 | -57 | 15 | -29 | -225 | -51 | -18 | 4 | |
| Profit Before Tax & Extraordinary Items | 30 | 69 | 110 | 13 | 88 | 237 | 240 | 311 | 568 | 604 |
| Depreciation | 17 | 15 | 14 | 14 | 16 | 92 | 100 | 116 | 120 | 130 |
| Interest (Net) | 4 | 0 | -1 | 4 | 7 | 15 | 22 | 23 | 14 | -9 |
| Profit / Loss on Sale of Assets | 0 | 0 | 1 | 0 | 0 | -9 | 0 | 0 | 0 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivables | -4 | -16 | 13 | 15 | -28 | -24 | 20 | 28 | 19 | -87 |
| Inventories | -19 | -11 | -1 | -21 | -5 | -90 | -101 | -6 | 3 | -114 |
| Trade Payables | 11 | 57 | -60 | 18 | 1 | 81 | -93 | -7 | 34 | 80 |
| Direct Taxes Paid | -6 | -14 | -24 | -4 | -16 | -41 | -42 | -54 | -105 | -127 |
| + Cash from Investing Activity | -52 | -97 | -69 | -122 | -75 | -209 | -225 | -248 | -460 | -627 |
| Purchase of Fixed Assets | -37 | -25 | -110 | -106 | -46 | -285 | -227 | -199 | -242 | -348 |
| Sale of Fixed Assets | 0 | 0 | 1 | 0 | 0 | 12 | 0 | 6 | 0 | 110 |
| Purchase of Investments | -11 | -13 | -33 | -15 | -25 | 0 | 0 | -50 | 0 | 0 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 13 | 13 |
| Interest Received | 1 | 4 | 4 | 1 | 0 | 2 | 3 | 2 | 5 | 43 |
| Others | -5 | -62 | 69 | -1 | -5 | 4 | -1 | -7 | -237 | -445 |
| + Cash from Financing Activity | 7 | -23 | -10 | 65 | -17 | -19 | 126 | -102 | -114 | 121 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 0 | 85 | 0 | 0 | 1 | 1 | 2 | 1 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 0 | 0 | 76 | 0 | 151 | 0 | 0 | 169 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | -10 | -19 | -4 | -14 | 0 | -2 | 0 | -77 | -86 | 0 |
| Dividend Paid | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | -9 | -9 |
| Interest Paid | -5 | -5 | -3 | -4 | -8 | -25 | -26 | -21 | -39 | |
| Others | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2 | 2 | -3 | 0 | 1 | 6 | -3 | -5 | 5 | 96 |