| Industry
Industry name |
Finance |
| Variance
Full Year Net Profit Variance |
1674 |
| Equity
Latest Equity |
25.01 |
| Face Value
Latest Face Value |
10 |
| Reserves
Total Reserve |
226.68 |
| Dividend
Full Year Dividend % |
7 |
| Sales Turnover
Full Year Net Sales |
179.08 |
| Net Profit
Full Year Net Profit |
23.07 |
| Full Year CPS
Full Year Cash Per Share |
10 |
| Earning Per Share
Full Year Earning Per Share |
9.2 |
| Quarter CPS
Latest quarter Cash Per Share |
0 |
| Latest Quarter Date
Latest Quarter Yrc |
Sep 1, 2026 |
| Latest Quarter Sales
Latest Quarter Net Sales |
76.59 |
| Previous EPS
Previous earnings per share |
0 |
| Book Value
Book value |
100.7 |
| Networth
Full Year Return on Networth |
15.22 |
| Price/Book Value
Price to Book value |
7.815293 |
| Yearly PE ratio
Full Year Price to Earning per share |
85.3 |
| Yearly PC ratio
Full Year Price to Cash Per Share |
78.4 |
| Bse value
BSE Value in lakhs |
55.1 |
| Nse value
NSE Value in lakhs |
1631.6 |
| High
52 week high |
798 |
| Low
52 week low |
241 |
| Price
NSE Current market price |
786 |
| CPM
Current market price |
787 |
| Market cap
BSE / NSE Market Cap |
1966.92 |
| Net profit
Latest Quarter Net Profit |
5.55 |
| Net profit variance
Latest Quarter Net Profit variance |
-52 |
| Result year
Trailing latest month |
Sep 1, 2026 |
| TTM Sales
Trailing Twelve 12 month Net Sales |
236.51 |
| TTM OP
Trailing Twelve 12 month Operating Profit |
72.8 |
| TTM OPM
Trailing Twelve 12 month Operating Profit Margin |
30.78 |
| TTM GP
Trailing Twelve 12 month Gross Profit |
47.94 |
| TTM GPM
Trailing Twelve 12 month Gross Profit Margin |
23.48 |
| TTM NP
Trailing Twelve 12 month Net Profit |
43.32 |
| TTM NPV
Trailing Twelve 12 month Net Profit Variane |
1596.92 |
| TTM EPS
Trailing Twelve 12 month EPS |
8.54 |
| TTM PE
Trailing Twelve 12 month PE |
92.11 |
| TTM CPS
Trailing Twelve 12 month CPS |
0 |
| Month CPS
Month Cash Per Share |
0 |
| TTM Depreciation
Trailing Twelve 12 month Depreciation |
1.9 |
| Equity
Latest Equity |
25.01 |
| LTP
Latest Price (BSE/NSE) |
787 |
| Gross block
Latest Gross Block |
34.3 |
| Loans
Total loans |
11.8 |
| Advances
Latest Advances for Banks |
0 |
| Net profit asset
Latest Assets |
0 |
| Year OPM
Full Year Operating Profit Margin |
24.2 |
| Year GPM
Full Year Gross Profit Margin |
23.1 |
| Quarter OPM
Latest quater Operation Profit Margin |
13.8 |
| Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| + Sales | 66 | 60 | 22 | 80 | 42 | 35 | 38 | 76 |
| YOY Sales Growth % | 50% | 11% | -45% | -15% | -36% | -42% | 71% | -5% |
| Gross Sales | 66 | 60 | 22 | 80 | 42 | 35 | 38 | 76 |
| + Expenses | 78 | 72 | 20 | 48 | 43 | 25 | 20 | 66 |
| Material Cost % | 1% | -20% | 55% | 28% | 34% | 102% | 11% | -62% |
| Change in Inventory | 1 | -12 | 12 | 22 | 14 | 36 | 4 | -47 |
| Manufacturing Cost % | 7% | 7% | 16% | 10% | 35% | 25% | 3% | 3% |
| Employee Cost % | 5% | 5% | 12% | 3% | 6% | 8% | 6% | 3% |
| Other Cost % | 106% | 129% | 9% | 19% | 25% | -63% | 34% | 143% |
| Purchase of Finished Goods % | 109% | 88% | 118% | 74% | 93% | 142% | 56% | 19% |
| Stock Adjustments % | -1% | 20% | -55% | -28% | -34% | -102% | -11% | 62% |
| Other Manufacturing Expenses % | 7% | 7% | 16% | 10% | 35% | 25% | 3% | 3% |
| Operating Profit | -12 | -12 | 2 | 32 | 0 | 10 | 17 | 10 |
| OPM % | -19% | -20% | 8% | 40% | -1% | 28% | 46% | 13% |
| + Other Income | 15 | -11 | 1 | -12 | 13 | -1 | 1 | 1 |
| Miscellaneous Income | 15 | -11 | 1 | -12 | 13 | -1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| Profit before tax | 1 | -24 | 2 | 19 | 11 | 8 | 17 | 10 |
| + Tax % | -60% | 11% | 37% | 32% | 40% | 7% | 26% | 26% |
| Current Tax | -1 | -3 | 0 | 7 | 4 | 0 | 4 | 2 |
| Deferred Tax | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
| + Net Profit | 1 | -21 | 1 | 13 | 7 | 7 | 13 | 7 |
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 2 | 4 | 0 | -1 | -5 | -2 | -3 | -2 |
| Net Profit After Minority Interest | 3 | -17 | 1 | 11 | 2 | 5 | 9 | 6 |
| EPS in Rs | 2.84 | -14.58 | 0.42 | 5.71 | 3.03 | 2.73 | 3.97 | 1.98 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Sales | 2 | 3 | 1 | 3 | 4 | 14 | 113 | 262 | 179 |
| Sales Growth % | 37% | -63% | 166% | 39% | 222% | 705% | 132% | -32% | |
| Gross Sales | 109 | 259 | 179 | ||||||
| + Expenses | 3 | 2 | 2 | 2 | 3 | 5 | 71 | 257 | 135 |
| Material Cost % | 0% | 0% | 0% | 0% | 0% | 0% | 45% | 86% | 50% |
| Raw Material Cost | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 244 | 174 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -18 | -84 |
| Manufacturing Cost % | 3% | 1% | 3% | 1% | 11% | 1% | 0% | 0% | 1% |
| Employee Cost % | 46% | 23% | 44% | 18% | 16% | 11% | 4% | 4% | 6% |
| Other Cost % | 66% | 53% | 131% | 46% | 35% | 26% | 13% | 8% | 19% |
| Raw Materials % | 0% | 0% | 0% | 0% | 0% | 0% | 68% | 93% | 97% |
| Purchase of Finished Goods % | 66% | 93% | 97% | ||||||
| Stock Adjustments % | 0% | 0% | 0% | 0% | 0% | 0% | 23% | 7% | 47% |
| Power & Fuel % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Other Manufacturing Expenses % | 3% | 1% | 3% | 1% | 11% | 1% | 0% | 0% | 1% |
| Selling & Administration % | 62% | 50% | 115% | 31% | 32% | 25% | 10% | 6% | 7% |
| Miscellaneous Expenses % | 4% | 4% | 16% | 15% | 3% | 1% | -2% | 2% | 12% |
| Operating Profit | 0 | 1 | -1 | 1 | 2 | 9 | 42 | 5 | 44 |
| OPM % | -15% | 22% | -78% | 35% | 38% | 62% | 37% | 2% | 24% |
| + Other Income | 0 | 0 | 0 | 0 | 0 | 16 | 3 | 4 | 0 |
| Miscellaneous Income | 5 | 7 | 1 | ||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 |
| Profit before tax | 44 | 5 | 40 | ||||||
| + Tax % | 24% | 64% | 30% | ||||||
| Current Tax | 0 | 0 | 0 | 0 | 0 | 2 | 11 | 3 | 11 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| + Net Profit | 33 | 2 | 28 | ||||||
| Profit Growth % | -95% | 1440% | |||||||
| Profit / Loss of Associates | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Minority Interest (After Tax) | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -1 | -5 |
| Net Profit After Minority Interest | -1 | 0 | -2 | 1 | 4 | 21 | 27 | 1 | 23 |
| EPS in Rs | -8.27 | 3.81 | -17.59 | 8.03 | 13.40 | 21.26 | 31.82 | 1.52 | 11.44 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 10 | 12 | 12 | 24 |
| Reserves | 4 | 5 | 3 | 5 | 12 | 28 | 97 | 181 | 146 |
| + Borrowings | 2 | 3 | 4 | 3 | 2 | 0 | 4 | 11 | 15 |
| Secured Borrowings | 2 | 3 | 3 | 3 | 2 | 0 | 0 | 5 | 3 |
| Unsecured Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 6 | 12 |
| + Other Liabilities | 1 | 1 | 1 | 1 | 4 | 10 | 63 | 66 | 79 |
| Current Liabilities | 1 | 1 | 1 | 1 | 1 | 6 | 17 | 3 | 30 |
| Provisions | 0 | 0 | 0 | 0 | 0 | 2 | 14 | 1 | 24 |
| Minority Interest | 0 | 0 | 0 | 0 | 3 | 3 | 41 | 58 | 49 |
| Equity Share Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 1 |
| Other liability items | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 |
| Total Liabilities | 8 | 9 | 8 | 10 | 20 | 48 | 177 | 270 | 263 |
| + Fixed Assets | 4 | 3 | 3 | 3 | 9 | 10 | 41 | 41 | 30 |
| Gross Block | 4 | 4 | 4 | 4 | 10 | 12 | 45 | 52 | 34 |
| Accumulated Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 11 | 4 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 4 | 4 | 5 | 8 | 33 | 50 | 129 | 59 |
| + Other Assets | 1 | 2 | 1 | 2 | 2 | 5 | 86 | 100 | 174 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 69 | 153 |
| Trade receivables | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 2 | 10 |
| Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 1 | 21 | 17 | 1 |
| Loans n Advances | 0 | 2 | 0 | 1 | 1 | 2 | 11 | 9 | 10 |
| Other asset items | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 |
| Total Assets | 8 | 9 | 8 | 10 | 20 | 48 | 177 | 270 | 263 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| + Cash from Operating Activity | 0 | 0 | 0 | 1 | 2 | 11 | -19 | -31 | -28 |
| Profit from Operations | 0 | 1 | -1 | 1 | 2 | 9 | 43 | 3 | 42 |
| Working Capital Changes | 0 | 0 | 1 | -1 | 0 | 2 | -62 | -18 | -63 |
| Profit Before Tax & Extraordinary Items | 0 | 0 | -1 | 1 | 2 | 9 | 46 | 5 | 39 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 |
| Interest (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit / Loss on Sale of Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit / Loss on Sale of Investments | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -3 | 0 |
| Provisions & Write-offs (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Receivables | 0 | 0 | 0 | -1 | 1 | 0 | -2 | 0 | -8 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | -51 | -18 | -65 |
| Trade Payables | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Loans & Advances | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 1 | -1 |
| Direct Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -7 |
| + Cash from Investing Activity | 1 | 0 | 0 | -1 | -4 | -8 | -37 | 2 | -9 |
| Purchase of Fixed Assets | 0 | 0 | 0 | 0 | 0 | -1 | -27 | -4 | -1 |
| Sale of Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | -1 | -7 | -8 | -14 | -1 | -18 |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 4 | 10 |
| Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Received | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Others | 0 | 0 | 0 | 0 | 3 | -1 | -9 | 2 | 0 |
| + Cash from Financing Activity | 0 | 0 | 1 | 1 | 3 | -2 | 67 | 28 | 26 |
| Proceeds from Issue of Shares | 0 | 0 | 0 | 2 | 4 | 0 | 27 | 15 | 0 |
| Proceeds from Other Long-Term Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Short-Term Borrowings | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 7 |
| Repayment of Long-Term Borrowings | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Repayment of Short-Term Borrowings | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
| Repayment of Financial Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Dividend Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 9 | 23 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 1 | 12 | -2 | -11 |