| Industry
Industry name |
IT - Software |
| Variance
Full Year Net Profit Variance |
108 |
| Equity
Latest Equity |
18.97 |
| Face Value
Latest Face Value |
1 |
| Reserves
Total Reserve |
-21.63 |
| Dividend
Full Year Dividend % |
0 |
| Sales Turnover
Full Year Net Sales |
21.87 |
| Net Profit
Full Year Net Profit |
8.6 |
| Full Year CPS
Full Year Cash Per Share |
0.7 |
| Earning Per Share
Full Year Earning Per Share |
0.5 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Jun 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
4.5 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
-0.1 |
| Networth
Full Year Return on Networth |
3.59 |
| Price/Book Value
Price to Book value |
0 |
| Yearly PE ratio
Full Year Price to Earning per share |
0 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
0 |
| Bse value
BSE Value in lakhs |
1.09 |
| Nse value
NSE Value in lakhs |
1.15 |
| High
52 week high |
1 |
| Low
52 week low |
0 |
| Price
NSE Current market price |
0 |
| CPM
Current market price |
0 |
| Market cap
BSE / NSE Market Cap |
9.29 |
| Net profit
Latest Quarter Net Profit |
1.52 |
| Net profit variance
Latest Quarter Net Profit variance |
-53 |
| Result year
Trailing latest month |
Jun 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
7.51 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
-0.01 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
-0.11 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
13.11 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
66.64 |
| TTM NP
Trailing Twelve 12 month Net Profit |
1.13 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
-1.97 |
| TTM EPS
Trailing Twelve 12 month EPS |
0.36 |
| TTM PE
Trailing Twelve 12 month PE |
1.36 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
0.74 |
| Equity
Latest Equity |
18.97 |
| LTP
Latest Price (BSE/NSE) |
0 |
| Gross block
Latest Gross Block |
15.51 |
| Loans
Total loans |
0 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
58.6 |
| Year GPM
Full Year Gross Profit Margin |
63.5 |
| Quarter OPM
Latest quater Operation Profit Margin |
67.8 |
| Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 3 | 4 | 5 | 7 | 5 | 4 | 6 | 5 |
| YOY Sales Growth % | 78% | 102% | 225% | 309% | 55% | 5% | 24% | -33% |
| Gross Sales | 3 | 4 | 5 | 7 | 5 | 4 | 6 | 5 |
| + Expenses | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 1 |
| Manufacturing Cost % | 40% | 23% | 15% | 26% | 14% | 16% | 34% | 14% |
| Employee Cost % | 39% | 31% | 28% | 17% | 19% | 23% | 15% | 18% |
| Other Cost % | -0% | 0% | 0% | 0% | -0% | -0% | 0% | 0% |
| Other Manufacturing Expenses % | 40% | 23% | 15% | 26% | 14% | 16% | 34% | 14% |
| Operating Profit | 1 | 2 | 3 | 4 | 3 | 2 | 3 | 3 |
| OPM % | 22% | 46% | 57% | 58% | 66% | 61% | 51% | 68% |
| + Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 0 | 2 | 3 | 3 | 3 | 1 | 2 | 2 |
| + Tax % | 0% | 4% | 34% | 2% | 4% | 4% | 2% | 1% |
| Current Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| + Net Profit | 0 | 2 | 2 | 3 | 3 | 1 | 2 | 2 |
| Net Profit After Minority Interest | 0 | 2 | 2 | 3 | 3 | 1 | 2 | 2 |
| EPS in Rs | 0.01 | 0.03 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 |
| Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| + Sales | 386 | 233 | 2 | 10 | 8 |
| Sales Growth % | -39% | -99% | 555% | -28% | |
| + Expenses | 293 | 222 | 13 | 10 | 5 |
| Manufacturing Cost % | 71% | 92% | 175% | 58% | 4% |
| Employee Cost % | 1% | 1% | 409% | 23% | 42% |
| Other Cost % | 4% | 3% | 220% | 13% | 21% |
| Power & Fuel % | 0% | 0% | 8% | 1% | 1% |
| Other Manufacturing Expenses % | 71% | 91% | 167% | 57% | 3% |
| Selling & Administration % | 1% | 1% | 212% | 13% | 20% |
| Miscellaneous Expenses % | 3% | 2% | 8% | 1% | 1% |
| Operating Profit | 92 | 11 | -11 | 1 | 3 |
| OPM % | 24% | 5% | -704% | 6% | 33% |
| Other Income | 0 | 0 | 4 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 28 | 29 | 0 | 1 | 1 |
| Profit before tax | |||||
| + Tax % | |||||
| Current Tax | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 16 | -2 | 0 | 0 | 0 |
| + Net Profit | |||||
| Profit / Loss of Associates | 0 | -34 | 0 | 0 | 0 |
| Minority Interest (After Tax) | -15 | -3 | 0 | 0 | 0 |
| Net Profit After Minority Interest | 33 | -53 | 0 | -1 | 1 |
| EPS in Rs | 1.67 | 0.00 | -0.04 | 0.03 |
| Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 29 | 29 | 29 | 29 | 40 |
| Reserves | 136 | 42 | -35 | -35 | -33 |
| + Borrowings | 17 | 108 | 17 | 17 | 9 |
| Secured Borrowings | 0 | 96 | 0 | 0 | 0 |
| Unsecured Borrowings | 17 | 12 | 17 | 17 | 9 |
| + Other Liabilities | 103 | 29 | 1 | 2 | 2 |
| Current Liabilities | 85 | 31 | 1 | 2 | 2 |
| Provisions | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 21 | 0 | 0 | 0 | 0 |
| Other liability items | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 285 | 208 | 12 | 13 | 18 |
| + Fixed Assets | 102 | 41 | 2 | 2 | 1 |
| Gross Block | 157 | 101 | 6 | 6 | 3 |
| Accumulated Depreciation | 55 | 59 | 4 | 4 | 2 |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 15 | 0 | 0 | 0 |
| + Other Assets | 178 | 151 | 10 | 11 | 17 |
| Trade receivables | 140 | 44 | 0 | 1 | 7 |
| Cash Equivalents | 24 | 98 | 1 | 1 | 1 |
| Loans n Advances | 15 | 9 | 3 | 3 | 3 |
| Other asset items | -1 | -1 | 6 | 6 | 7 |
| Total Assets | 285 | 208 | 12 | 13 | 18 |
| Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| + Cash from Operating Activity | 48 | 9 | -10 | 0 | -3 |
| Profit from Operations | 105 | 13 | 1 | 2 | |
| Working Capital Changes | -56 | -4 | 0 | -6 | |
| Profit Before Tax & Extraordinary Items | 64 | -18 | -8 | -1 | 1 |
| Depreciation | 28 | 29 | 0 | 1 | 1 |
| Interest (Net) | 0 | -2 | 0 | 1 | 1 |
| Provisions & Write-offs (Net) | 13 | 0 | 0 | 0 | 0 |
| Profit / Loss in Forex | 0 | 4 | 0 | 0 | 0 |
| Receivables | -97 | 91 | 0 | -1 | -6 |
| Trade Payables | 55 | -43 | 0 | 2 | -2 |
| Loans & Advances | 2 | 6 | 0 | 0 | 0 |
| Direct Taxes Paid | 0 | -1 | 0 | 0 | 0 |
| + Cash from Investing Activity | -44 | -24 | -2 | 0 | 0 |
| Purchase of Fixed Assets | -39 | -27 | -2 | 0 | 0 |
| Purchase of Investments | -5 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 3 | 0 | 0 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | 0 |
| + Cash from Financing Activity | 16 | 90 | 12 | 0 | 4 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 1 | 10 |
| Proceeds from Other Long-Term Borrowings | 0 | 0 | 13 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 16 | 91 | 0 | 0 | 0 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | -6 |
| Interest Paid | 0 | -1 | -1 | -1 | |
| Others | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 20 | 74 | 0 | 0 | 0 |